Pomanda estimates the enterprise value of BRAVEWIN LTD at £16.2k based on a Turnover of £27.6k and 0.58x industry multiple (adjusted for size and gross margin).
bravewin ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of BRAVEWIN LTD at £0 based on an EBITDA of £0 and a 3.69x industry multiple (adjusted for size and gross margin).
bravewin ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of BRAVEWIN LTD at £0 based on Net Assets of £0 and 2.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bravewin LtdOverview
Bravewin Ltd is a live company located in ilford, IG3 8RQ with a Companies House number of 08632192. It operates in the take-away food shops and mobile food stands sector, SIC Code 56103. Founded in July 2013, it's largest shareholder is
ryszard grabowski
with a 100% stake. Bravewin Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£27.6k with
declining
growth in recent years.
Pomanda's financial health check has awarded Bravewin Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
5 Weak
Size
annual sales of £27.6k, make it smaller than the average company (£148k)
£27.6k - Bravewin Ltd
£148k - Industry AVG
Growth
3 year (CAGR) sales growth of -40%, show it is growing at a slower rate (6.9%)
-40% - Bravewin Ltd
6.9% - Industry AVG
Production
with a gross margin of 31%, this company has a higher cost of product (54.1%)
31% - Bravewin Ltd
54.1% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Bravewin Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Bravewin Ltd
5 - Industry AVG
Pay Structure
on an average salary of £11.4k, the company has an equivalent pay structure (£11.4k)
£11.4k - Bravewin Ltd
£11.4k - Industry AVG
Efficiency
resulting in sales per employee of £27.6k, this is less efficient (£38.4k)
£27.6k - Bravewin Ltd
£38.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Bravewin Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Bravewin Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Bravewin Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bravewin Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Bravewin Ltd
- - Industry AVG
BRAVEWIN LTD financials
EXPORT
Bravewin Ltd's latest turnover from July 2023 is estimated at £27.6 thousand and the company has net assets of 0. According to their latest financial statements, Bravewin Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2023
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Turnover
27,628
98,668
130,620
81,672
3
81,486
99,199
88,237
105,219
Other Income Or Grants
Cost Of Sales
19,061
63,592
87,483
54,163
2
48,740
60,297
55,677
58,782
Gross Profit
8,566
35,076
43,136
27,510
1
32,746
38,902
32,559
46,438
Admin Expenses
8,566
40,006
46,830
35,453
5,271
38,110
44,618
31,147
45,967
Operating Profit
-4,930
-3,694
-7,943
-5,270
-5,364
-5,716
1,412
471
Interest Payable
Interest Receivable
1
1
1
Pre-Tax Profit
-4,930
-3,694
-7,943
-5,270
-5,364
-5,715
1,414
472
Tax
-283
-99
Profit After Tax
-4,930
-3,694
-7,943
-5,270
-5,364
-5,715
1,131
373
Dividends Paid
Retained Profit
-4,930
-3,694
-7,943
-5,270
-5,364
-5,715
1,131
373
Employee Costs
11,365
43,468
31,771
31,927
33,160
30,914
28,286
18,320
26,618
Number Of Employees
1
4
3
3
3
3
3
2
3
EBITDA*
-4,930
-3,694
-7,943
-5,270
-5,364
2,112
7,256
6,315
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Tangible Assets
33,412
38,924
45,648
49,278
43,394
17,859
23,812
27,781
Intangible Assets
31,875
33,750
35,625
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
33,412
38,924
45,648
49,278
43,394
49,734
57,562
63,406
Stock & work in progress
2,005
1,985
2,745
Trade Debtors
8,313
22,099
1,757
2,951
2,804
Group Debtors
Misc Debtors
Cash
269
193
367
misc current assets
total current assets
8,313
22,099
1,757
2,951
2,804
2,274
2,178
3,112
total assets
41,725
61,023
47,405
52,229
46,198
52,008
59,740
66,518
Bank overdraft
Bank loan
Trade Creditors
53,137
67,505
70,193
67,074
55,773
56,218
58,235
66,145
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
53,137
67,505
70,193
67,074
55,773
56,218
58,235
66,145
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
20,000
20,000
provisions
total long term liabilities
20,000
20,000
total liabilities
73,137
87,505
70,193
67,074
55,773
56,218
58,235
66,145
net assets
-31,412
-26,482
-22,788
-14,845
-9,575
-4,210
1,505
373
total shareholders funds
-31,412
-26,482
-22,788
-14,845
-9,575
-4,210
1,505
373
Jul 2023
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Operating Activities
Operating Profit
-4,930
-3,694
-7,943
-5,270
-5,364
-5,716
1,412
471
Depreciation
5,953
3,969
3,969
Amortisation
1,875
1,875
1,875
Tax
-283
-99
Stock
-2,005
20
-760
2,745
Debtors
-13,786
20,342
-1,194
147
2,804
Creditors
-14,368
-2,688
3,119
11,301
-445
-2,017
-7,910
66,145
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-5,512
-26,724
-3,630
5,884
-6,608
75
-177
69,616
Investing Activities
capital expenditure
5,512
6,724
3,630
-5,884
6,340
-69,250
Change in Investments
cash flow from investments
5,512
6,724
3,630
-5,884
6,340
-69,250
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
20,000
share issue
-1
1
interest
1
1
1
cash flow from financing
20,000
-1
1
2
1
cash and cash equivalents
cash
-269
76
-174
367
overdraft
change in cash
-269
76
-174
367
bravewin ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bravewin ltd. Get real-time insights into bravewin ltd's credit score, group structure and payment trends.
Perform a competitor analysis for bravewin ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in IG3 area or any other competitors across 12 key performance metrics.
bravewin ltd Ownership
BRAVEWIN LTD group structure
Bravewin Ltd has no subsidiary companies.
Ultimate parent company
BRAVEWIN LTD
08632192
BRAVEWIN LTD Shareholders
The sole shareholder of Bravewin Ltd is Ryszard Grabowski.
ryszard grabowski
100%
bravewin ltd directors
Bravewin Ltd currently has 1 director, Mr Ryszard Grabowski serving since Mar 2022.
56103 - Take away food shops and mobile food stands
incorporation date
July 2013
age
12
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
July 2023
previous names
N/A
accountant
-
auditor
-
address
665a high road, ilford, IG3 8RQ
Bank
-
Legal Advisor
-
bravewin ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bravewin ltd.
bravewin ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRAVEWIN LTD. This can take several minutes, an email will notify you when this has completed.
bravewin ltdCompanies House Filings - See Documents
