beaumont nathan fine art limitedEstimated Valuation
£147.7k
Pomanda estimates the enterprise value of BEAUMONT NATHAN FINE ART LIMITED at £147.7k based on a Turnover of £319.6k and 0.46x industry multiple (adjusted for size and gross margin).
beaumont nathan fine art limitedEstimated Valuation
£7.7m
Pomanda estimates the enterprise value of BEAUMONT NATHAN FINE ART LIMITED at £7.7m based on an EBITDA of £1.2m and a 6.53x industry multiple (adjusted for size and gross margin).
beaumont nathan fine art limitedEstimated Valuation
£1.3m
Pomanda estimates the enterprise value of BEAUMONT NATHAN FINE ART LIMITED at £1.3m based on Net Assets of £1.4m and 0.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Beaumont Nathan Fine Art LimitedOverview
Beaumont Nathan Fine Art Limited is a live company located in london, W1S 4ND with a Companies House number of 08632999. It operates in the artistic creation sector, SIC Code 90030. Founded in August 2013, it's largest shareholder is
hon wentworth ambrose ismay beaumont
with a 40.5% stake. Beaumont Nathan Fine Art Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£319.6k with
declining
growth in recent years.
Pomanda's financial health check has awarded Beaumont Nathan Fine Art Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
4 Regular
3 Weak
Size
annual sales of £319.6k, make it in line with the average company (£300.6k)
£319.6k - Beaumont Nathan Fine Art Limited
£300.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (5.5%)
-6% - Beaumont Nathan Fine Art Limited
5.5% - Industry AVG
Production
with a gross margin of 56.7%, this company has a comparable cost of product (56.7%)
56.7% - Beaumont Nathan Fine Art Limited
56.7% - Industry AVG
Profitability
an operating margin of 362% make it more profitable than the average company (6.7%)
362% - Beaumont Nathan Fine Art Limited
6.7% - Industry AVG
Employees
with 9 employees, this is above the industry average (5)
9 - Beaumont Nathan Fine Art Limited
5 - Industry AVG
Pay Structure
on an average salary of £26.8k, the company has an equivalent pay structure (£26.8k)
£26.8k - Beaumont Nathan Fine Art Limited
£26.8k - Industry AVG
Efficiency
resulting in sales per employee of £35.5k, this is less efficient (£77.8k)
£35.5k - Beaumont Nathan Fine Art Limited
£77.8k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (16 days)
0 days - Beaumont Nathan Fine Art Limited
16 days - Industry AVG
Creditor Days
its suppliers are paid after 66 days, this is slower than average (27 days)
66 days - Beaumont Nathan Fine Art Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Beaumont Nathan Fine Art Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 78 weeks, this is average cash available to meet short term requirements (86 weeks)
78 weeks - Beaumont Nathan Fine Art Limited
86 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 59%, this is a higher level of debt than the average (35.2%)
59% - Beaumont Nathan Fine Art Limited
35.2% - Industry AVG
BEAUMONT NATHAN FINE ART LIMITED financials
EXPORT
Beaumont Nathan Fine Art Limited's latest turnover from August 2023 is estimated at £319.6 thousand and the company has net assets of £1.4 million. According to their latest financial statements, Beaumont Nathan Fine Art Limited has 9 employees and maintains cash reserves of £3 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Turnover
319,619
330,639
281,605
382,266
347,481
220,804
465,058
545,814
1,360,811
1,517,841
Other Income Or Grants
Cost Of Sales
138,382
139,157
97,284
155,486
131,088
92,734
185,816
245,581
603,602
642,743
Gross Profit
181,237
191,482
184,321
226,780
216,393
128,070
279,242
300,233
757,209
875,099
Admin Expenses
-975,925
1,248,248
696,307
1,492,768
-2,380,145
697,220
-1,667,373
465,959
692,433
700,262
Operating Profit
1,157,162
-1,056,766
-511,986
-1,265,988
2,596,538
-569,150
1,946,615
-165,726
64,776
174,837
Interest Payable
Interest Receivable
122,730
35,428
2,389
2,735
19,742
3
1
2,221
724
Pre-Tax Profit
1,279,892
-1,021,339
-509,597
-1,263,253
2,616,280
-553,750
1,949,980
-164,021
66,998
175,561
Tax
-319,973
-497,093
-370,496
-13,399
-36,868
Profit After Tax
959,919
-1,021,339
-509,597
-1,263,253
2,119,187
-553,750
1,579,484
-164,021
53,598
138,693
Dividends Paid
Retained Profit
959,919
-1,021,339
-509,597
-1,263,253
2,119,187
-553,750
1,579,484
-164,021
53,598
138,693
Employee Costs
241,551
238,269
219,375
206,865
175,718
155,967
149,261
136,668
435,948
557,580
Number Of Employees
9
9
8
8
7
6
6
5
16
20
EBITDA*
1,172,327
-1,043,475
-499,499
-1,257,663
2,600,453
-561,648
1,962,963
-153,173
78,162
191,903
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Tangible Assets
19,046
33,126
31,685
31,956
8,593
11,258
11,628
19,759
23,091
35,701
Intangible Assets
Investments & Other
1
1
1
1
1
1
1
1
1
1
Debtors (Due After 1 year)
86,813
86,813
86,813
Total Fixed Assets
19,047
33,127
31,686
31,957
8,594
98,072
98,442
106,573
23,092
35,702
Stock & work in progress
Trade Debtors
428
645
5,285
14,943
11,096
117
27,426
37,370
68,189
97,755
Group Debtors
159,979
316,098
59,758
83,389
167,184
Misc Debtors
181,745
175,739
229,288
182,734
216,632
147,793
110,495
48,197
Cash
3,018,365
1,657,054
2,391,803
2,385,322
3,085,035
2,179,445
1,927,251
764,950
599,048
289,444
misc current assets
total current assets
3,360,517
2,149,536
2,686,134
2,666,388
3,479,947
2,327,355
2,065,172
850,517
667,237
387,199
total assets
3,379,564
2,182,663
2,717,820
2,698,345
3,488,541
2,425,427
2,163,614
957,090
690,329
422,901
Bank overdraft
Bank loan
Trade Creditors
25,237
61,780
22,336
31,448
42,348
39,278
95,440
497,938
284,108
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
1,965,438
1,688,470
1,242,023
705,264
226,240
1,285,383
427,644
928,720
total current liabilities
1,990,675
1,750,250
1,264,359
736,712
268,588
1,324,661
523,084
928,720
497,938
284,108
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
3,195
6,638
6,347
4,933
total long term liabilities
3,195
6,638
6,347
4,933
total liabilities
1,993,870
1,756,888
1,270,706
741,645
268,588
1,324,661
523,084
928,720
497,938
284,108
net assets
1,385,694
425,775
1,447,114
1,956,700
3,219,953
1,100,766
1,640,530
28,370
192,391
138,793
total shareholders funds
1,385,694
425,775
1,447,114
1,956,700
3,219,953
1,100,766
1,640,530
28,370
192,391
138,793
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Operating Activities
Operating Profit
1,157,162
-1,056,766
-511,986
-1,265,988
2,596,538
-569,150
1,946,615
-165,726
64,776
174,837
Depreciation
15,165
13,291
12,487
8,325
3,915
7,502
16,348
12,553
13,386
17,066
Amortisation
Tax
-319,973
-497,093
-370,496
-13,399
-36,868
Stock
Debtors
-150,330
198,151
13,265
-113,846
160,189
9,989
52,354
104,191
-29,566
97,755
Creditors
-36,543
39,444
-9,112
-10,900
3,070
-56,162
95,440
-497,938
213,830
284,108
Accruals and Deferred Income
276,968
446,447
536,759
479,024
-1,059,143
857,739
-501,076
928,720
Deferred Taxes & Provisions
-3,443
291
1,414
4,933
Cash flow from operations
1,239,666
-755,444
16,297
-670,760
887,098
229,940
1,134,477
173,418
308,159
341,388
Investing Activities
capital expenditure
-1,085
-14,732
-12,216
-31,688
-1,250
-7,132
-8,217
-9,221
-776
-52,767
Change in Investments
1
cash flow from investments
-1,085
-14,732
-12,216
-31,688
-1,250
-7,132
-8,217
-9,221
-776
-52,768
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
11
13,986
32,676
100
interest
122,730
35,428
2,389
2,735
19,742
3
1
2,221
724
cash flow from financing
122,730
35,428
2,400
2,735
19,742
13,989
32,677
2,221
824
cash and cash equivalents
cash
1,361,311
-734,749
6,481
-699,713
905,590
252,194
1,162,301
165,902
309,604
289,444
overdraft
change in cash
1,361,311
-734,749
6,481
-699,713
905,590
252,194
1,162,301
165,902
309,604
289,444
beaumont nathan fine art limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for beaumont nathan fine art limited. Get real-time insights into beaumont nathan fine art limited's credit score, group structure and payment trends.
Beaumont Nathan Fine Art Limited Competitor Analysis
Perform a competitor analysis for beaumont nathan fine art limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in W1S area or any other competitors across 12 key performance metrics.
beaumont nathan fine art limited Ownership
BEAUMONT NATHAN FINE ART LIMITED group structure
Beaumont Nathan Fine Art Limited has 1 subsidiary company.
The largest shareholders in Beaumont Nathan Fine Art Limited include Hon Wentworth Ambrose Ismay Beaumont and Mr Hugo Michael Leon Nathan.
hon wentworth ambrose ismay beaumont
40.5%
mr hugo michael leon nathan
40.5%
mr patric jasper thewlis johnson
10%
pine martin capital limited
4.5%
mr hugo van vredenburch
4.5%
beaumont nathan fine art limited directors
Beaumont Nathan Fine Art Limited currently has 4 directors.
The longest serving directors include
Mr Hugo Nathan (Aug 2013) and
Hon Wentworth Beaumont (Aug 2013).
beaumont nathan fine art limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to beaumont nathan fine art limited.
beaumont nathan fine art limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BEAUMONT NATHAN FINE ART LIMITED. This can take several minutes, an email will notify you when this has completed.
beaumont nathan fine art limitedCompanies House Filings - See Documents
