Pomanda estimates the enterprise value of SPHERE LEGAL LIMITED at £1.6m based on a Turnover of £2.5m and 0.62x industry multiple (adjusted for size and gross margin).
sphere legal limitedEstimated Valuation
£587.1k
Pomanda estimates the enterprise value of SPHERE LEGAL LIMITED at £587.1k based on an EBITDA of £175.6k and a 3.34x industry multiple (adjusted for size and gross margin).
sphere legal limitedEstimated Valuation
£1.7m
Pomanda estimates the enterprise value of SPHERE LEGAL LIMITED at £1.7m based on Net Assets of £994.6k and 1.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sphere Legal LimitedOverview
Sphere Legal Limited is a live company located in london, W6 7JP with a Companies House number of 08638557. It operates in the solicitors sector, SIC Code 69102. Founded in August 2013, it's largest shareholder is
anjanette pavell
with a 94.3% stake. Sphere Legal Limited is a established,
small sized company, Pomanda has estimated its turnover at
£2.5m with
rapid
growth in recent years.
Pomanda's financial health check has awarded Sphere Legal Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
6 Strong
2 Regular
3 Weak
Size
annual sales of £2.5m, make it larger than the average company (£1.1m)
£2.5m - Sphere Legal Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 46%, show it is growing at a faster rate (7.6%)
46% - Sphere Legal Limited
7.6% - Industry AVG
Production
with a gross margin of 67.1%, this company has a comparable cost of product (67.1%)
67.1% - Sphere Legal Limited
67.1% - Industry AVG
Profitability
an operating margin of 6.8% make it less profitable than the average company (9.9%)
6.8% - Sphere Legal Limited
9.9% - Industry AVG
Employees
with 23 employees, this is above the industry average (16)
23 - Sphere Legal Limited
16 - Industry AVG
Pay Structure
on an average salary of £39.4k, the company has an equivalent pay structure (£39.4k)
£39.4k - Sphere Legal Limited
£39.4k - Industry AVG
Efficiency
resulting in sales per employee of £109.5k, this is more efficient (£74.1k)
£109.5k - Sphere Legal Limited
£74.1k - Industry AVG
Debtor Days
it gets paid by customers after 125 days, this is later than average (70 days)
125 days - Sphere Legal Limited
70 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (27 days)
0 days - Sphere Legal Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sphere Legal Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 62 weeks, this is more cash available to meet short term requirements (23 weeks)
62 weeks - Sphere Legal Limited
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 37.1%, this is a lower level of debt than the average (54%)
37.1% - Sphere Legal Limited
54% - Industry AVG
SPHERE LEGAL LIMITED financials
EXPORT
Sphere Legal Limited's latest turnover from January 2024 is estimated at £2.5 million and the company has net assets of £994.6 thousand. According to their latest financial statements, Sphere Legal Limited has 23 employees and maintains cash reserves of £703.4 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Turnover
2,518,842
2,427,440
805,278
808,649
781,139
537,261
718,910
318,138
403,011
251,599
64,199
Other Income Or Grants
Cost Of Sales
828,625
732,469
242,160
340,151
340,924
206,872
191,158
88,661
150,103
102,084
30,219
Gross Profit
1,690,217
1,694,971
563,117
468,498
440,215
330,390
527,751
229,477
252,908
149,515
33,981
Admin Expenses
1,519,137
1,767,595
282,459
430,518
106,103
109,651
524,548
148,178
194,065
123,620
9,144
Operating Profit
171,080
-72,624
280,658
37,980
334,112
220,739
3,203
81,299
58,843
25,895
24,837
Interest Payable
Interest Receivable
31,526
18,902
2,276
142
125
1,070
660
323
411
197
34
Pre-Tax Profit
202,605
-53,722
282,935
38,122
334,237
221,809
3,863
81,622
59,254
26,093
24,871
Tax
-50,651
-53,758
-7,243
-63,505
-42,144
-734
-15,508
-11,851
-5,218
-5,223
Profit After Tax
151,954
-53,722
229,177
30,879
270,732
179,665
3,129
66,114
47,403
20,874
19,648
Dividends Paid
Retained Profit
151,954
-53,722
229,177
30,879
270,732
179,665
3,129
66,114
47,403
20,874
19,648
Employee Costs
906,580
824,457
710,424
631,838
628,544
411,053
326,360
187,238
217,177
153,942
60,974
Number Of Employees
23
21
20
19
18
12
10
6
7
5
2
EBITDA*
175,601
-66,232
286,807
42,091
337,580
222,719
4,987
82,584
59,797
26,064
25,006
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Tangible Assets
11,346
10,747
11,666
7,664
7,879
2,928
2,775
2,566
2,522
337
506
Intangible Assets
1,432
1,555
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
12,778
12,302
11,666
7,664
7,879
2,928
2,775
2,566
2,522
337
506
Stock & work in progress
Trade Debtors
864,401
748,566
43,669
35,707
34,137
24,443
160,781
50,265
77,113
53,761
13,200
Group Debtors
Misc Debtors
603,060
406,240
604,548
408,356
18,950
7,939
23,816
Cash
703,367
497,609
391,887
215,134
68,517
180,758
104,534
159,572
99,041
65,393
13,498
misc current assets
90,000
60,000
6,953
9,481
total current assets
1,567,768
1,246,175
1,038,616
657,081
707,202
613,557
374,265
277,776
199,970
126,107
36,179
total assets
1,580,546
1,258,477
1,050,282
664,745
715,081
616,485
377,040
280,342
202,492
126,444
36,685
Bank overdraft
Bank loan
Trade Creditors
230
1
85,920
17,035
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
585,736
415,851
341,434
185,075
266,290
279,650
219,870
126,301
114,565
total current liabilities
585,966
415,851
341,435
185,075
266,290
279,650
219,870
126,301
114,565
85,920
17,035
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
585,966
415,851
341,435
185,075
266,290
279,650
219,870
126,301
114,565
85,920
17,035
net assets
994,580
842,626
708,847
479,670
448,791
336,835
157,170
154,041
87,927
40,524
19,650
total shareholders funds
994,580
842,626
708,847
479,670
448,791
336,835
157,170
154,041
87,927
40,524
19,650
Jan 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Operating Activities
Operating Profit
171,080
-72,624
280,658
37,980
334,112
220,739
3,203
81,299
58,843
25,895
24,837
Depreciation
4,398
6,317
6,149
4,111
3,468
1,980
1,784
1,285
954
169
169
Amortisation
123
75
Tax
-50,651
-53,758
-7,243
-63,505
-42,144
-734
-15,508
-11,851
-5,218
-5,223
Stock
Debtors
115,835
101,837
204,782
-196,738
205,886
253,068
121,527
-42,725
47,168
40,561
13,200
Creditors
230
-1
1
-85,920
68,885
17,035
Accruals and Deferred Income
169,885
74,417
156,359
-81,215
-13,360
59,780
93,569
11,736
114,565
Deferred Taxes & Provisions
Cash flow from operations
179,230
-93,653
184,627
150,371
54,829
-12,713
-23,705
121,537
29,423
49,170
23,618
Investing Activities
capital expenditure
-4,997
-7,028
-10,151
-3,896
-8,419
-2,133
-1,993
-1,329
-3,139
-675
Change in Investments
cash flow from investments
-4,997
-7,028
-10,151
-3,896
-8,419
-2,133
-1,993
-1,329
-3,139
-675
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
187,501
-158,776
2
interest
31,526
18,902
2,276
142
125
1,070
660
323
411
197
34
cash flow from financing
31,526
206,403
2,276
142
-158,651
1,070
660
323
411
197
36
cash and cash equivalents
cash
205,758
105,722
176,753
146,617
-112,241
76,224
-55,038
60,531
33,648
51,895
13,498
overdraft
change in cash
205,758
105,722
176,753
146,617
-112,241
76,224
-55,038
60,531
33,648
51,895
13,498
sphere legal limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sphere legal limited. Get real-time insights into sphere legal limited's credit score, group structure and payment trends.
Perform a competitor analysis for sphere legal limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in W 6 area or any other competitors across 12 key performance metrics.
sphere legal limited Ownership
SPHERE LEGAL LIMITED group structure
Sphere Legal Limited has no subsidiary companies.
Ultimate parent company
SPHERE LEGAL LIMITED
08638557
SPHERE LEGAL LIMITED Shareholders
The largest shareholders in Sphere Legal Limited include Anjanette Pavell and Lisa Khanna.
anjanette pavell
94.34%
lisa khanna
5.66%
sphere legal limited directors
Sphere Legal Limited currently has 1 director, Mrs Anjanette Pavell serving since Aug 2013.
park and pavell legal services limited (October 2013)
accountant
-
auditor
-
address
174 hammersmith road, work.life, london, W6 7JP
Bank
-
Legal Advisor
-
sphere legal limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sphere legal limited.
sphere legal limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SPHERE LEGAL LIMITED. This can take several minutes, an email will notify you when this has completed.
sphere legal limitedCompanies House Filings - See Documents
