masters properties limited
masters properties limited Company Information
Company Number
08642812
Next Accounts
May 2025
Shareholders
inaam sheikh
abdul rauf sheikh
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
90 mill lane, london, NW6 1NL
Website
www.masterspropertiesinc.commasters properties limited Estimated Valuation
Pomanda estimates the enterprise value of MASTERS PROPERTIES LIMITED at £1.1m based on a Turnover of £542.1k and 2.07x industry multiple (adjusted for size and gross margin).
masters properties limited Estimated Valuation
Pomanda estimates the enterprise value of MASTERS PROPERTIES LIMITED at £763.9k based on an EBITDA of £174.3k and a 4.38x industry multiple (adjusted for size and gross margin).
masters properties limited Estimated Valuation
Pomanda estimates the enterprise value of MASTERS PROPERTIES LIMITED at £5.7m based on Net Assets of £3.5m and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Masters Properties Limited Overview
Masters Properties Limited is a live company located in london, NW6 1NL with a Companies House number of 08642812. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2013, it's largest shareholder is inaam sheikh with a 50% stake. Masters Properties Limited is a established, small sized company, Pomanda has estimated its turnover at £542.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Masters Properties Limited Health Check
Pomanda's financial health check has awarded Masters Properties Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £542.1k, make it smaller than the average company (£850k)
- Masters Properties Limited
£850k - Industry AVG
Growth
3 year (CAGR) sales growth of -34%, show it is growing at a slower rate (2.6%)
- Masters Properties Limited
2.6% - Industry AVG
Production
with a gross margin of 26.4%, this company has a higher cost of product (68.9%)
- Masters Properties Limited
68.9% - Industry AVG
Profitability
an operating margin of 32.2% make it more profitable than the average company (25.7%)
- Masters Properties Limited
25.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Masters Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)
- Masters Properties Limited
£34.8k - Industry AVG
Efficiency
resulting in sales per employee of £271.1k, this is more efficient (£186.1k)
- Masters Properties Limited
£186.1k - Industry AVG
Debtor Days
it gets paid by customers after 111 days, this is later than average (25 days)
- Masters Properties Limited
25 days - Industry AVG
Creditor Days
its suppliers are paid after 255 days, this is slower than average (32 days)
- Masters Properties Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Masters Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Masters Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 7.3%, this is a lower level of debt than the average (64.3%)
7.3% - Masters Properties Limited
64.3% - Industry AVG
MASTERS PROPERTIES LIMITED financials
Masters Properties Limited's latest turnover from August 2023 is estimated at £542.1 thousand and the company has net assets of £3.5 million. According to their latest financial statements, Masters Properties Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,650,377 | 3,650,377 | 6,736,505 | 6,736,505 | 6,736,505 | 6,736,505 | 0 | 0 | 0 | 1,332,331 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 6,736,505 | 6,736,505 | 6,736,505 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 3,650,377 | 3,650,377 | 6,736,505 | 6,736,505 | 6,736,505 | 6,736,505 | 6,736,505 | 6,736,505 | 6,736,505 | 1,332,331 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 165,431 | 324,259 | 438,307 | 293,269 | 275,599 | 250,644 | 118,642 | 120,763 | 94,193 | 6,000 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 279 | 2,902 | 243,325 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 165,431 | 324,259 | 438,307 | 293,269 | 275,599 | 250,644 | 118,921 | 123,665 | 337,518 | 6,000 |
| total assets | 3,815,808 | 3,974,636 | 7,174,812 | 7,029,774 | 7,012,104 | 6,987,149 | 6,855,426 | 6,860,170 | 7,074,023 | 1,338,331 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 279,667 | 569,242 | 5,056,839 | 5,224,551 | 5,497,360 | 5,808,586 | 5,965,467 | 6,341,893 | 6,784,407 | 1,051,182 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 279,667 | 569,242 | 5,056,839 | 5,224,551 | 5,497,360 | 5,808,586 | 5,965,467 | 6,341,893 | 6,784,407 | 1,051,182 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 40,779 | 41,666 | 0 | 0 | 0 | 0 | 0 | 226,700 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 40,779 | 41,666 | 0 | 0 | 0 | 0 | 0 | 226,700 |
| total liabilities | 279,667 | 569,242 | 5,097,618 | 5,266,217 | 5,497,360 | 5,808,586 | 5,965,467 | 6,341,893 | 6,784,407 | 1,277,882 |
| net assets | 3,536,141 | 3,405,394 | 2,077,194 | 1,763,557 | 1,514,744 | 1,178,563 | 889,959 | 518,277 | 289,616 | 60,449 |
| total shareholders funds | 3,536,141 | 3,405,394 | 2,077,194 | 1,763,557 | 1,514,744 | 1,178,563 | 889,959 | 518,277 | 289,616 | 60,449 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -158,828 | -114,048 | 145,038 | 17,670 | 24,955 | 132,002 | -2,121 | 26,570 | 88,193 | 6,000 |
| Creditors | -289,575 | -4,487,597 | -167,712 | -272,809 | -311,226 | -156,881 | -376,426 | -442,514 | 5,733,225 | 1,051,182 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | -6,736,505 | 0 | 0 | 6,736,505 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | -40,779 | -887 | 41,666 | 0 | 0 | 0 | 0 | -226,700 | 226,700 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -279 | -2,623 | -240,423 | 243,325 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -279 | -2,623 | -240,423 | 243,325 | 0 |
masters properties limited Credit Report and Business Information
Masters Properties Limited Competitor Analysis
Perform a competitor analysis for masters properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NW6 area or any other competitors across 12 key performance metrics.
masters properties limited Ownership
MASTERS PROPERTIES LIMITED group structure
Masters Properties Limited has no subsidiary companies.
Ultimate parent company
MASTERS PROPERTIES LIMITED
08642812
masters properties limited directors
Masters Properties Limited currently has 2 directors. The longest serving directors include Mr Abdul Sheikh (Aug 2013) and Mr Inaam Sheikh (Aug 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Abdul Sheikh | United Kingdom | 84 years | Aug 2013 | - | Director |
| Mr Inaam Sheikh | United Kingdom | 44 years | Aug 2013 | - | Director |
P&L
August 2023turnover
542.1k
-46%
operating profit
174.3k
0%
gross margin
26.5%
-2.8%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
3.5m
+0.04%
total assets
3.8m
-0.04%
cash
0
0%
net assets
Total assets minus all liabilities
masters properties limited company details
company number
08642812
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
August 2013
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
90 mill lane, london, NW6 1NL
Bank
-
Legal Advisor
-
masters properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to masters properties limited. Currently there are 0 open charges and 7 have been satisfied in the past.
masters properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MASTERS PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
masters properties limited Companies House Filings - See Documents
| date | description | view/download |
|---|
