
Company Number
08643153
Next Accounts
1947 days late
Directors
Shareholders
economy energy holdings limited
Group Structure
View All
Industry
Trade of electricity
Registered Address
t3, trinity park, bickenhill lane, birmingham, B37 7ES
Website
-Pomanda estimates the enterprise value of VAVU POWER LIMITED at £15.1k based on a Turnover of £18.7k and 0.81x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of VAVU POWER LIMITED at £0 based on an EBITDA of £-45.7k and a 2.51x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of VAVU POWER LIMITED at £0 based on Net Assets of £-87.1k and 2.71x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Vavu Power Limited is a live company located in birmingham, B37 7ES with a Companies House number of 08643153. It operates in the trade of electricity sector, SIC Code 35140. Founded in August 2013, it's largest shareholder is economy energy holdings limited with a 100% stake. Vavu Power Limited is a established, micro sized company, Pomanda has estimated its turnover at £18.7k with unknown growth in recent years.
Pomanda's financial health check has awarded Vavu Power Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £18.7k, make it smaller than the average company (£7m)
- Vavu Power Limited
£7m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Vavu Power Limited
- - Industry AVG
Production
with a gross margin of 3.9%, this company has a higher cost of product (13.9%)
- Vavu Power Limited
13.9% - Industry AVG
Profitability
an operating margin of -244.4% make it less profitable than the average company (2.4%)
- Vavu Power Limited
2.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (28)
- Vavu Power Limited
28 - Industry AVG
Pay Structure
on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)
- Vavu Power Limited
£33.6k - Industry AVG
Efficiency
resulting in sales per employee of £18.7k, this is less efficient (£477.5k)
- Vavu Power Limited
£477.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Vavu Power Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 58 days, this is slower than average (19 days)
- Vavu Power Limited
19 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Vavu Power Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)
0 weeks - Vavu Power Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1076.2%, this is a higher level of debt than the average (89.5%)
1076.2% - Vavu Power Limited
89.5% - Industry AVG
Vavu Power Limited's latest turnover from March 2018 is estimated at £18.7 thousand and the company has net assets of -£87.1 thousand. According to their latest financial statements, we estimate that Vavu Power Limited has 1 employee and maintains cash reserves of £591 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2018 | Mar 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | -17,673 | -14,297 | |||
Tax | |||||
Profit After Tax | -17,673 | -14,297 | |||
Dividends Paid | |||||
Retained Profit | -17,673 | -14,297 | |||
Employee Costs | |||||
Number Of Employees | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2018 | Mar 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
---|---|---|---|---|---|
Tangible Assets | |||||
Intangible Assets | |||||
Investments & Other | 1 | 1 | 1 | 1 | 1 |
Debtors (Due After 1 year) | |||||
Total Fixed Assets | 1 | 1 | 1 | 1 | 1 |
Stock & work in progress | |||||
Trade Debtors | 48 | ||||
Group Debtors | |||||
Misc Debtors | 8,325 | 422 | 50 | 48 | |
Cash | 591 | 3,281 | 6,130 | 12,203 | 9,756 |
misc current assets | |||||
total current assets | 8,916 | 3,703 | 6,180 | 12,251 | 9,804 |
total assets | 8,917 | 3,704 | 6,181 | 12,252 | 9,805 |
Bank overdraft | |||||
Bank loan | |||||
Trade Creditors | 2,869 | 300 | 41,600 | 13,254 | |
Group/Directors Accounts | 91,298 | 43,000 | 20,000 | ||
other short term finances | |||||
hp & lease commitments | |||||
other current liabilities | 1,800 | 1,800 | 9,998 | ||
total current liabilities | 95,967 | 45,100 | 41,600 | 29,998 | 13,254 |
loans | |||||
hp & lease commitments | |||||
Accruals and Deferred Income | |||||
other liabilities | |||||
provisions | |||||
total long term liabilities | |||||
total liabilities | 95,967 | 45,100 | 41,600 | 29,998 | 13,254 |
net assets | -87,050 | -41,396 | -35,419 | -17,746 | -3,449 |
total shareholders funds | -87,050 | -41,396 | -35,419 | -17,746 | -3,449 |
Mar 2018 | Mar 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | |||||
Amortisation | |||||
Tax | |||||
Stock | |||||
Debtors | 7,903 | 372 | 2 | 48 | |
Creditors | 2,569 | -41,300 | 41,600 | -13,254 | 13,254 |
Accruals and Deferred Income | 1,800 | -9,998 | 9,998 | ||
Deferred Taxes & Provisions | |||||
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | 1 | ||||
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | |||||
Group/Directors Accounts | 48,298 | 43,000 | -20,000 | 20,000 | |
Other Short Term Loans | |||||
Long term loans | |||||
Hire Purchase and Lease Commitments | |||||
other long term liabilities | |||||
share issue | |||||
interest | |||||
cash flow from financing | -20,000 | 20,000 | |||
cash and cash equivalents | |||||
cash | -2,690 | -2,849 | -6,073 | 2,447 | 9,756 |
overdraft | |||||
change in cash | -2,690 | -2,849 | -6,073 | 2,447 | 9,756 |
Perform a competitor analysis for vavu power limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other micro companies, companies in B37 area or any other competitors across 12 key performance metrics.
VAVU POWER LIMITED group structure
Vavu Power Limited has no subsidiary companies.
Vavu Power Limited currently has 1 director, Mr Paul Cooke serving since Dec 2018.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Cooke | United Kingdom | 56 years | Dec 2018 | - | Director |
P&L
March 2018turnover
18.7k
+622%
operating profit
-45.7k
0%
gross margin
4%
-29.45%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2018net assets
-87.1k
+1.1%
total assets
8.9k
+1.41%
cash
591
-0.82%
net assets
Total assets minus all liabilities
company number
08643153
Type
Private limited with Share Capital
industry
35140 - Trade of electricity
incorporation date
August 2013
age
12
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
March 2018
previous names
N/A
accountant
-
auditor
-
address
t3, trinity park, bickenhill lane, birmingham, B37 7ES
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to vavu power limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VAVU POWER LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|