Pomanda estimates the enterprise value of VINTAGE MEDIA DIRECT LIMITED at £123 based on a Turnover of £541 and 0.23x industry multiple (adjusted for size and gross margin).
vintage media direct limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of VINTAGE MEDIA DIRECT LIMITED at £0 based on an EBITDA of £0 and a 2.61x industry multiple (adjusted for size and gross margin).
vintage media direct limitedEstimated Valuation
£202
Pomanda estimates the enterprise value of VINTAGE MEDIA DIRECT LIMITED at £202 based on Net Assets of £100 and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Vintage Media Direct LimitedOverview
Vintage Media Direct Limited is a live company located in london, W7 2EY with a Companies House number of 08647618. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in August 2013, it's largest shareholder is
dennis lloyd
with a 45% stake. Vintage Media Direct Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£541.4 with
healthy
growth in recent years.
Pomanda's financial health check has awarded Vintage Media Direct Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
5 Weak
Size
annual sales of £541.4, make it smaller than the average company (£327.7k)
£541.4 - Vintage Media Direct Limited
£327.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (2.9%)
5% - Vintage Media Direct Limited
2.9% - Industry AVG
Production
with a gross margin of 19.1%, this company has a higher cost of product (35.9%)
19.1% - Vintage Media Direct Limited
35.9% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Vintage Media Direct Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Vintage Media Direct Limited
4 - Industry AVG
Pay Structure
on an average salary of £30.5k, the company has an equivalent pay structure (£30.5k)
£30.5k - Vintage Media Direct Limited
£30.5k - Industry AVG
Efficiency
resulting in sales per employee of £541.4, this is less efficient (£163.7k)
£541.4 - Vintage Media Direct Limited
£163.7k - Industry AVG
Debtor Days
it gets paid by customers after 67 days, this is later than average (21 days)
67 days - Vintage Media Direct Limited
21 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Vintage Media Direct Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Vintage Media Direct Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Vintage Media Direct Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Vintage Media Direct Limited
- - Industry AVG
VINTAGE MEDIA DIRECT LIMITED financials
EXPORT
Vintage Media Direct Limited's latest turnover from August 2024 is estimated at £541 and the company has net assets of £100. According to their latest financial statements, we estimate that Vintage Media Direct Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Turnover
541
536
495
473
451
Other Income Or Grants
Cost Of Sales
438
428
394
368
354
Gross Profit
104
108
102
105
97
Admin Expenses
104
108
102
105
-26
Operating Profit
123
Interest Payable
Interest Receivable
Pre-Tax Profit
123
Tax
-23
Profit After Tax
100
Dividends Paid
Retained Profit
100
Employee Costs
30,514
27,221
27,232
26,792
25,623
Number Of Employees
1
1
1
1
1
EBITDA*
123
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
100
100
100
100
100
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
100
100
100
100
100
total assets
100
100
100
100
100
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
100
100
100
100
100
total shareholders funds
100
100
100
100
100
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Operating Activities
Operating Profit
123
Depreciation
Amortisation
Tax
-23
Stock
Debtors
100
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
vintage media direct limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vintage media direct limited. Get real-time insights into vintage media direct limited's credit score, group structure and payment trends.
Perform a competitor analysis for vintage media direct limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in W 7 area or any other competitors across 12 key performance metrics.
vintage media direct limited Ownership
VINTAGE MEDIA DIRECT LIMITED group structure
Vintage Media Direct Limited has no subsidiary companies.
Ultimate parent company
VINTAGE MEDIA DIRECT LIMITED
08647618
VINTAGE MEDIA DIRECT LIMITED Shareholders
The largest shareholders in Vintage Media Direct Limited include Dennis Lloyd and Michele Lloyd.
dennis lloyd
45%
michele lloyd
45%
paul savident
10%
vintage media direct limited directors
Vintage Media Direct Limited currently has 1 director, Mr Dennis Lloyd serving since Aug 2013.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2024
net assets
100
0%
total assets
100
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
vintage media direct limited company details
company number
08647618
Type
Private limited with Share Capital
industry
47910 - Retail sale via mail order houses or via Internet
incorporation date
August 2013
age
12
incorporated
UK
ultimate parent company
None
accounts
Dormant
last accounts submitted
August 2024
previous names
N/A
accountant
-
auditor
-
address
27 st. dunstans road, london, W7 2EY
Bank
-
Legal Advisor
-
vintage media direct limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to vintage media direct limited.
vintage media direct limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VINTAGE MEDIA DIRECT LIMITED. This can take several minutes, an email will notify you when this has completed.
vintage media direct limitedCompanies House Filings - See Documents
