brazilian butchers seven sisters limited
brazilian butchers seven sisters limited Company Information
Company Number
08648272
Next Accounts
Apr 2025
Directors
Shareholders
armando jorge appolonio
Group Structure
View All
Industry
Other retail sale of food in specialised stores
Registered Address
40a station road, upminster, essex, RM14 2TR
Website
-brazilian butchers seven sisters limited Estimated Valuation
Pomanda estimates the enterprise value of BRAZILIAN BUTCHERS SEVEN SISTERS LIMITED at £87.9k based on a Turnover of £353.6k and 0.25x industry multiple (adjusted for size and gross margin).
brazilian butchers seven sisters limited Estimated Valuation
Pomanda estimates the enterprise value of BRAZILIAN BUTCHERS SEVEN SISTERS LIMITED at £0 based on an EBITDA of £-18.2k and a 2.75x industry multiple (adjusted for size and gross margin).
brazilian butchers seven sisters limited Estimated Valuation
Pomanda estimates the enterprise value of BRAZILIAN BUTCHERS SEVEN SISTERS LIMITED at £219.2k based on Net Assets of £92.9k and 2.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brazilian Butchers Seven Sisters Limited Overview
Brazilian Butchers Seven Sisters Limited is a dissolved company that was located in essex, RM14 2TR with a Companies House number of 08648272. It operated in the other retail sale of food in specialised stores sector, SIC Code 47290. Founded in August 2013, it's largest shareholder was armando jorge appolonio with a 100% stake. The last turnover for Brazilian Butchers Seven Sisters Limited was estimated at £353.6k.
Upgrade for unlimited company reports & a free credit check
Brazilian Butchers Seven Sisters Limited Health Check
Pomanda's financial health check has awarded Brazilian Butchers Seven Sisters Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
5 Weak
Size
annual sales of £353.6k, make it smaller than the average company (£914.2k)
- Brazilian Butchers Seven Sisters Limited
£914.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (3.7%)
- Brazilian Butchers Seven Sisters Limited
3.7% - Industry AVG
Production
with a gross margin of 20.1%, this company has a higher cost of product (32.7%)
- Brazilian Butchers Seven Sisters Limited
32.7% - Industry AVG
Profitability
an operating margin of -5.9% make it less profitable than the average company (1.7%)
- Brazilian Butchers Seven Sisters Limited
1.7% - Industry AVG
Employees
with 5 employees, this is below the industry average (20)
5 - Brazilian Butchers Seven Sisters Limited
20 - Industry AVG
Pay Structure
on an average salary of £16k, the company has an equivalent pay structure (£16k)
- Brazilian Butchers Seven Sisters Limited
£16k - Industry AVG
Efficiency
resulting in sales per employee of £70.7k, this is equally as efficient (£83.1k)
- Brazilian Butchers Seven Sisters Limited
£83.1k - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (13 days)
- Brazilian Butchers Seven Sisters Limited
13 days - Industry AVG
Creditor Days
its suppliers are paid after 155 days, this is slower than average (34 days)
- Brazilian Butchers Seven Sisters Limited
34 days - Industry AVG
Stock Days
it holds stock equivalent to 87 days, this is more than average (20 days)
- Brazilian Butchers Seven Sisters Limited
20 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 68 weeks, this is more cash available to meet short term requirements (12 weeks)
68 weeks - Brazilian Butchers Seven Sisters Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 60.4%, this is a lower level of debt than the average (71.8%)
60.4% - Brazilian Butchers Seven Sisters Limited
71.8% - Industry AVG
BRAZILIAN BUTCHERS SEVEN SISTERS LIMITED financials
Brazilian Butchers Seven Sisters Limited's latest turnover from August 2020 is estimated at £353.6 thousand and the company has net assets of £92.9 thousand. According to their latest financial statements, Brazilian Butchers Seven Sisters Limited has 5 employees and maintains cash reserves of £158.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 5 | 6 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,466 | 6,066 | 6,532 | 8,034 | 977 | 666 | 1,048 |
| Intangible Assets | |||||||
| Investments & Other | |||||||
| Debtors (Due After 1 year) | |||||||
| Total Fixed Assets | 3,466 | 6,066 | 6,532 | 8,034 | 977 | 666 | 1,048 |
| Stock & work in progress | 67,585 | 67,585 | 53,197 | 46,737 | 35,442 | 13,743 | |
| Trade Debtors | 5,201 | 26,745 | 7,506 | 2,003 | 2,169 | 300 | |
| Group Debtors | |||||||
| Misc Debtors | |||||||
| Cash | 158,645 | 137,627 | 192,254 | 118,795 | 17,388 | 24,902 | |
| misc current assets | |||||||
| total current assets | 231,431 | 231,957 | 252,957 | 167,535 | 54,999 | 25,202 | 13,743 |
| total assets | 234,897 | 238,023 | 259,489 | 175,569 | 55,976 | 25,868 | 14,791 |
| Bank overdraft | |||||||
| Bank loan | |||||||
| Trade Creditors | 120,625 | 89,344 | 91,721 | 58,294 | 22,591 | 20,379 | 15,617 |
| Group/Directors Accounts | |||||||
| other short term finances | |||||||
| hp & lease commitments | |||||||
| other current liabilities | |||||||
| total current liabilities | 120,625 | 89,344 | 91,721 | 58,294 | 22,591 | 20,379 | 15,617 |
| loans | |||||||
| hp & lease commitments | |||||||
| Accruals and Deferred Income | |||||||
| other liabilities | 21,324 | 35,038 | 61,952 | ||||
| provisions | 83 | ||||||
| total long term liabilities | 21,324 | 35,121 | 62,339 | 44 | |||
| total liabilities | 141,949 | 124,465 | 154,060 | 58,338 | 22,591 | 20,379 | 15,617 |
| net assets | 92,948 | 113,558 | 105,429 | 117,231 | 33,385 | 5,489 | -826 |
| total shareholders funds | 92,948 | 113,558 | 105,429 | 117,231 | 33,385 | 5,489 | -826 |
| Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 2,600 | 1,516 | 2,261 | 2,009 | 382 | 382 | |
| Amortisation | |||||||
| Tax | |||||||
| Stock | 14,388 | 6,460 | 11,295 | 35,442 | -13,743 | 13,743 | |
| Debtors | -21,544 | 19,239 | 5,503 | -166 | 1,869 | 300 | |
| Creditors | 31,281 | -2,377 | 33,427 | 35,703 | 2,212 | 4,762 | 15,617 |
| Accruals and Deferred Income | |||||||
| Deferred Taxes & Provisions | -83 | 83 | |||||
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | |||||||
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | |||||||
| Group/Directors Accounts | |||||||
| Other Short Term Loans | |||||||
| Long term loans | |||||||
| Hire Purchase and Lease Commitments | |||||||
| other long term liabilities | -13,714 | -26,914 | 61,952 | ||||
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 21,018 | -54,627 | 73,459 | 101,407 | -7,514 | 24,902 | |
| overdraft | |||||||
| change in cash | 21,018 | -54,627 | 73,459 | 101,407 | -7,514 | 24,902 |
brazilian butchers seven sisters limited Credit Report and Business Information
Brazilian Butchers Seven Sisters Limited Competitor Analysis
Perform a competitor analysis for brazilian butchers seven sisters limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in RM14 area or any other competitors across 12 key performance metrics.
brazilian butchers seven sisters limited Ownership
BRAZILIAN BUTCHERS SEVEN SISTERS LIMITED group structure
Brazilian Butchers Seven Sisters Limited has no subsidiary companies.
Ultimate parent company
BRAZILIAN BUTCHERS SEVEN SISTERS LIMITED
08648272
brazilian butchers seven sisters limited directors
Brazilian Butchers Seven Sisters Limited currently has 1 director, Mr Armando Appolonio serving since Aug 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Armando Appolonio | United Kingdom | 63 years | Aug 2013 | - | Director |
P&L
August 2020turnover
353.6k
-4%
operating profit
-20.8k
0%
gross margin
20.2%
-3.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2020net assets
92.9k
-0.18%
total assets
234.9k
-0.01%
cash
158.6k
+0.15%
net assets
Total assets minus all liabilities
brazilian butchers seven sisters limited company details
company number
08648272
Type
Private limited with Share Capital
industry
47290 - Other retail sale of food in specialised stores
incorporation date
August 2013
age
12
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
August 2020
previous names
N/A
accountant
SJPR ACCOUNTANTS LTD
auditor
-
address
40a station road, upminster, essex, RM14 2TR
Bank
-
Legal Advisor
-
brazilian butchers seven sisters limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brazilian butchers seven sisters limited.
brazilian butchers seven sisters limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRAZILIAN BUTCHERS SEVEN SISTERS LIMITED. This can take several minutes, an email will notify you when this has completed.
brazilian butchers seven sisters limited Companies House Filings - See Documents
| date | description | view/download |
|---|
