hillside it services ltd

Dissolved 

hillside it services ltd Company Information

Share HILLSIDE IT SERVICES LTD

Company Number

08650370

Directors

Razi Adelinia

Shareholders

razi adelinia

Group Structure

View All

Industry

Other information service activities n.e.c.

 

Registered Address

840 ibis court centre park, warrington, WA1 1RL

Website

-

hillside it services ltd Estimated Valuation

£30.6k

Pomanda estimates the enterprise value of HILLSIDE IT SERVICES LTD at £30.6k based on a Turnover of £46.6k and 0.66x industry multiple (adjusted for size and gross margin).

hillside it services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HILLSIDE IT SERVICES LTD at £0 based on an EBITDA of £-28.6k and a 3.83x industry multiple (adjusted for size and gross margin).

hillside it services ltd Estimated Valuation

£28.8k

Pomanda estimates the enterprise value of HILLSIDE IT SERVICES LTD at £28.8k based on Net Assets of £12k and 2.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hillside It Services Ltd Overview

Hillside It Services Ltd is a dissolved company that was located in warrington, WA1 1RL with a Companies House number of 08650370. It operated in the other information service activities n.e.c. sector, SIC Code 63990. Founded in August 2013, it's largest shareholder was razi adelinia with a 100% stake. The last turnover for Hillside It Services Ltd was estimated at £46.6k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hillside It Services Ltd Health Check

Pomanda's financial health check has awarded Hillside It Services Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £46.6k, make it smaller than the average company (£901.1k)

£46.6k - Hillside It Services Ltd

£901.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -30%, show it is growing at a slower rate (6.7%)

-30% - Hillside It Services Ltd

6.7% - Industry AVG

production

Production

with a gross margin of 35.2%, this company has a higher cost of product (70.7%)

35.2% - Hillside It Services Ltd

70.7% - Industry AVG

profitability

Profitability

an operating margin of -61.2% make it less profitable than the average company (4.9%)

-61.2% - Hillside It Services Ltd

4.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (19)

1 - Hillside It Services Ltd

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.3k, the company has an equivalent pay structure (£31.3k)

£31.3k - Hillside It Services Ltd

£31.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £46.6k, this is less efficient (£56.1k)

£46.6k - Hillside It Services Ltd

£56.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 105 days, this is later than average (28 days)

105 days - Hillside It Services Ltd

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (33 days)

18 days - Hillside It Services Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hillside It Services Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hillside It Services Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.1%, this is a lower level of debt than the average (27.5%)

11.1% - Hillside It Services Ltd

27.5% - Industry AVG

HILLSIDE IT SERVICES LTD financials

EXPORTms excel logo

Hillside It Services Ltd's latest turnover from April 2024 is estimated at £46.6 thousand and the company has net assets of £12 thousand. According to their latest financial statements, Hillside It Services Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Turnover46,648102,597104,522137,556175,042151,936194,677123,27534,16344,41236,595
Other Income Or Grants
Cost Of Sales30,24064,87164,47891,691111,09899,854130,09779,80222,11429,08424,414
Gross Profit16,40837,72640,04545,86563,94552,08264,58043,47312,04915,32812,181
Admin Expenses44,96844,09949,91654,37346,85533,60950,76441,3169,54015,087-14,630
Operating Profit-28,560-6,373-9,871-8,50817,09018,47313,8162,1572,50924126,811
Interest Payable
Interest Receivable397012360
Pre-Tax Profit-28,560-6,373-9,871-8,50817,09018,47313,8162,1952,57936426,871
Tax-3,247-3,510-2,625-417-516-73-5,643
Profit After Tax-28,560-6,373-9,871-8,50813,84314,96311,1911,7782,06329121,228
Dividends Paid
Retained Profit-28,560-6,373-9,871-8,50813,84314,96311,1911,7782,06329121,228
Employee Costs31,25930,13628,08226,47625,49826,15150,47449,56725,36124,40424,875
Number Of Employees11111122111
EBITDA*-28,560-6,373-9,871-8,50817,09018,47313,8162,1573,00673827,201

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Tangible Assets6431,2832108605782
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets6431,2832108605782
Stock & work in progress1,040
Trade Debtors13,54742,37548,73559,26582,80866,52849,49438,7816,5558,6116,863
Group Debtors
Misc Debtors300
Cash30,79925,03323,983
misc current assets
total current assets13,54742,37548,73559,26582,80866,82849,49438,78137,35433,64431,886
total assets13,54742,37548,73559,26582,80867,47150,77738,78337,46234,24932,668
Bank overdraft
Bank loan
Trade Creditors 1,5021,7701,7272,37317,30715,81314,22613,42313,87912,72911,439
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,5021,7701,7272,37317,30715,81314,22613,42313,87912,72911,439
loans
hp & lease commitments
Accruals and Deferred Income3043144144
other liabilities
provisions
total long term liabilities3043144144
total liabilities1,5021,7701,7572,41617,45115,95714,22613,42313,87912,72911,439
net assets12,04540,60546,97856,84965,35751,51436,55125,36023,58321,52021,229
total shareholders funds12,04540,60546,97856,84965,35751,51436,55125,36023,58321,52021,229
Apr 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Operating Activities
Operating Profit-28,560-6,373-9,871-8,50817,09018,47313,8162,1572,50924126,811
Depreciation497497390
Amortisation
Tax-3,247-3,510-2,625-417-516-73-5,643
Stock-1,0401,040
Debtors-28,828-6,360-10,530-23,54315,98017,33410,71332,226-2,0561,7486,863
Creditors-26843-646-14,9341,4941,587803-4561,1501,29011,439
Accruals and Deferred Income-30-13-101144
Deferred Taxes & Provisions
Cash flow from operations-643-6401,281-30,9425,6961,24725,094
Investing Activities
capital expenditure643640-1,281106-320-1,172
Change in Investments
cash flow from investments643640-1,281106-320-1,172
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest397012360
cash flow from financing387012361
cash and cash equivalents
cash-30,7995,7661,05023,983
overdraft
change in cash-30,7995,7661,05023,983

hillside it services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hillside it services ltd. Get real-time insights into hillside it services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hillside It Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hillside it services ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in WA1 area or any other competitors across 12 key performance metrics.

hillside it services ltd Ownership

HILLSIDE IT SERVICES LTD group structure

Hillside It Services Ltd has no subsidiary companies.

Ultimate parent company

HILLSIDE IT SERVICES LTD

08650370

HILLSIDE IT SERVICES LTD Shareholders

razi adelinia 100%

hillside it services ltd directors

Hillside It Services Ltd currently has 1 director, Mr Razi Adelinia serving since Aug 2013.

officercountryagestartendrole
Mr Razi Adelinia63 years Aug 2013- Director

P&L

April 2024

turnover

46.6k

-55%

operating profit

-28.6k

0%

gross margin

35.2%

-4.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

12k

-0.7%

total assets

13.5k

-0.68%

cash

0

0%

net assets

Total assets minus all liabilities

hillside it services ltd company details

company number

08650370

Type

Private limited with Share Capital

industry

63990 - Other information service activities n.e.c.

incorporation date

August 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

840 ibis court centre park, warrington, WA1 1RL

Bank

-

Legal Advisor

-

hillside it services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hillside it services ltd.

hillside it services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HILLSIDE IT SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

hillside it services ltd Companies House Filings - See Documents

datedescriptionview/download