play away childrens playcentre limited

Live EstablishedMicroHigh

play away childrens playcentre limited Company Information

Share PLAY AWAY CHILDRENS PLAYCENTRE LIMITED

Company Number

08650538

Shareholders

lesley anne fallows

geoffrey john fallows

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

unit 4 bechers business park, heysham road, aintree, merseyside, L30 6UZ

play away childrens playcentre limited Estimated Valuation

£191k

Pomanda estimates the enterprise value of PLAY AWAY CHILDRENS PLAYCENTRE LIMITED at £191k based on a Turnover of £468.5k and 0.41x industry multiple (adjusted for size and gross margin).

play away childrens playcentre limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PLAY AWAY CHILDRENS PLAYCENTRE LIMITED at £0 based on an EBITDA of £-18.1k and a 2.93x industry multiple (adjusted for size and gross margin).

play away childrens playcentre limited Estimated Valuation

£162.7k

Pomanda estimates the enterprise value of PLAY AWAY CHILDRENS PLAYCENTRE LIMITED at £162.7k based on Net Assets of £70.9k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Play Away Childrens Playcentre Limited Overview

Play Away Childrens Playcentre Limited is a live company located in aintree, L30 6UZ with a Companies House number of 08650538. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2013, it's largest shareholder is lesley anne fallows with a 50% stake. Play Away Childrens Playcentre Limited is a established, micro sized company, Pomanda has estimated its turnover at £468.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Play Away Childrens Playcentre Limited Health Check

Pomanda's financial health check has awarded Play Away Childrens Playcentre Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £468.5k, make it smaller than the average company (£3.8m)

£468.5k - Play Away Childrens Playcentre Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (5.1%)

27% - Play Away Childrens Playcentre Limited

5.1% - Industry AVG

production

Production

with a gross margin of 17.3%, this company has a higher cost of product (37.9%)

17.3% - Play Away Childrens Playcentre Limited

37.9% - Industry AVG

profitability

Profitability

an operating margin of -3.9% make it less profitable than the average company (6.1%)

-3.9% - Play Away Childrens Playcentre Limited

6.1% - Industry AVG

employees

Employees

with 14 employees, this is below the industry average (23)

14 - Play Away Childrens Playcentre Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Play Away Childrens Playcentre Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £33.5k, this is less efficient (£152.8k)

£33.5k - Play Away Childrens Playcentre Limited

£152.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 60 days, this is later than average (41 days)

60 days - Play Away Childrens Playcentre Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is quicker than average (33 days)

23 days - Play Away Childrens Playcentre Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Play Away Childrens Playcentre Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Play Away Childrens Playcentre Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26.1%, this is a lower level of debt than the average (61.4%)

26.1% - Play Away Childrens Playcentre Limited

61.4% - Industry AVG

PLAY AWAY CHILDRENS PLAYCENTRE LIMITED financials

EXPORTms excel logo

Play Away Childrens Playcentre Limited's latest turnover from August 2023 is estimated at £468.5 thousand and the company has net assets of £70.9 thousand. According to their latest financial statements, Play Away Childrens Playcentre Limited has 14 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Turnover468,539427,922249,562230,698281,108296,283303,44533,40339,70333,063
Other Income Or Grants
Cost Of Sales387,341356,247210,961191,688233,745245,965251,02227,53333,04427,651
Gross Profit81,19871,67538,60139,01047,36350,31852,4235,8716,6595,413
Admin Expenses99,30534,70611,38925,33043,68255,81044,657-505-5,189-3,757
Operating Profit-18,10736,96927,21213,6803,681-5,4927,7666,37611,8489,170
Interest Payable
Interest Receivable5511118573
Pre-Tax Profit-18,10736,96927,21213,6803,681-5,4927,8216,48812,0339,243
Tax-7,024-5,170-2,599-699-1,486-1,297-2,406-1,941
Profit After Tax-18,10729,94522,04211,0812,982-5,4926,3355,1909,6267,302
Dividends Paid
Retained Profit-18,10729,94522,04211,0812,982-5,4926,3355,1909,6267,302
Employee Costs674,999548,397300,104374,727413,447430,923417,79238,12137,71137,618
Number Of Employees141279101111111
EBITDA*-18,10736,96927,21213,6803,681-5,4927,7666,37611,8489,170

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Tangible Assets17,75921,07411,90017,8006,2008,60011,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets17,75921,07411,90017,8006,2008,60011,000
Stock & work in progress1,0001,0001,000
Trade Debtors78,16896,06362,08026,46338,59338,84942,8071,8201,7921,571
Group Debtors
Misc Debtors
Cash44,27944,69229,165
misc current assets
total current assets78,16896,06362,08026,46338,59338,84942,80747,09947,48431,736
total assets95,927117,13773,98044,26344,79347,44953,80747,09947,48431,736
Bank overdraft
Bank loan
Trade Creditors 25,02328,12614,9147,23918,85024,48825,35424,88130,45624,334
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities25,02328,12614,9147,23918,85024,48825,35424,88130,45624,334
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities25,02328,12614,9147,23918,85024,48825,35424,88130,45624,334
net assets70,90489,01159,06637,02425,94322,96128,45322,21817,0287,402
total shareholders funds70,90489,01159,06637,02425,94322,96128,45322,21817,0287,402
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Operating Activities
Operating Profit-18,10736,96927,21213,6803,681-5,4927,7666,37611,8489,170
Depreciation
Amortisation
Tax-7,024-5,170-2,599-699-1,486-1,297-2,406-1,941
Stock-1,0001,000
Debtors-17,89533,98335,617-12,130-256-3,95840,987282211,571
Creditors-3,10313,2127,675-11,611-5,638-866473-5,5756,12224,334
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-3,3159,174-5,90011,600-2,400-2,400-33,234-52415,34328,992
Investing Activities
capital expenditure3,315-9,1745,900-11,6002,4002,400-11,000
Change in Investments
cash flow from investments3,315-9,1745,900-11,6002,4002,400-11,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest5511118573
cash flow from financing-45111185173
cash and cash equivalents
cash-44,279-41315,52729,165
overdraft
change in cash-44,279-41315,52729,165

play away childrens playcentre limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for play away childrens playcentre limited. Get real-time insights into play away childrens playcentre limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Play Away Childrens Playcentre Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for play away childrens playcentre limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in L30 area or any other competitors across 12 key performance metrics.

play away childrens playcentre limited Ownership

PLAY AWAY CHILDRENS PLAYCENTRE LIMITED group structure

Play Away Childrens Playcentre Limited has no subsidiary companies.

Ultimate parent company

PLAY AWAY CHILDRENS PLAYCENTRE LIMITED

08650538

PLAY AWAY CHILDRENS PLAYCENTRE LIMITED Shareholders

lesley anne fallows 50%
geoffrey john fallows 50%

play away childrens playcentre limited directors

Play Away Childrens Playcentre Limited currently has 2 directors. The longest serving directors include Mrs Lesley Brooks (Aug 2013) and Mr Geoffrey Fallows (Aug 2013).

officercountryagestartendrole
Mrs Lesley Brooks61 years Aug 2013- Director
Mr Geoffrey Fallows60 years Aug 2013- Director

P&L

August 2023

turnover

468.5k

+9%

operating profit

-18.1k

0%

gross margin

17.4%

+3.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

70.9k

-0.2%

total assets

95.9k

-0.18%

cash

0

0%

net assets

Total assets minus all liabilities

play away childrens playcentre limited company details

company number

08650538

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

August 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

unit 4 bechers business park, heysham road, aintree, merseyside, L30 6UZ

Bank

-

Legal Advisor

-

play away childrens playcentre limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to play away childrens playcentre limited.

play away childrens playcentre limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PLAY AWAY CHILDRENS PLAYCENTRE LIMITED. This can take several minutes, an email will notify you when this has completed.

play away childrens playcentre limited Companies House Filings - See Documents

datedescriptionview/download