Pomanda estimates the enterprise value of STONE LADY CONSULTANTS LTD at £25.7k based on a Turnover of £13.3k and 1.94x industry multiple (adjusted for size and gross margin).
stone lady consultants ltdEstimated Valuation
£32.1k
Pomanda estimates the enterprise value of STONE LADY CONSULTANTS LTD at £32.1k based on an EBITDA of £7.7k and a 4.17x industry multiple (adjusted for size and gross margin).
stone lady consultants ltdEstimated Valuation
£846k
Pomanda estimates the enterprise value of STONE LADY CONSULTANTS LTD at £846k based on Net Assets of £559.5k and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Stone Lady Consultants LtdOverview
Stone Lady Consultants Ltd is a live company located in london, NW11 9HB with a Companies House number of 08650971. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2013, it's largest shareholder is
unknown.
Stone Lady Consultants Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£13.3k with
declining
growth in recent years.
Pomanda's financial health check has awarded Stone Lady Consultants Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £13.3k, make it smaller than the average company (£796.3k)
£13.3k - Stone Lady Consultants Ltd
£796.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -38%, show it is growing at a slower rate (3.3%)
-38% - Stone Lady Consultants Ltd
3.3% - Industry AVG
Production
with a gross margin of 26.9%, this company has a higher cost of product (70%)
26.9% - Stone Lady Consultants Ltd
70% - Industry AVG
Profitability
an operating margin of 58.1% make it more profitable than the average company (29.1%)
58.1% - Stone Lady Consultants Ltd
29.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Stone Lady Consultants Ltd
4 - Industry AVG
Pay Structure
on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)
£40.1k - Stone Lady Consultants Ltd
£40.1k - Industry AVG
Efficiency
resulting in sales per employee of £13.3k, this is less efficient (£186.3k)
£13.3k - Stone Lady Consultants Ltd
£186.3k - Industry AVG
Debtor Days
it gets paid by customers after 78 days, this is later than average (24 days)
78 days - Stone Lady Consultants Ltd
24 days - Industry AVG
Creditor Days
its suppliers are paid after 274 days, this is slower than average (32 days)
274 days - Stone Lady Consultants Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Stone Lady Consultants Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Stone Lady Consultants Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 79.1%, this is a higher level of debt than the average (65.5%)
79.1% - Stone Lady Consultants Ltd
65.5% - Industry AVG
STONE LADY CONSULTANTS LTD financials
EXPORT
Stone Lady Consultants Ltd's latest turnover from August 2024 is estimated at £13.3 thousand and the company has net assets of £559.5 thousand. According to their latest financial statements, we estimate that Stone Lady Consultants Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Turnover
13,251
14,173
51,892
56,565
47,246
45,272
126,920
337,717
616,441
209,245
399,623
Other Income Or Grants
Cost Of Sales
9,687
10,346
37,809
42,268
37,618
34,171
95,003
254,885
462,089
158,772
313,262
Gross Profit
3,563
3,827
14,082
14,296
9,628
11,101
31,917
82,832
154,353
50,473
86,361
Admin Expenses
-4,130
-13,882
-22,306
-58,627
-27,481
3,424
-941
-128,073
-9,896
9,524
17,992
Operating Profit
7,693
17,709
36,388
72,923
37,109
7,677
32,858
210,905
164,249
40,949
68,369
Interest Payable
Interest Receivable
5
5
Pre-Tax Profit
7,693
17,709
36,388
72,923
37,109
7,677
32,858
210,905
164,249
40,954
68,373
Tax
-1,923
-4,427
-6,914
-13,855
-7,051
-1,459
-6,243
-40,072
-32,850
-8,191
-14,358
Profit After Tax
5,770
13,282
29,474
59,068
30,058
6,218
26,615
170,833
131,399
32,763
54,015
Dividends Paid
Retained Profit
5,770
13,282
29,474
59,068
30,058
6,218
26,615
170,833
131,399
32,763
54,015
Employee Costs
40,128
34,872
73,577
71,861
74,036
38,769
36,741
34,030
73,410
34,461
36,476
Number Of Employees
1
1
2
2
2
1
1
1
2
1
1
EBITDA*
7,693
17,709
36,388
72,923
37,109
7,677
32,858
210,905
164,249
40,949
68,768
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Tangible Assets
2,669,899
2,259,830
2,259,830
1,961,471
1,100,497
1,100,781
826,509
826,635
130,673
100,898
1,197
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
2,669,899
2,259,830
2,259,830
1,961,471
1,100,497
1,100,781
826,509
826,635
130,673
100,898
1,197
Stock & work in progress
Trade Debtors
2,835
2,812
4,836
5,696
1,589
11,525
28,960
85,213
161,617
51,399
98,624
Group Debtors
Misc Debtors
Cash
1,851
misc current assets
total current assets
2,835
2,812
4,836
5,696
1,589
11,525
28,960
85,213
161,617
51,399
100,475
total assets
2,672,734
2,262,642
2,264,666
1,967,167
1,102,086
1,112,306
855,469
911,848
292,290
152,297
101,672
Bank overdraft
Bank loan
Trade Creditors
7,276
11,655
18,470
40,957
35,830
15,988
57,912
96,929
74,113
65,519
47,457
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
7,276
11,655
18,470
40,957
35,830
15,988
57,912
96,929
74,113
65,519
47,457
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
2,105,963
1,697,262
1,705,753
1,415,241
614,355
674,475
381,932
425,909
provisions
total long term liabilities
2,105,963
1,697,262
1,705,753
1,415,241
614,355
674,475
381,932
425,909
total liabilities
2,113,239
1,708,917
1,724,223
1,456,198
650,185
690,463
439,844
522,838
74,113
65,519
47,457
net assets
559,495
553,725
540,443
510,969
451,901
421,843
415,625
389,010
218,177
86,778
54,215
total shareholders funds
559,495
553,725
540,443
510,969
451,901
421,843
415,625
389,010
218,177
86,778
54,215
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Operating Activities
Operating Profit
7,693
17,709
36,388
72,923
37,109
7,677
32,858
210,905
164,249
40,949
68,369
Depreciation
399
Amortisation
Tax
-1,923
-4,427
-6,914
-13,855
-7,051
-1,459
-6,243
-40,072
-32,850
-8,191
-14,358
Stock
Debtors
23
-2,024
-860
4,107
-9,936
-17,435
-56,253
-76,404
110,218
-47,225
98,624
Creditors
-4,379
-6,815
-22,487
5,127
19,842
-41,924
-39,017
22,816
8,594
18,062
47,457
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
1,368
8,491
7,847
60,088
59,836
-18,271
43,851
270,053
29,775
98,045
3,243
Investing Activities
capital expenditure
-410,069
-298,359
-860,974
284
-274,272
126
-695,962
-29,775
-99,701
-1,596
Change in Investments
cash flow from investments
-410,069
-298,359
-860,974
284
-274,272
126
-695,962
-29,775
-99,701
-1,596
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
408,701
-8,491
290,512
800,886
-60,120
292,543
-43,977
425,909
share issue
-200
200
interest
5
5
cash flow from financing
408,701
-8,491
290,512
800,886
-60,120
292,543
-43,977
425,909
-195
205
cash and cash equivalents
cash
-1,851
1,851
overdraft
change in cash
-1,851
1,851
stone lady consultants ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stone lady consultants ltd. Get real-time insights into stone lady consultants ltd's credit score, group structure and payment trends.
Perform a competitor analysis for stone lady consultants ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW11 area or any other competitors across 12 key performance metrics.
stone lady consultants ltd Ownership
STONE LADY CONSULTANTS LTD group structure
Stone Lady Consultants Ltd has no subsidiary companies.
Ultimate parent company
STONE LADY CONSULTANTS LTD
08650971
STONE LADY CONSULTANTS LTD Shareholders
The sole shareholder of Stone Lady Consultants Ltd is -.
-
-
stone lady consultants ltd directors
Stone Lady Consultants Ltd currently has 1 director, Mr Jack Kada serving since Aug 2013.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to stone lady consultants ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
stone lady consultants ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STONE LADY CONSULTANTS LTD. This can take several minutes, an email will notify you when this has completed.
stone lady consultants ltdCompanies House Filings - See Documents
