comfort healthcare services uk ltd

Live (In Liquidation)EstablishedMidRapid

comfort healthcare services uk ltd Company Information

Share COMFORT HEALTHCARE SERVICES UK LTD

Company Number

08661096

Shareholders

glyndell belmonte

mr john frederick belmonte

Group Structure

View All

Industry

Other human resources provision

 +2

Registered Address

office d beresford house, town quay, southampton, SO14 2AQ

comfort healthcare services uk ltd Estimated Valuation

£702k

Pomanda estimates the enterprise value of COMFORT HEALTHCARE SERVICES UK LTD at £702k based on a Turnover of £5.1m and 0.14x industry multiple (adjusted for size and gross margin).

comfort healthcare services uk ltd Estimated Valuation

£766

Pomanda estimates the enterprise value of COMFORT HEALTHCARE SERVICES UK LTD at £766 based on an EBITDA of £313 and a 2.44x industry multiple (adjusted for size and gross margin).

comfort healthcare services uk ltd Estimated Valuation

£24.3k

Pomanda estimates the enterprise value of COMFORT HEALTHCARE SERVICES UK LTD at £24.3k based on Net Assets of £18.8k and 1.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Comfort Healthcare Services Uk Ltd Overview

Comfort Healthcare Services Uk Ltd is a live company located in southampton, SO14 2AQ with a Companies House number of 08661096. It operates in the temporary employment agency activities sector, SIC Code 78200. Founded in August 2013, it's largest shareholder is glyndell belmonte with a 50% stake. Comfort Healthcare Services Uk Ltd is a established, mid sized company, Pomanda has estimated its turnover at £5.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Comfort Healthcare Services Uk Ltd Health Check

Pomanda's financial health check has awarded Comfort Healthcare Services Uk Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £5.1m, make it smaller than the average company (£8.1m)

£5.1m - Comfort Healthcare Services Uk Ltd

£8.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 143%, show it is growing at a faster rate (2%)

143% - Comfort Healthcare Services Uk Ltd

2% - Industry AVG

production

Production

with a gross margin of 10.4%, this company has a higher cost of product (21.4%)

10.4% - Comfort Healthcare Services Uk Ltd

21.4% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (3.7%)

0% - Comfort Healthcare Services Uk Ltd

3.7% - Industry AVG

employees

Employees

with 170 employees, this is above the industry average (38)

170 - Comfort Healthcare Services Uk Ltd

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.8k, the company has an equivalent pay structure (£48.8k)

£48.8k - Comfort Healthcare Services Uk Ltd

£48.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £29.8k, this is less efficient (£163.1k)

£29.8k - Comfort Healthcare Services Uk Ltd

£163.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is earlier than average (50 days)

39 days - Comfort Healthcare Services Uk Ltd

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 65 days, this is slower than average (9 days)

65 days - Comfort Healthcare Services Uk Ltd

9 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 19 days, this is more than average (8 days)

19 days - Comfort Healthcare Services Uk Ltd

8 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (11 weeks)

3 weeks - Comfort Healthcare Services Uk Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.8%, this is a higher level of debt than the average (73.6%)

97.8% - Comfort Healthcare Services Uk Ltd

73.6% - Industry AVG

COMFORT HEALTHCARE SERVICES UK LTD financials

EXPORTms excel logo

Comfort Healthcare Services Uk Ltd's latest turnover from August 2022 is estimated at £5.1 million and the company has net assets of £18.8 thousand. According to their latest financial statements, Comfort Healthcare Services Uk Ltd has 170 employees and maintains cash reserves of £58.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Turnover5,060,5103,309,096774,908354,017154,31655,281101,21545,63124,215
Other Income Or Grants
Cost Of Sales4,535,4483,010,498695,106316,126136,84848,94589,61540,19221,300
Gross Profit525,062298,59879,80237,89117,4686,33611,6005,4402,915
Admin Expenses524,876305,18452,96136,05217,4048,9627,6245,4412,886
Operating Profit186-6,58626,8411,83964-2,6263,976-129
Interest Payable
Interest Receivable1,226111982207671
Pre-Tax Profit1,412-6,47526,9402,05972-2,6203,98329
Tax-268-5,119-391-14-796-6
Profit After Tax1,144-6,47521,8211,66858-2,6203,18623
Dividends Paid
Retained Profit1,144-6,47521,8211,66858-2,6203,18623
Employee Costs8,288,7583,617,07887,39291,18943,38842,67242,81141,19441,260
Number Of Employees170822211111
EBITDA*314-6,42627,0402,089376-2,6263,976-129

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Tangible Assets5116397999981,2481,5601,950
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5116397999981,2481,5601,950
Stock & work in progress245,000
Trade Debtors548,361445,79997,66341,46329,1309,86714,4807,4224,280
Group Debtors
Misc Debtors
Cash58,86181,300139,76456,7911,9485,020262148
misc current assets
total current assets852,222527,099237,42798,25431,0789,86719,5007,6844,428
total assets852,733527,738238,22699,25232,32611,42721,4507,6844,428
Bank overdraft
Bank loan
Trade Creditors 818,526504,675209,88892,73527,4777,23817,6397,0593,804
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities818,526504,675209,88892,73527,4777,23817,6397,0593,804
loans
hp & lease commitments
Accruals and Deferred Income600600600
other liabilities15,4005,4004,2004,2004,2003,600
provisions
total long term liabilities15,4005,4004,2004,2004,2003,600600600600
total liabilities833,926510,075214,08896,93531,67710,83818,2397,6594,404
net assets18,80717,66324,1382,3176495893,2112524
total shareholders funds18,80717,66324,1382,3176495893,2112524
Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014
Operating Activities
Operating Profit186-6,58626,8411,83964-2,6263,976-129
Depreciation128160199250312
Amortisation
Tax-268-5,119-391-14-796-6
Stock245,000
Debtors102,562348,13656,20012,33319,263-4,6137,0583,1424,280
Creditors313,851294,787117,15365,25820,239-10,40110,5803,2553,804
Accruals and Deferred Income-600600
Deferred Taxes & Provisions
Cash flow from operations-33,665-59,77582,87454,6231,338-9,0146,702112147
Investing Activities
capital expenditure390-1,950
Change in Investments
cash flow from investments390-1,950
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities10,0001,2006003,600
share issue2-211
interest1,226111982207671
cash flow from financing11,2261,311982206093,604721
cash and cash equivalents
cash-22,439-58,46482,97354,8431,948-5,0204,758114148
overdraft
change in cash-22,439-58,46482,97354,8431,948-5,0204,758114148

comfort healthcare services uk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for comfort healthcare services uk ltd. Get real-time insights into comfort healthcare services uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Comfort Healthcare Services Uk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for comfort healthcare services uk ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in SO14 area or any other competitors across 12 key performance metrics.

comfort healthcare services uk ltd Ownership

COMFORT HEALTHCARE SERVICES UK LTD group structure

Comfort Healthcare Services Uk Ltd has no subsidiary companies.

Ultimate parent company

COMFORT HEALTHCARE SERVICES UK LTD

08661096

COMFORT HEALTHCARE SERVICES UK LTD Shareholders

glyndell belmonte 50%
mr john frederick belmonte 50%

comfort healthcare services uk ltd directors

Comfort Healthcare Services Uk Ltd currently has 2 directors. The longest serving directors include Mr John Belmonte (Aug 2013) and Mrs Glyndell Belmonte (Apr 2014).

officercountryagestartendrole
Mr John BelmonteEngland51 years Aug 2013- Director
Mrs Glyndell BelmonteEngland47 years Apr 2014- Director

P&L

August 2022

turnover

5.1m

+53%

operating profit

185.9

0%

gross margin

10.4%

+14.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2022

net assets

18.8k

+0.06%

total assets

852.7k

+0.62%

cash

58.9k

-0.28%

net assets

Total assets minus all liabilities

comfort healthcare services uk ltd company details

company number

08661096

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

78300 - Other human resources provision

78200 - Temporary employment agency activities

incorporation date

August 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

August 2022

previous names

N/A

accountant

-

auditor

-

address

office d beresford house, town quay, southampton, SO14 2AQ

Bank

-

Legal Advisor

-

comfort healthcare services uk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to comfort healthcare services uk ltd. Currently there are 1 open charges and 2 have been satisfied in the past.

comfort healthcare services uk ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COMFORT HEALTHCARE SERVICES UK LTD. This can take several minutes, an email will notify you when this has completed.

comfort healthcare services uk ltd Companies House Filings - See Documents

datedescriptionview/download