rkb electrical ltd

Live EstablishedSmallHealthy

rkb electrical ltd Company Information

Share RKB ELECTRICAL LTD

Company Number

08666063

Shareholders

nicholas rickerby

emma louise rickerby

Group Structure

View All

Industry

Electrical installation

 

Registered Address

9 parkwood close, skipton, n. yorkshire, BD23 1QW

rkb electrical ltd Estimated Valuation

£732.6k

Pomanda estimates the enterprise value of RKB ELECTRICAL LTD at £732.6k based on a Turnover of £1.8m and 0.4x industry multiple (adjusted for size and gross margin).

rkb electrical ltd Estimated Valuation

£20.9k

Pomanda estimates the enterprise value of RKB ELECTRICAL LTD at £20.9k based on an EBITDA of £4.9k and a 4.29x industry multiple (adjusted for size and gross margin).

rkb electrical ltd Estimated Valuation

£290k

Pomanda estimates the enterprise value of RKB ELECTRICAL LTD at £290k based on Net Assets of £118.5k and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rkb Electrical Ltd Overview

Rkb Electrical Ltd is a live company located in n. yorkshire, BD23 1QW with a Companies House number of 08666063. It operates in the electrical installation sector, SIC Code 43210. Founded in August 2013, it's largest shareholder is nicholas rickerby with a 50% stake. Rkb Electrical Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rkb Electrical Ltd Health Check

Pomanda's financial health check has awarded Rkb Electrical Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

7 Weak

size

Size

annual sales of £1.8m, make it in line with the average company (£1.8m)

£1.8m - Rkb Electrical Ltd

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (8%)

10% - Rkb Electrical Ltd

8% - Industry AVG

production

Production

with a gross margin of 26.6%, this company has a comparable cost of product (26.6%)

26.6% - Rkb Electrical Ltd

26.6% - Industry AVG

profitability

Profitability

an operating margin of -0.6% make it less profitable than the average company (6.7%)

-0.6% - Rkb Electrical Ltd

6.7% - Industry AVG

employees

Employees

with 12 employees, this is below the industry average (17)

12 - Rkb Electrical Ltd

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.9k, the company has an equivalent pay structure (£43.9k)

£43.9k - Rkb Electrical Ltd

£43.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £151.2k, this is equally as efficient (£144.1k)

£151.2k - Rkb Electrical Ltd

£144.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 89 days, this is later than average (58 days)

89 days - Rkb Electrical Ltd

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 28 days, this is quicker than average (41 days)

28 days - Rkb Electrical Ltd

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 15 days, this is more than average (10 days)

15 days - Rkb Electrical Ltd

10 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (23 weeks)

1 weeks - Rkb Electrical Ltd

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.8%, this is a higher level of debt than the average (58.7%)

84.8% - Rkb Electrical Ltd

58.7% - Industry AVG

RKB ELECTRICAL LTD financials

EXPORTms excel logo

Rkb Electrical Ltd's latest turnover from September 2023 is estimated at £1.8 million and the company has net assets of £118.5 thousand. According to their latest financial statements, Rkb Electrical Ltd has 12 employees and maintains cash reserves of £11.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Aug 2016Aug 2015Aug 2014
Turnover1,814,7121,542,0611,280,0031,369,9101,254,070895,3811,446,575249,585392,368334,212
Other Income Or Grants
Cost Of Sales1,331,6231,149,748957,4101,022,888928,008648,9241,044,233177,061276,715232,564
Gross Profit483,089392,313322,592347,022326,062246,457402,34372,524115,653101,648
Admin Expenses493,723311,402274,252328,983277,147341,098361,331-1,409106,75464,158
Operating Profit-10,63480,91148,34018,03948,915-94,64141,01273,9338,89937,490
Interest Payable35,02613,0317,6196,7656,4423,376
Interest Receivable7002551638253182453111157
Pre-Tax Profit-44,96068,13540,73711,31242,726-97,83541,05773,9649,01037,547
Tax-12,946-7,740-2,149-8,118-7,801-14,793-1,802-7,885
Profit After Tax-44,96055,18932,9979,16334,608-97,83533,25659,1717,20829,662
Dividends Paid
Retained Profit-44,96055,18932,9979,16334,608-97,83533,25659,1717,20829,662
Employee Costs526,427494,606482,419351,150324,564245,768197,791118,593120,942117,649
Number Of Employees1212129865333
EBITDA*4,866111,29373,54536,52968,061-77,42356,51581,75412,39837,490

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Aug 2016Aug 2015Aug 2014
Tangible Assets143,448138,948172,636153,646154,330156,28324,55137,3867,007
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets143,448138,948172,636153,646154,330156,28324,55137,3867,007
Stock & work in progress55,00015,00010,00010,000
Trade Debtors444,431396,514369,825390,167277,804189,929358,75643,93471,99965,518
Group Debtors
Misc Debtors124,70044,2501,4001,40029,45112,23357,07692,669
Cash11,40215,2657,42125,32951,21016,20632,2983,36421,61822,842
misc current assets
total current assets635,533471,029388,646426,896358,465218,368448,130139,96793,61788,360
total assets778,981609,977561,282580,542512,795374,651472,681177,353100,62488,360
Bank overdraft223,96916,286
Bank loan18,81258,6768,6768,676
Trade Creditors 104,087123,596108,61957,368121,879101,619187,70410,62248,10838,218
Group/Directors Accounts10819,977
other short term finances76,29693,821
hp & lease commitments8,7174,0915,4813,84411,9621,070
other current liabilities108,07594,693174,084291,231193,08373,608153,96363,044
total current liabilities521,252352,464306,996407,275327,482195,865342,73773,66648,10838,218
loans125,36786,954100,03772,27982,18291,345
hp & lease commitments12,9016,1383,844
Accruals and Deferred Income
other liabilities45,01724,75336,05951,1336454,84414,24420,478
provisions1,0001,0001,0001,0001,0001,0002,8001,400
total long term liabilities139,26894,092146,05498,032119,241147,3226457,64415,64420,478
total liabilities660,520446,556453,050505,307446,723343,187343,38281,31063,75258,696
net assets118,461163,421108,23275,23566,07231,464129,29996,04336,87229,664
total shareholders funds118,461163,421108,23275,23566,07231,464129,29996,04336,87229,664
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Aug 2016Aug 2015Aug 2014
Operating Activities
Operating Profit-10,63480,91148,34018,03948,915-94,64141,01273,9338,89937,490
Depreciation15,50030,38225,20518,49019,14617,21815,5037,8213,499
Amortisation
Tax-12,946-7,740-2,149-8,118-7,801-14,793-1,802-7,885
Stock40,0005,00010,000
Debtors128,36769,539-20,34284,312105,093-213,670279,22964,6046,48165,518
Creditors-19,50914,97751,251-64,51120,260-86,085177,082-37,4869,89038,218
Accruals and Deferred Income13,382-79,391-117,14798,148119,475-80,35590,91963,044
Deferred Taxes & Provisions1,000-2,8001,4001,400
Cash flow from operations-169,628-40,60620,251-26,29594,585-29,19334,68629,31515,4052,305
Investing Activities
capital expenditure-20,0003,306-44,195-17,806-17,193-148,950-2,668-38,200-10,506
Change in Investments
cash flow from investments-20,0003,306-44,195-17,806-17,193-148,950-2,668-38,200-10,506
Financing Activities
Bank loans-18,812-39,86450,0008,676
Group/Directors Accounts-19,86919,977
Other Short Term Loans -17,52593,821
Long term loans38,413-13,08327,758-9,903-9,16391,345
Hire Purchase and Lease Commitments11,3894,7485,481-3,844-11,96214,7361,070
other long term liabilities-45,01720,264-11,306-15,07450,488-4,199-9,400-6,23420,478
share issue2
interest-34,326-12,776-7,603-6,727-6,189-3,194453111157
cash flow from financing-21,91828,8586,03618,220-42,388162,051-3,084-9,369-6,12320,537
cash and cash equivalents
cash-3,8637,844-17,908-25,88135,004-16,09228,934-18,254-1,22422,842
overdraft207,68316,286
change in cash-211,546-8,442-17,908-25,88135,004-16,09228,934-18,254-1,22422,842

rkb electrical ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rkb electrical ltd. Get real-time insights into rkb electrical ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rkb Electrical Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rkb electrical ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in BD23 area or any other competitors across 12 key performance metrics.

rkb electrical ltd Ownership

RKB ELECTRICAL LTD group structure

Rkb Electrical Ltd has no subsidiary companies.

Ultimate parent company

RKB ELECTRICAL LTD

08666063

RKB ELECTRICAL LTD Shareholders

nicholas rickerby 50%
emma louise rickerby 50%

rkb electrical ltd directors

Rkb Electrical Ltd currently has 2 directors. The longest serving directors include Mr Nicholas Rickerby (Aug 2013) and Mrs Emma Rickerby (Apr 2024).

officercountryagestartendrole
Mr Nicholas RickerbyEngland49 years Aug 2013- Director
Mrs Emma Rickerby46 years Apr 2024- Director

P&L

September 2023

turnover

1.8m

+18%

operating profit

-10.6k

0%

gross margin

26.7%

+4.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

118.5k

-0.28%

total assets

779k

+0.28%

cash

11.4k

-0.25%

net assets

Total assets minus all liabilities

rkb electrical ltd company details

company number

08666063

Type

Private limited with Share Capital

industry

43210 - Electrical installation

incorporation date

August 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

9 parkwood close, skipton, n. yorkshire, BD23 1QW

Bank

-

Legal Advisor

-

rkb electrical ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rkb electrical ltd.

rkb electrical ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RKB ELECTRICAL LTD. This can take several minutes, an email will notify you when this has completed.

rkb electrical ltd Companies House Filings - See Documents

datedescriptionview/download