
Company Number
08670708
Next Accounts
210 days late
Directors
Shareholders
amelia brighouse
russ brighouse
Group Structure
View All
Industry
Development of building projects
Registered Address
courthill house 60 water lane, wilmslow, cheshire, SK9 5AJ
Website
brighouse-homes-ltd.co.ukPomanda estimates the enterprise value of MOUNT PLEASANT HOLDINGS (UK) LIMITED at £879.3k based on a Turnover of £2.5m and 0.35x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MOUNT PLEASANT HOLDINGS (UK) LIMITED at £0 based on an EBITDA of £-403k and a 2.74x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MOUNT PLEASANT HOLDINGS (UK) LIMITED at £876.1k based on Net Assets of £620.1k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mount Pleasant Holdings (uk) Limited is a live company located in cheshire, SK9 5AJ with a Companies House number of 08670708. It operates in the development of building projects sector, SIC Code 41100. Founded in September 2013, it's largest shareholder is amelia brighouse with a 50% stake. Mount Pleasant Holdings (uk) Limited is a established, small sized company, Pomanda has estimated its turnover at £2.5m with high growth in recent years.
Pomanda's financial health check has awarded Mount Pleasant Holdings (Uk) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £2.5m, make it in line with the average company (£2.3m)
- Mount Pleasant Holdings (uk) Limited
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (1.8%)
- Mount Pleasant Holdings (uk) Limited
1.8% - Industry AVG
Production
with a gross margin of 10%, this company has a higher cost of product (26.7%)
- Mount Pleasant Holdings (uk) Limited
26.7% - Industry AVG
Profitability
an operating margin of -15.9% make it less profitable than the average company (9.6%)
- Mount Pleasant Holdings (uk) Limited
9.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (7)
2 - Mount Pleasant Holdings (uk) Limited
7 - Industry AVG
Pay Structure
on an average salary of £46.1k, the company has an equivalent pay structure (£46.1k)
- Mount Pleasant Holdings (uk) Limited
£46.1k - Industry AVG
Efficiency
resulting in sales per employee of £1.3m, this is more efficient (£278.1k)
- Mount Pleasant Holdings (uk) Limited
£278.1k - Industry AVG
Debtor Days
it gets paid by customers after 150 days, this is later than average (30 days)
- Mount Pleasant Holdings (uk) Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 69 days, this is slower than average (30 days)
- Mount Pleasant Holdings (uk) Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mount Pleasant Holdings (uk) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)
0 weeks - Mount Pleasant Holdings (uk) Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 41.1%, this is a lower level of debt than the average (74.3%)
41.1% - Mount Pleasant Holdings (uk) Limited
74.3% - Industry AVG
Mount Pleasant Holdings (Uk) Limited's latest turnover from December 2022 is estimated at £2.5 million and the company has net assets of £620.1 thousand. According to their latest financial statements, Mount Pleasant Holdings (Uk) Limited has 2 employees and maintains cash reserves of £2.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 2 | 2 | 2 | 1 | 1 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 3,114 | 3,114 | 1,000 | |||||||
Intangible Assets | ||||||||||
Investments & Other | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | |||
Debtors (Due After 1 year) | ||||||||||
Total Fixed Assets | 4,114 | 4,114 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | ||
Stock & work in progress | ||||||||||
Trade Debtors | 1,045,882 | 1,214,421 | 1,140,076 | 700,925 | 164,294 | 923 | 989 | |||
Group Debtors | ||||||||||
Misc Debtors | ||||||||||
Cash | 2,541 | 712 | 26,074 | |||||||
misc current assets | ||||||||||
total current assets | 1,048,423 | 1,215,133 | 1,166,150 | 700,925 | 164,294 | 923 | 989 | |||
total assets | 1,052,537 | 1,219,247 | 1,167,150 | 701,925 | 165,294 | 1,923 | 1,989 | 1,000 | ||
Bank overdraft | ||||||||||
Bank loan | ||||||||||
Trade Creditors | 432,478 | 160,538 | 283,898 | 172,950 | 147,865 | 1,000 | 1,000 | |||
Group/Directors Accounts | ||||||||||
other short term finances | ||||||||||
hp & lease commitments | ||||||||||
other current liabilities | ||||||||||
total current liabilities | 432,478 | 160,538 | 283,898 | 172,950 | 147,865 | 1,000 | 1,000 | |||
loans | 34,110 | 45,000 | ||||||||
hp & lease commitments | ||||||||||
Accruals and Deferred Income | ||||||||||
other liabilities | ||||||||||
provisions | ||||||||||
total long term liabilities | 34,110 | 45,000 | ||||||||
total liabilities | 432,478 | 194,648 | 328,898 | 172,950 | 147,865 | 1,000 | 1,000 | |||
net assets | 620,059 | 1,024,599 | 838,252 | 528,975 | 17,429 | 923 | 989 | 1,000 | ||
total shareholders funds | 620,059 | 1,024,599 | 838,252 | 528,975 | 17,429 | 923 | 989 | 1,000 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | ||||||||||
Amortisation | ||||||||||
Tax | ||||||||||
Stock | ||||||||||
Debtors | -168,539 | 74,345 | 439,151 | 700,002 | 163,371 | -66 | 989 | |||
Creditors | 271,940 | -123,360 | 110,948 | 171,950 | 146,865 | 1,000 | ||||
Accruals and Deferred Income | ||||||||||
Deferred Taxes & Provisions | ||||||||||
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 1,000 | 1,000 | -1,000 | 1,000 | ||||||
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | ||||||||||
Group/Directors Accounts | ||||||||||
Other Short Term Loans | ||||||||||
Long term loans | -34,110 | -10,890 | 45,000 | |||||||
Hire Purchase and Lease Commitments | ||||||||||
other long term liabilities | ||||||||||
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | 1,829 | -25,362 | 26,074 | |||||||
overdraft | ||||||||||
change in cash | 1,829 | -25,362 | 26,074 |
Perform a competitor analysis for mount pleasant holdings (uk) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SK9 area or any other competitors across 12 key performance metrics.
MOUNT PLEASANT HOLDINGS (UK) LIMITED group structure
Mount Pleasant Holdings (Uk) Limited has 6 subsidiary companies.
Ultimate parent company
MOUNT PLEASANT HOLDINGS (UK) LIMITED
08670708
6 subsidiaries
Mount Pleasant Holdings (Uk) Limited currently has 1 director, Mr Russell Brighouse serving since Sep 2013.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Russell Brighouse | England | 55 years | Sep 2013 | - | Director |
P&L
December 2022turnover
2.5m
+4%
operating profit
-403k
0%
gross margin
10%
+8.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
620.1k
-0.39%
total assets
1.1m
-0.14%
cash
2.5k
+2.57%
net assets
Total assets minus all liabilities
company number
08670708
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
September 2013
age
12
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
December 2022
previous names
N/A
accountant
-
auditor
-
address
courthill house 60 water lane, wilmslow, cheshire, SK9 5AJ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mount pleasant holdings (uk) limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MOUNT PLEASANT HOLDINGS (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|