bench it limited

Live EstablishedSmallRapid

bench it limited Company Information

Share BENCH IT LIMITED

Company Number

08671080

Shareholders

james stuart downie

michael john flatman

View All

Group Structure

View All

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Registered Address

suite 501 the nexus building, broadway, letchworth garden city, herts, SG6 9BL

bench it limited Estimated Valuation

£778.7k

Pomanda estimates the enterprise value of BENCH IT LIMITED at £778.7k based on a Turnover of £4.2m and 0.18x industry multiple (adjusted for size and gross margin).

bench it limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BENCH IT LIMITED at £0 based on an EBITDA of £-218.1k and a 3.02x industry multiple (adjusted for size and gross margin).

bench it limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of BENCH IT LIMITED at £1.4m based on Net Assets of £912.3k and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bench It Limited Overview

Bench It Limited is a live company located in letchworth garden city, SG6 9BL with a Companies House number of 08671080. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in September 2013, it's largest shareholder is james stuart downie with a 33.3% stake. Bench It Limited is a established, small sized company, Pomanda has estimated its turnover at £4.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bench It Limited Health Check

Pomanda's financial health check has awarded Bench It Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £4.2m, make it smaller than the average company (£7.2m)

£4.2m - Bench It Limited

£7.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 49%, show it is growing at a faster rate (5%)

49% - Bench It Limited

5% - Industry AVG

production

Production

with a gross margin of 25.2%, this company has a comparable cost of product (25.2%)

25.2% - Bench It Limited

25.2% - Industry AVG

profitability

Profitability

an operating margin of -5.2% make it less profitable than the average company (4.5%)

-5.2% - Bench It Limited

4.5% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (37)

4 - Bench It Limited

37 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.3k, the company has an equivalent pay structure (£51.3k)

£51.3k - Bench It Limited

£51.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.1m, this is more efficient (£166.7k)

£1.1m - Bench It Limited

£166.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is later than average (45 days)

59 days - Bench It Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is slower than average (8 days)

17 days - Bench It Limited

8 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bench It Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 49 weeks, this is more cash available to meet short term requirements (15 weeks)

49 weeks - Bench It Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.3%, this is a lower level of debt than the average (66.6%)

42.3% - Bench It Limited

66.6% - Industry AVG

BENCH IT LIMITED financials

EXPORTms excel logo

Bench It Limited's latest turnover from September 2023 is estimated at £4.2 million and the company has net assets of £912.3 thousand. According to their latest financial statements, Bench It Limited has 4 employees and maintains cash reserves of £627.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Turnover4,229,6453,714,5521,977,7611,281,9551,001,764879,164193,647368,654166,02160,777
Other Income Or Grants
Cost Of Sales3,165,5202,746,7561,511,250977,653768,005671,663147,382281,050126,80946,037
Gross Profit1,064,125967,796466,511304,302233,759207,50146,26587,60439,21214,741
Admin Expenses1,284,818117,164128,365217,622229,950150,92685,65229,31739,32914,592
Operating Profit-220,693850,632338,14686,6803,80956,575-39,38758,287-117149
Interest Payable
Interest Receivable32,97011,3752821889542666551
Pre-Tax Profit-187,723862,006338,42886,8684,76356,842-39,32258,339-117149
Tax-163,781-64,301-16,505-905-10,800-11,668-31
Profit After Tax-187,723698,225274,12770,3633,85846,042-39,32246,671-117118
Dividends Paid
Retained Profit-187,723698,225274,12770,3633,85846,042-39,32246,671-117118
Employee Costs205,158192,580168,306168,040175,159169,526124,692122,63839,79439,400
Number Of Employees4444443311
EBITDA*-218,107853,278340,31488,9204,46956,575-39,38758,287-117149

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Tangible Assets13,07310,5838,6728,9622,639
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets13,07310,5838,6728,9622,639
Stock & work in progress
Trade Debtors692,840847,161407,215209,807154,944107,5831,68136,28713,9695,581
Group Debtors
Misc Debtors246,577209,43440,26186,37858,192214,81030,8608,160
Cash627,847628,166382,902181,379194,25060,15910,90541,162
misc current assets
total current assets1,567,2641,684,761830,378477,564407,386382,55243,44685,60913,9695,581
total assets1,580,3371,695,344839,050486,526410,025382,55243,44685,60913,9695,581
Bank overdraft
Bank loan
Trade Creditors 155,90263,24016,20034,01836,64147,3669,88513,9585,453
Group/Directors Accounts10,324
other short term finances
hp & lease commitments
other current liabilities509,699530,118419,452323,182315,623281,78426,20028,603
total current liabilities665,601593,358435,652357,200352,264329,15036,08538,92713,9585,453
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions2,4842,0111,6481,703501
total long term liabilities2,4842,0111,6481,703501
total liabilities668,085595,369437,300358,903352,765329,15036,08538,92713,9585,453
net assets912,2521,099,975401,750127,62357,26053,4027,36146,68211128
total shareholders funds912,2521,099,975401,750127,62357,26053,4027,36146,68211128
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Operating Activities
Operating Profit-220,693850,632338,14686,6803,80956,575-39,38758,287-117149
Depreciation2,5862,6462,1682,240660
Amortisation
Tax-163,781-64,301-16,505-905-10,800-11,668-31
Stock
Debtors-117,178609,119151,29183,049-109,257289,852-11,90630,4788,3885,581
Creditors92,66247,040-17,818-2,623-10,72537,4819,885-13,9588,5055,453
Accruals and Deferred Income-20,419110,66696,2707,55933,839255,584-2,40328,603
Deferred Taxes & Provisions473363-551,202501
Cash flow from operations-28,213238,447203,119-4,496136,43648,988-19,99930,786-10
Investing Activities
capital expenditure-5,076-4,557-1,878-8,563-3,299
Change in Investments
cash flow from investments-5,076-4,557-1,878-8,563-3,299
Financing Activities
Bank loans
Group/Directors Accounts-10,32410,324
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1110
interest32,97011,3752821889542666551
cash flow from financing32,97011,375282188954265-10,25810,37510
cash and cash equivalents
cash-319245,264201,523-12,871134,09149,254-30,25741,162
overdraft
change in cash-319245,264201,523-12,871134,09149,254-30,25741,162

bench it limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bench it limited. Get real-time insights into bench it limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bench It Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bench it limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in SG6 area or any other competitors across 12 key performance metrics.

bench it limited Ownership

BENCH IT LIMITED group structure

Bench It Limited has no subsidiary companies.

Ultimate parent company

BENCH IT LIMITED

08671080

BENCH IT LIMITED Shareholders

james stuart downie 33.33%
michael john flatman 33.33%
davies & co group holdings limited 33.33%

bench it limited directors

Bench It Limited currently has 3 directors. The longest serving directors include Mr Anthony Davies (Sep 2013) and Mr James Downie (Apr 2018).

officercountryagestartendrole
Mr Anthony DaviesUnited Kingdom32 years Sep 2013- Director
Mr James DownieUnited Kingdom56 years Apr 2018- Director
Mr Michael FlatmanUnited Kingdom60 years Apr 2018- Director

P&L

September 2023

turnover

4.2m

+14%

operating profit

-220.7k

0%

gross margin

25.2%

-3.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

912.3k

-0.17%

total assets

1.6m

-0.07%

cash

627.8k

0%

net assets

Total assets minus all liabilities

bench it limited company details

company number

08671080

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

September 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

anthony davies resource solutions ltd (September 2016)

accountant

-

auditor

-

address

suite 501 the nexus building, broadway, letchworth garden city, herts, SG6 9BL

Bank

-

Legal Advisor

-

bench it limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to bench it limited. Currently there are 1 open charges and 0 have been satisfied in the past.

bench it limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BENCH IT LIMITED. This can take several minutes, an email will notify you when this has completed.

bench it limited Companies House Filings - See Documents

datedescriptionview/download