sj pm consultancy limited

4.5

sj pm consultancy limited Company Information

Share SJ PM CONSULTANCY LIMITED
Dissolved 

Company Number

08671716

Website

-

Registered Address

3 stable fields runwell, wickford, SS11 7HF

Industry

Management consultancy activities (other than financial management)

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Stuart Moyse11 Years

Shareholders

stuart james moyse 100%

sj pm consultancy limited Estimated Valuation

£22.7k

Pomanda estimates the enterprise value of SJ PM CONSULTANCY LIMITED at £22.7k based on a Turnover of £49.7k and 0.46x industry multiple (adjusted for size and gross margin).

sj pm consultancy limited Estimated Valuation

£44.2k

Pomanda estimates the enterprise value of SJ PM CONSULTANCY LIMITED at £44.2k based on an EBITDA of £13.6k and a 3.26x industry multiple (adjusted for size and gross margin).

sj pm consultancy limited Estimated Valuation

£63.1k

Pomanda estimates the enterprise value of SJ PM CONSULTANCY LIMITED at £63.1k based on Net Assets of £23.6k and 2.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sj Pm Consultancy Limited Overview

Sj Pm Consultancy Limited is a dissolved company that was located in wickford, SS11 7HF with a Companies House number of 08671716. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in September 2013, it's largest shareholder was stuart james moyse with a 100% stake. The last turnover for Sj Pm Consultancy Limited was estimated at £49.7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sj Pm Consultancy Limited Health Check

Pomanda's financial health check has awarded Sj Pm Consultancy Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £49.7k, make it smaller than the average company (£225.5k)

£49.7k - Sj Pm Consultancy Limited

£225.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (1.7%)

16% - Sj Pm Consultancy Limited

1.7% - Industry AVG

production

Production

with a gross margin of 24.5%, this company has a higher cost of product (55.1%)

24.5% - Sj Pm Consultancy Limited

55.1% - Industry AVG

profitability

Profitability

an operating margin of 27.3% make it more profitable than the average company (9%)

27.3% - Sj Pm Consultancy Limited

9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Sj Pm Consultancy Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £40k, the company has an equivalent pay structure (£40k)

£40k - Sj Pm Consultancy Limited

£40k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £49.7k, this is less efficient (£101k)

£49.7k - Sj Pm Consultancy Limited

£101k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sj Pm Consultancy Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 176 days, this is slower than average (29 days)

176 days - Sj Pm Consultancy Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sj Pm Consultancy Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 119 weeks, this is more cash available to meet short term requirements (33 weeks)

119 weeks - Sj Pm Consultancy Limited

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 43.4%, this is a lower level of debt than the average (56.9%)

43.4% - Sj Pm Consultancy Limited

56.9% - Industry AVG

SJ PM CONSULTANCY LIMITED financials

EXPORTms excel logo

Sj Pm Consultancy Limited's latest turnover from June 2021 is estimated at £49.7 thousand and the company has net assets of £23.6 thousand. According to their latest financial statements, Sj Pm Consultancy Limited has 1 employee and maintains cash reserves of £41.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover49,69335,84332,49632,07935,03023,22525,12214,887
Other Income Or Grants00000000
Cost Of Sales37,50826,88223,92322,94324,26916,46517,72510,418
Gross Profit12,1858,9618,5739,13610,7616,7607,3974,469
Admin Expenses-1,3664,16628,970-3,170-5,56310,1936,692-6,524
Operating Profit13,5514,795-20,39712,30616,324-3,43370510,993
Interest Payable00000000
Interest Receivable311618515137708229
Pre-Tax Profit13,5834,811-20,21212,45716,361-3,36378711,022
Tax-2,581-9140-2,367-3,2720-165-2,535
Profit After Tax11,0023,897-20,21210,09013,089-3,3636228,487
Dividends Paid00000000
Retained Profit11,0023,897-20,21210,09013,089-3,3636228,487
Employee Costs40,00036,34846,22942,96244,51449,19449,49850,408
Number Of Employees11111111
EBITDA*13,5514,795-20,39712,30616,324-3,14498511,273

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets000000289569
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets000000289569
Stock & work in progress000007,1643,7336,682
Trade Debtors09,4508,0196,4708,47067000
Group Debtors00000000
Misc Debtors00000000
Cash41,76720,99711,71337,68522,7877,02221,17211,692
misc current assets00000000
total current assets41,76730,44719,73244,15531,25714,85624,90518,374
total assets41,76730,44719,73244,15531,25714,85625,19418,943
Bank overdraft00000000
Bank loan00000000
Trade Creditors 18,14517,82711,00915,22012,4129,10016,01710,332
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities18,14517,82711,00915,22012,4129,10016,01710,332
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000058114
total long term liabilities00000058114
total liabilities18,14517,82711,00915,22012,4129,10016,07510,446
net assets23,62212,6208,72328,93518,8455,7569,1198,497
total shareholders funds23,62212,6208,72328,93518,8455,7569,1198,497
Jun 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit13,5514,795-20,39712,30616,324-3,43370510,993
Depreciation00000289280280
Amortisation00000000
Tax-2,581-9140-2,367-3,2720-165-2,535
Stock0000-7,1643,431-2,9496,682
Debtors-9,4501,4311,549-2,0007,80067000
Creditors3186,818-4,2112,8083,312-6,9175,68510,332
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000-58-56114
Cash flow from operations20,7389,268-26,15714,74715,728-14,2209,39812,502
Investing Activities
capital expenditure0000000-849
Change in Investments00000000
cash flow from investments0000000-849
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue000000010
interest311618515137708229
cash flow from financing311618515137708239
cash and cash equivalents
cash20,7709,284-25,97214,89815,765-14,1509,48011,692
overdraft00000000
change in cash20,7709,284-25,97214,89815,765-14,1509,48011,692

sj pm consultancy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sj pm consultancy limited. Get real-time insights into sj pm consultancy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sj Pm Consultancy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sj pm consultancy limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in SS11 area or any other competitors across 12 key performance metrics.

sj pm consultancy limited Ownership

SJ PM CONSULTANCY LIMITED group structure

Sj Pm Consultancy Limited has no subsidiary companies.

Ultimate parent company

SJ PM CONSULTANCY LIMITED

08671716

SJ PM CONSULTANCY LIMITED Shareholders

stuart james moyse 100%

sj pm consultancy limited directors

Sj Pm Consultancy Limited currently has 1 director, Mr Stuart Moyse serving since Sep 2013.

officercountryagestartendrole
Mr Stuart MoyseUnited Kingdom39 years Sep 2013- Director

P&L

June 2021

turnover

49.7k

+39%

operating profit

13.6k

0%

gross margin

24.6%

-1.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2021

net assets

23.6k

+0.87%

total assets

41.8k

+0.37%

cash

41.8k

+0.99%

net assets

Total assets minus all liabilities

sj pm consultancy limited company details

company number

08671716

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

September 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

June 2021

previous names

N/A

accountant

VIRTUE ACCOUNTING LIMITED

auditor

-

address

3 stable fields runwell, wickford, SS11 7HF

Bank

-

Legal Advisor

-

sj pm consultancy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sj pm consultancy limited.

charges

sj pm consultancy limited Companies House Filings - See Documents

datedescriptionview/download