k r m investments ltd

Live EstablishedMicroDeclining

k r m investments ltd Company Information

Share K R M INVESTMENTS LTD

Company Number

08674313

Directors

Ben White

Shareholders

ben white

bendy holdings ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

2 leman street, london, E1W 9US

Website

-

k r m investments ltd Estimated Valuation

£76.8k

Pomanda estimates the enterprise value of K R M INVESTMENTS LTD at £76.8k based on a Turnover of £24.4k and 3.14x industry multiple (adjusted for size and gross margin).

k r m investments ltd Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of K R M INVESTMENTS LTD at £1.7m based on an EBITDA of £274.8k and a 6.12x industry multiple (adjusted for size and gross margin).

k r m investments ltd Estimated Valuation

£1m

Pomanda estimates the enterprise value of K R M INVESTMENTS LTD at £1m based on Net Assets of £600.7k and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

K R M Investments Ltd Overview

K R M Investments Ltd is a live company located in london, E1W 9US with a Companies House number of 08674313. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2013, it's largest shareholder is ben white with a 82% stake. K R M Investments Ltd is a established, micro sized company, Pomanda has estimated its turnover at £24.4k with declining growth in recent years.

View Sample
View Sample
View Sample

K R M Investments Ltd Health Check

Pomanda's financial health check has awarded K R M Investments Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £24.4k, make it smaller than the average company (£843k)

£24.4k - K R M Investments Ltd

£843k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -44%, show it is growing at a slower rate (2.8%)

-44% - K R M Investments Ltd

2.8% - Industry AVG

production

Production

with a gross margin of 72.5%, this company has a comparable cost of product (72.5%)

72.5% - K R M Investments Ltd

72.5% - Industry AVG

profitability

Profitability

an operating margin of 1124.9% make it more profitable than the average company (27.7%)

1124.9% - K R M Investments Ltd

27.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - K R M Investments Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.2k, the company has an equivalent pay structure (£32.2k)

£32.2k - K R M Investments Ltd

£32.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £24.4k, this is less efficient (£180.6k)

£24.4k - K R M Investments Ltd

£180.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - K R M Investments Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 454 days, this is slower than average (34 days)

454 days - K R M Investments Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - K R M Investments Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 196 weeks, this is more cash available to meet short term requirements (12 weeks)

196 weeks - K R M Investments Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66.5%, this is a similar level of debt than the average (68.1%)

66.5% - K R M Investments Ltd

68.1% - Industry AVG

K R M INVESTMENTS LTD financials

EXPORTms excel logo

K R M Investments Ltd's latest turnover from September 2023 is estimated at £24.4 thousand and the company has net assets of £600.7 thousand. According to their latest financial statements, we estimate that K R M Investments Ltd has 1 employee and maintains cash reserves of £359.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Turnover24,42625,97958,168137,68799,925163,950135,880134,231556,749
Other Income Or Grants
Cost Of Sales6,7217,37417,81139,51330,79044,92935,32435,689188,179
Gross Profit17,70518,60440,35798,17369,135119,021100,55698,543368,570
Admin Expenses-257,056-112,05422,613-357,8612,40364,76684,42749,104401,535
Operating Profit274,761130,65817,744456,03466,73254,25516,12949,439-32,965
Interest Payable112,14666,25618,06715,00634,23335,32316,384
Interest Receivable17,51310,02229244314
Pre-Tax Profit180,12874,425-32441,02832,50218,975-24149,439-32,965
Tax-45,032-14,141-83,795-6,175-3,605-9,888
Profit After Tax135,09660,284-32357,23326,32715,370-24139,551-32,965
Dividends Paid
Retained Profit135,09660,284-32357,23326,32715,370-24139,551-32,965
Employee Costs32,24130,83128,53528,09328,70755,08252,35726,620106,417
Number Of Employees111112214
EBITDA*274,761130,65817,744456,03466,73254,25516,12949,439-32,965

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Tangible Assets850,000695,000695,000515,000537,123537,123
Intangible Assets22,12322,12322,123
Investments & Other1,357,4451,357,445850,000
Debtors (Due After 1 year)
Total Fixed Assets1,357,4451,357,445850,000850,000717,123717,123537,123537,123537,123
Stock & work in progress
Trade Debtors3,0001,50113,0885,83314,00011,0003,5615,654
Group Debtors
Misc Debtors77,12777,66912,97911,0581,200
Cash359,440307,728583,13052349710,939
misc current assets2801,256
total current assets436,567388,397597,61013,08817,41414,49723,4193,5616,910
total assets1,794,0121,745,8421,447,610863,088734,537731,620560,542540,684544,033
Bank overdraft40,27827,22427,224
Bank loan33,20340,87032,023
Trade Creditors 8,3634,91934,330142,592576,998
Group/Directors Accounts7,104
other short term finances
hp & lease commitments
other current liabilities53,663110,0844,29414,3957,49522,700
total current liabilities95,229155,87336,31734,33054,67334,71957,028142,592576,998
loans946,676972,958560,350451,722495,086497,069
hp & lease commitments
Accruals and Deferred Income
other liabilities151,384151,384445,600423,483391,506
provisions
total long term liabilities1,098,0601,124,3421,005,950423,483451,722495,086497,069391,506
total liabilities1,193,2891,280,2151,042,267457,813506,395529,805554,097534,098576,998
net assets600,723465,627405,343405,275228,142201,8156,4456,586-32,965
total shareholders funds600,723465,627405,343405,275228,142201,8156,4456,586-32,965
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Operating Activities
Operating Profit274,761130,65817,744456,03466,73254,25516,12949,439-32,965
Depreciation
Amortisation
Tax-45,032-14,141-83,795-6,175-3,605-9,888
Stock
Debtors-3,54266,1891,392-3,8032,8911,8008,639-2,0935,654
Creditors3,4444,919-34,33034,330-142,592-434,406576,998
Accruals and Deferred Income-56,421105,7904,294-14,3956,900-15,20522,700
Deferred Taxes & Provisions
Cash flow from operations180,294161,037-13,684395,97764,56633,645-112,402-392,762538,379
Investing Activities
capital expenditure850,000-132,877-180,000-537,123
Change in Investments507,445850,000
cash flow from investments-507,445-132,877-180,000-537,123
Financing Activities
Bank loans-7,6678,84732,023
Group/Directors Accounts-7,1047,104
Other Short Term Loans
Long term loans-26,282412,608560,350-451,722-43,364-1,983497,069
Hire Purchase and Lease Commitments
other long term liabilities-294,21622,117423,483-391,506391,506
share issue100-180,100180,000100
interest-94,633-56,234-17,775-15,006-34,229-35,280-16,370
cash flow from financing-128,58271,005596,815-223,345-77,593135,63396,397391,506
cash and cash equivalents
cash51,712-275,402583,130-52326-10,44210,939
overdraft-40,27813,05427,224
change in cash51,712-275,402583,13039,755-13,028-10,442-16,285

k r m investments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for k r m investments ltd. Get real-time insights into k r m investments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

K R M Investments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for k r m investments ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in E1W area or any other competitors across 12 key performance metrics.

k r m investments ltd Ownership

K R M INVESTMENTS LTD group structure

K R M Investments Ltd has no subsidiary companies.

Ultimate parent company

K R M INVESTMENTS LTD

08674313

K R M INVESTMENTS LTD Shareholders

ben white 82%
bendy holdings ltd 18%

k r m investments ltd directors

K R M Investments Ltd currently has 1 director, Mr Ben White serving since May 2021.

officercountryagestartendrole
Mr Ben WhiteUnited Kingdom46 years May 2021- Director

P&L

September 2023

turnover

24.4k

-6%

operating profit

274.8k

0%

gross margin

72.5%

+1.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

600.7k

+0.29%

total assets

1.8m

+0.03%

cash

359.4k

+0.17%

net assets

Total assets minus all liabilities

k r m investments ltd company details

company number

08674313

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

2 leman street, london, E1W 9US

Bank

-

Legal Advisor

-

k r m investments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to k r m investments ltd. Currently there are 3 open charges and 2 have been satisfied in the past.

k r m investments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for K R M INVESTMENTS LTD. This can take several minutes, an email will notify you when this has completed.

k r m investments ltd Companies House Filings - See Documents

datedescriptionview/download