Robinson Farms Contracting Limited

POWER SEARCH PRICING

SOLUTIONS

robinson farms contracting limited Company Information

Company Number

08674360

Next Accounts

Dec 2025

Directors

James Robinson

Matthew Robinson

View All

Shareholders

matthew james robinson

james irvine robinson

View All

Group Structure

View All

Industry

Support activities for crop production

Registered Address

collow abbey farm, east torrington, market rasen, lincolnshire, LN8 5SE

Website

robinson farms contracting limited Estimated Valuation

£12.4m

Pomanda estimates the enterprise value of ROBINSON FARMS CONTRACTING LIMITED at £12.4m based on an EBITDA of £3.4m and a 3.61x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Robinson Farms Contracting Limited is a live company located in market rasen, LN8 5SE with a Companies House number of 08674360. It operates in the support activities for crop production sector, SIC Code 01610. Founded in September 2013, it's largest shareholder is matthew james robinson with a 33.3% stake. Robinson Farms Contracting Limited is a established, small sized company, Pomanda has estimated its turnover at £3.5m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Robinson Farms Contracting Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

2 Regular

6 Weak

Size

annual sales of £3.5m, make it smaller than the average company (£6.5m)

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (6.7%)

EXPORT

Robinson Farms Contracting Limited's latest turnover from March 2024 is estimated at £3.5 million and the company has net assets of £2.3 million. According to their latest financial statements, Robinson Farms Contracting Limited has 6 employees and maintains cash reserves of £84.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014
Turnover	3,481,755	3,835,608	2,644,756	3,350,224	2,661,929	2,177,286	1,993,330	1,563,753	1,642,023	1,139,649
Other Income Or Grants
Cost Of Sales	2,761,519	2,926,875	2,201,654	2,820,519	2,172,028	1,847,029	1,620,089	1,262,557	1,371,055	941,863
Gross Profit	720,236	908,733	443,102	529,705	489,902	330,257	373,241	301,196	270,968	197,786
Admin Expenses	-2,502,220	-97,922	-73,192	167,394	110,127	-27,853	98,256	66,571	-9,612	95,206
Operating Profit	3,222,456	1,006,655	516,294	362,311	379,775	358,110	274,985	234,625	280,580	102,580
Interest Payable	137,134	296,123	198,699	193,596	214,756	107,912
Interest Receivable	2,217	5,401	356	17	156	137	79	5	9	9
Pre-Tax Profit	3,087,539	715,932	317,951	168,732	165,175	250,336	275,064	234,630	280,589	102,589
Tax	-771,885	-136,027	-60,411	-32,059	-31,383	-47,564	-52,262	-46,926	-56,118	-21,544
Profit After Tax	2,315,654	579,905	257,540	136,673	133,792	202,772	222,802	187,704	224,471	81,045
Dividends Paid
Retained Profit	2,315,654	579,905	257,540	136,673	133,792	202,772	222,802	187,704	224,471	81,045
Employee Costs	288,290	298,986	279,034	255,575	276,029	260,783	268,889	254,560	208,292	154,563
Number Of Employees	6	6	6	6	6	6	6	6	5	4
EBITDA*	3,431,880	1,188,360	694,097	550,941	544,681	490,208	404,413	234,625	364,376	138,637

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014
Tangible Assets	4,461,765	4,246,051	4,146,387	4,139,750	4,005,319	3,887,423	733,410	661,625	474,835	204,322
Intangible Assets					12,000	24,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	4,461,765	4,246,051	4,146,387	4,139,750	4,017,319	3,911,423	733,410	661,625	474,835	204,322
Stock & work in progress	169,396	260,960	191,173	77,286	133,801	31,548
Trade Debtors	989,850	1,344,454	747,636	865,607	654,275	598,336	446,528	297,625	209,369	101,555
Group Debtors
Misc Debtors	42,553	42,516	41,235	40,444	42,151	38,352
Cash	84,462	24,750	283,854	1,313	32,733	8,834	27,808	3,770	54	3,497
misc current assets
total current assets	1,286,261	1,672,680	1,263,898	984,650	862,960	677,070	474,336	301,395	209,423	105,052
total assets	5,748,026	5,918,731	5,410,285	5,124,400	4,880,279	4,588,493	1,207,746	963,020	684,258	309,374
Bank overdraft				58,724	31,806	31,438
Bank loan	45,916	72,469	63,885
Trade Creditors	51,823	37,498	100,621	115,390	48,591	20,748	27,984	23,053	128,340	122,172
Group/Directors Accounts
other short term finances			54,000
hp & lease commitments	101,030	114,603	127,576	127,835	118,418	110,561	131,969	117,721
other current liabilities	409,646	299,471	207,563	179,324	187,575	114,107	91,529	52,622
total current liabilities	608,415	524,041	553,645	481,273	386,390	276,854	251,482	193,396	128,340	122,172
loans	2,392,023	2,984,960	3,058,864	3,122,910	3,133,956	3,165,942
hp & lease commitments	97,270	100,000	94,603	138,179	142,822	94,031	125,076	175,382
Accruals and Deferred Income
other liabilities									175,260	94,570
provisions	334,514	282,876	256,224	192,629	164,375	132,722	115,016	100,872	74,992	11,437
total long term liabilities	2,823,807	3,367,836	3,409,691	3,453,718	3,441,153	3,392,695	240,092	276,254	250,252	106,007
total liabilities	3,432,222	3,891,877	3,963,336	3,934,991	3,827,543	3,669,549	491,574	469,650	378,592	228,179
net assets	2,315,804	2,026,854	1,446,949	1,189,409	1,052,736	918,944	716,172	493,370	305,666	81,195
total shareholders funds	2,315,804	2,026,854	1,446,949	1,189,409	1,052,736	918,944	716,172	493,370	305,666	81,195

	Mar 2024	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014
Operating Activities
Operating Profit	3,222,456	1,006,655	516,294	362,311	379,775	358,110	274,985	234,625	280,580	102,580
Depreciation	209,424	181,705	177,803	176,630	152,906	132,098	129,428		83,796	36,057
Amortisation				12,000	12,000
Tax	-771,885	-136,027	-60,411	-32,059	-31,383	-47,564	-52,262	-46,926	-56,118	-21,544
Stock	169,396	69,787	113,887	-56,515	102,253	31,548
Debtors	1,032,403	598,099	-117,180	209,625	59,738	190,160	148,903	88,256	107,814	101,555
Creditors	51,823	-63,123	-14,769	66,799	27,843	-7,236	4,931	-105,287	6,168	122,172
Accruals and Deferred Income	409,646	91,908	28,239	-8,251	73,468	22,578	38,907	52,622
Deferred Taxes & Provisions	334,514	26,652	63,595	28,254	31,653	17,706	14,144	25,880	63,555	11,437
Cash flow from operations	2,254,179	439,884	714,044	452,574	484,271	253,984	261,230	72,658	270,167	149,147
Investing Activities
capital expenditure	-4,671,189	-281,369	-184,440	-311,061	-270,802	-3,310,111	-201,213	-186,790	-354,309	-240,379
Change in Investments
cash flow from investments	-4,671,189	-281,369	-184,440	-311,061	-270,802	-3,310,111	-201,213	-186,790	-354,309	-240,379
Financing Activities
Bank loans	45,916	8,584	63,885
Group/Directors Accounts
Other Short Term Loans		-54,000	54,000
Long term loans	2,392,023	-73,904	-64,046	-11,046	-31,986	3,165,942
Hire Purchase and Lease Commitments	198,300	-7,576	-43,835	4,774	56,648	-52,453	-36,058	293,103
other long term liabilities								-175,260	80,690	94,570
share issue	150									150
interest	-134,917	-290,722	-198,343	-193,579	-214,600	-107,775	79	5	9	9
cash flow from financing	2,501,472	-417,618	-188,339	-199,851	-189,938	3,005,714	-35,979	117,848	80,699	94,729
cash and cash equivalents
cash	84,462	-259,104	282,541	-31,420	23,899	-18,974	24,038	3,716	-3,443	3,497
overdraft			-58,724	26,918	368	31,438
change in cash	84,462	-259,104	341,265	-58,338	23,531	-50,412	24,038	3,716	-3,443	3,497

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for robinson farms contracting limited. Get real-time insights into robinson farms contracting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for robinson farms contracting limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in LN8 area or any other competitors across 12 key performance metrics.

ROBINSON FARMS CONTRACTING LIMITED group structure

Robinson Farms Contracting Limited has no subsidiary companies.

Ultimate parent company

ROBINSON FARMS CONTRACTING LIMITED

08674360

ROBINSON FARMS CONTRACTING LIMITED Shareholders

matthew james robinson	33.33%
james irvine robinson	33.33%
susan vicki robinson	33.33%

Robinson Farms Contracting Limited currently has 3 directors. The longest serving directors include Mr James Robinson (Sep 2013) and Mr Matthew Robinson (Sep 2013).

officer	country	age	start	end	role
Mr James Robinson		80 years	Sep 2013	-	Director
Mr Matthew Robinson	United Kingdom	51 years	Sep 2013	-	Director
Mrs Susan Robinson		82 years	Sep 2013	-	Director

P&L

March 2024

turnover

3.5m

operating profit

3.2m

gross margin

20.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.3m

total assets

5.7m

cash

84.5k

net assets

Total assets minus all liabilities

Similar Companies

glanford beet limited

2.5

rowson agriculture limited

rsm maintenance ltd

4.5

barkwith associates limited

2.5

agricultural independent marketing limited

3.5

company number

08674360

Type

Private limited with Share Capital

industry

01610 - Support activities for crop production

incorporation date

September 2013

ultimate parent company

None

previous names

N/A

address

collow abbey farm, east torrington, market rasen, lincolnshire, LN8 5SE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to robinson farms contracting limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROBINSON FARMS CONTRACTING LIMITED. This can take several minutes, an email will notify you when this has completed.

robinson farms contracting limited Company Information

robinson farms contracting limited Estimated Valuation

robinson farms contracting limited Estimated Valuation

robinson farms contracting limited Estimated Valuation

Robinson Farms Contracting Limited Overview

Robinson Farms Contracting Limited Health Check

ROBINSON FARMS CONTRACTING LIMITED financials

robinson farms contracting limited Credit Report and Business Information

Robinson Farms Contracting Limited Competitor Analysis

robinson farms contracting limited Ownership

robinson farms contracting limited directors

robinson farms contracting limited company details

robinson farms contracting limited Charges & Mortgages

robinson farms contracting limited Capital Raised & Share Issues BETA

robinson farms contracting limited Companies House Filings - See Documents