trym systems ltd

Live EstablishedMicroDeclining

trym systems ltd Company Information

Share TRYM SYSTEMS LTD

Company Number

08675945

Shareholders

christopher chaloner

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 +1

Registered Address

1 college park drive, bristol, BS10 7AN

trym systems ltd Estimated Valuation

£49.8k

Pomanda estimates the enterprise value of TRYM SYSTEMS LTD at £49.8k based on a Turnover of £75.2k and 0.66x industry multiple (adjusted for size and gross margin).

trym systems ltd Estimated Valuation

£26.1k

Pomanda estimates the enterprise value of TRYM SYSTEMS LTD at £26.1k based on an EBITDA of £7.1k and a 3.68x industry multiple (adjusted for size and gross margin).

trym systems ltd Estimated Valuation

£64.1k

Pomanda estimates the enterprise value of TRYM SYSTEMS LTD at £64.1k based on Net Assets of £30.4k and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Trym Systems Ltd Overview

Trym Systems Ltd is a live company located in bristol, BS10 7AN with a Companies House number of 08675945. It operates in the other research and experimental development on natural sciences and engineering sector, SIC Code 72190. Founded in September 2013, it's largest shareholder is christopher chaloner with a 100% stake. Trym Systems Ltd is a established, micro sized company, Pomanda has estimated its turnover at £75.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Trym Systems Ltd Health Check

Pomanda's financial health check has awarded Trym Systems Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £75.2k, make it smaller than the average company (£3.1m)

£75.2k - Trym Systems Ltd

£3.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (5.9%)

-4% - Trym Systems Ltd

5.9% - Industry AVG

production

Production

with a gross margin of 24.1%, this company has a higher cost of product (45.8%)

24.1% - Trym Systems Ltd

45.8% - Industry AVG

profitability

Profitability

an operating margin of 9.4% make it more profitable than the average company (5.1%)

9.4% - Trym Systems Ltd

5.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (32)

1 - Trym Systems Ltd

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.4k, the company has an equivalent pay structure (£56.4k)

£56.4k - Trym Systems Ltd

£56.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £75.2k, this is less efficient (£116.9k)

£75.2k - Trym Systems Ltd

£116.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 155 days, this is later than average (56 days)

155 days - Trym Systems Ltd

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (38 days)

8 days - Trym Systems Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Trym Systems Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Trym Systems Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.3%, this is a lower level of debt than the average (47.5%)

5.3% - Trym Systems Ltd

47.5% - Industry AVG

TRYM SYSTEMS LTD financials

EXPORTms excel logo

Trym Systems Ltd's latest turnover from October 2023 is estimated at £75.2 thousand and the company has net assets of £30.4 thousand. According to their latest financial statements, Trym Systems Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014
Turnover75,23266,24672,48084,60991,94498,97783,36476,92451,04120,056
Other Income Or Grants
Cost Of Sales57,07949,98755,19062,66666,66672,52561,93356,42537,31214,854
Gross Profit18,15416,26017,29121,94325,27826,45121,43120,49913,7295,201
Admin Expenses11,05121,28521,95125,98428,65815,3257,15127,1587,934-24,445
Operating Profit7,103-5,025-4,660-4,041-3,38011,12614,280-6,6595,79529,646
Interest Payable
Interest Receivable3213571
Pre-Tax Profit7,103-5,025-4,660-4,041-3,38011,12614,280-6,6275,93029,716
Tax-1,776-2,114-2,713-1,186-6,240
Profit After Tax5,327-5,025-4,660-4,041-3,3809,01211,567-6,6274,74423,476
Dividends Paid
Retained Profit5,327-5,025-4,660-4,041-3,3809,01211,567-6,6274,74423,476
Employee Costs56,44554,07952,36550,87749,96550,05547,88746,76147,26845,000
Number Of Employees1111111111
EBITDA*7,103-5,025-4,660-4,041-3,38011,12614,280-6,6595,79529,646

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014
Tangible Assets4448891,334
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4448891,334
Stock & work in progress
Trade Debtors32,09526,21631,97837,27442,48247,40138,07829,54014,8704,859
Group Debtors
Misc Debtors
Cash25,61828,340
misc current assets
total current assets32,09526,21631,97837,27442,48247,40138,07829,54040,48833,199
total assets32,09526,21631,97837,27442,48247,40138,52230,42941,82233,199
Bank overdraft
Bank loan
Trade Creditors 1,3127601,2521,8882,9454,4844,3667,84013,2339,623
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,3127601,2521,8882,9454,4844,3667,84013,2339,623
loans
hp & lease commitments
Accruals and Deferred Income390390635635745745996996
other liabilities
provisions269
total long term liabilities390390635635745745996996269
total liabilities1,7021,1501,8872,5233,6905,2295,3628,83613,5029,623
net assets30,39325,06630,09134,75138,79242,17233,16021,59328,32023,576
total shareholders funds30,39325,06630,09134,75138,79242,17233,16021,59328,32023,576
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014
Operating Activities
Operating Profit7,103-5,025-4,660-4,041-3,38011,12614,280-6,6595,79529,646
Depreciation
Amortisation
Tax-1,776-2,114-2,713-1,186-6,240
Stock
Debtors5,879-5,762-5,296-5,208-4,9199,3238,53814,67010,0114,859
Creditors552-492-636-1,057-1,539118-3,474-5,3933,6109,623
Accruals and Deferred Income-245-110-251996
Deferred Taxes & Provisions-269269
Cash flow from operations-444-445-25,995-1,52328,170
Investing Activities
capital expenditure444445445-1,334
Change in Investments
cash flow from investments444445445-1,334
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest3213571
cash flow from financing-68135171
cash and cash equivalents
cash-25,618-2,72228,340
overdraft
change in cash-25,618-2,72228,340

trym systems ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for trym systems ltd. Get real-time insights into trym systems ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Trym Systems Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for trym systems ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BS10 area or any other competitors across 12 key performance metrics.

trym systems ltd Ownership

TRYM SYSTEMS LTD group structure

Trym Systems Ltd has no subsidiary companies.

Ultimate parent company

TRYM SYSTEMS LTD

08675945

TRYM SYSTEMS LTD Shareholders

christopher chaloner 100%

trym systems ltd directors

Trym Systems Ltd currently has 1 director, Dr Christopher Chaloner serving since Sep 2013.

officercountryagestartendrole
Dr Christopher ChalonerUnited Kingdom74 years Sep 2013- Director

P&L

October 2023

turnover

75.2k

+14%

operating profit

7.1k

0%

gross margin

24.2%

-1.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

30.4k

+0.21%

total assets

32.1k

+0.22%

cash

0

0%

net assets

Total assets minus all liabilities

trym systems ltd company details

company number

08675945

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

72190 - Other research and experimental development on natural sciences and engineering

incorporation date

September 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

1 college park drive, bristol, BS10 7AN

Bank

-

Legal Advisor

-

trym systems ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to trym systems ltd.

trym systems ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TRYM SYSTEMS LTD. This can take several minutes, an email will notify you when this has completed.

trym systems ltd Companies House Filings - See Documents

datedescriptionview/download