clarkecare limited

Dissolved 

clarkecare limited Company Information

Share CLARKECARE LIMITED

Company Number

08676180

Directors

Cameron Young

Shareholders

berkeley home health limited

Group Structure

View All

Industry

Social work activities without accommodation for the elderly and disabled

 

Registered Address

unit 5 monks walk, abbey business park, farnham, GU9 8HT

clarkecare limited Estimated Valuation

£17.8k

Pomanda estimates the enterprise value of CLARKECARE LIMITED at £17.8k based on a Turnover of £42k and 0.42x industry multiple (adjusted for size and gross margin).

clarkecare limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CLARKECARE LIMITED at £0 based on an EBITDA of £0 and a 4.35x industry multiple (adjusted for size and gross margin).

clarkecare limited Estimated Valuation

£5

Pomanda estimates the enterprise value of CLARKECARE LIMITED at £5 based on Net Assets of £2 and 2.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clarkecare Limited Overview

Clarkecare Limited is a dissolved company that was located in farnham, GU9 8HT with a Companies House number of 08676180. It operated in the social work activities without accommodation for the elderly and disabled sector, SIC Code 88100. Founded in September 2013, it's largest shareholder was berkeley home health limited with a 100% stake. The last turnover for Clarkecare Limited was estimated at £42k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clarkecare Limited Health Check

Pomanda's financial health check has awarded Clarkecare Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £42k, make it smaller than the average company (£498.8k)

£42k - Clarkecare Limited

£498.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (2.6%)

-10% - Clarkecare Limited

2.6% - Industry AVG

production

Production

with a gross margin of 19.8%, this company has a higher cost of product (31.9%)

19.8% - Clarkecare Limited

31.9% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Clarkecare Limited

- - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (17)

2 - Clarkecare Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.8k, the company has an equivalent pay structure (£19.8k)

£19.8k - Clarkecare Limited

£19.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £21k, this is less efficient (£28.9k)

£21k - Clarkecare Limited

£28.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Clarkecare Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Clarkecare Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Clarkecare Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Clarkecare Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Clarkecare Limited

- - Industry AVG

CLARKECARE LIMITED financials

EXPORTms excel logo

Clarkecare Limited's latest turnover from March 2023 is estimated at £42 thousand and the company has net assets of £2. According to their latest financial statements, Clarkecare Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Turnover41,99062,04380,60857,973117,654119,973355,083434,425214,980151,599
Other Income Or Grants
Cost Of Sales33,68748,51763,32046,50695,79997,640290,740350,599165,069114,688
Gross Profit8,30313,52617,28711,46821,85522,33364,34383,82749,91136,911
Admin Expenses8,30313,52617,28737,00626,88417,37025,07833,44660,51172,356
Operating Profit-25,538-5,0294,96339,26550,381-10,600-35,445
Interest Payable
Interest Receivable23273100105938
Pre-Tax Profit-25,515-4,7565,06339,26550,391-10,541-35,407
Tax-962-7,460-10,078
Profit After Tax-25,515-4,7564,10131,80540,313-10,541-35,407
Dividends Paid
Retained Profit-25,515-4,7564,10131,80540,313-10,541-35,407
Employee Costs39,61356,27070,81351,764134,347133,039165,803201,808101,30268,464
Number Of Employees234388101264
EBITDA*-25,538-4,6704,96339,26550,381-9,688-35,059

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Tangible Assets2,3903,5144,0962,4412,355
Intangible Assets60866
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,4503,5144,0963,3072,355
Stock & work in progress1109090
Trade Debtors4,62417,94845,70225,8789,2443,522
Group Debtors2222
Misc Debtors11,5071,542
Cash46,29626,5378,13515,294
misc current assets1,9821,290
total current assets222262,42746,13747,68427,16817,46918,906
total assets222262,42748,58751,19831,26420,77621,261
Bank overdraft
Bank loan
Trade Creditors 28322,64036,11866,06156,666
Group/Directors Accounts3,531
other short term finances
hp & lease commitments
other current liabilities36,91014,010
total current liabilities36,91017,82422,64036,11866,06156,666
loans
hp & lease commitments
Accruals and Deferred Income1,685120
other liabilities
provisions490703661661
total long term liabilities4902,388781661
total liabilities36,91018,31425,02836,89966,72256,666
net assets222225,51730,27326,170-5,635-45,946-35,405
total shareholders funds222225,51730,27326,170-5,635-45,946-35,405
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Operating Activities
Operating Profit-25,538-5,0294,96339,26550,381-10,600-35,445
Depreciation299703386
Amortisation60209
Tax-962-7,460-10,078
Stock-110110-9090
Debtors-16,129-3,359-26,21219,82416,6345,7223,522
Creditors-283-22,357-13,478-29,9439,39556,666
Accruals and Deferred Income-36,91022,90012,3251,565120
Deferred Taxes & Provisions-490-21342661
Cash flow from operations-46,31920,92619,858110-6,064-5,35417,995
Investing Activities
capital expenditure2,0911,064582-789-1,864-2,741
Change in Investments
cash flow from investments2,0911,064582-789-1,864-2,741
Financing Activities
Bank loans
Group/Directors Accounts-3,5313,531
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2-22
interest23273100105938
cash flow from financing23-3,2583,63385940
cash and cash equivalents
cash-46,29619,75926,537-8,135-7,15915,294
overdraft
change in cash-46,29619,75926,537-8,135-7,15915,294

clarkecare limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clarkecare limited. Get real-time insights into clarkecare limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clarkecare Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for clarkecare limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other undefined companies, companies in GU9 area or any other competitors across 12 key performance metrics.

clarkecare limited Ownership

CLARKECARE LIMITED group structure

Clarkecare Limited has no subsidiary companies.

Ultimate parent company

2 parents

CLARKECARE LIMITED

08676180

CLARKECARE LIMITED Shareholders

berkeley home health limited 100%

clarkecare limited directors

Clarkecare Limited currently has 1 director, Mr Cameron Young serving since Sep 2023.

officercountryagestartendrole
Mr Cameron YoungEngland42 years Sep 2023- Director

P&L

March 2023

turnover

42k

-32%

operating profit

0

0%

gross margin

19.8%

-9.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

2

0%

total assets

2

0%

cash

0

0%

net assets

Total assets minus all liabilities

clarkecare limited company details

company number

08676180

Type

Private limited with Share Capital

industry

88100 - Social work activities without accommodation for the elderly and disabled

incorporation date

September 2013

age

12

incorporated

UK

ultimate parent company

accounts

Dormant

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

unit 5 monks walk, abbey business park, farnham, GU9 8HT

Bank

-

Legal Advisor

-

clarkecare limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to clarkecare limited.

clarkecare limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLARKECARE LIMITED. This can take several minutes, an email will notify you when this has completed.

clarkecare limited Companies House Filings - See Documents

datedescriptionview/download