
Group Structure
View All
Industry
Foreign affairs
Registered Address
formal house, 60 st. georges place, cheltenham, gloucestershire, GL50 3PN
Website
-Pomanda estimates the enterprise value of CONEYGAR CONSULTING LIMITED at £47.3k based on a Turnover of £109.5k and 0.43x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CONEYGAR CONSULTING LIMITED at £0 based on an EBITDA of £-3.2k and a 3.45x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CONEYGAR CONSULTING LIMITED at £153.9k based on Net Assets of £59.2k and 2.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Coneygar Consulting Limited is a live company located in cheltenham, GL50 3PN with a Companies House number of 08679099. It operates in the foreign affairs sector, SIC Code 84210. Founded in September 2013, it's largest shareholder is dominic morris with a 100% stake. Coneygar Consulting Limited is a established, micro sized company, Pomanda has estimated its turnover at £109.5k with high growth in recent years.
Pomanda's financial health check has awarded Coneygar Consulting Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £109.5k, make it smaller than the average company (£457.2k)
- Coneygar Consulting Limited
£457.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (-3.1%)
- Coneygar Consulting Limited
-3.1% - Industry AVG
Production
with a gross margin of 70.1%, this company has a comparable cost of product (70.1%)
- Coneygar Consulting Limited
70.1% - Industry AVG
Profitability
an operating margin of -3% make it less profitable than the average company (-2.4%)
- Coneygar Consulting Limited
-2.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Coneygar Consulting Limited
6 - Industry AVG
Pay Structure
on an average salary of £29.1k, the company has an equivalent pay structure (£29.1k)
- Coneygar Consulting Limited
£29.1k - Industry AVG
Efficiency
resulting in sales per employee of £109.5k, this is more efficient (£50.3k)
- Coneygar Consulting Limited
£50.3k - Industry AVG
Debtor Days
it gets paid by customers after 79 days, this is later than average (28 days)
- Coneygar Consulting Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (22 days)
- Coneygar Consulting Limited
22 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Coneygar Consulting Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 183 weeks, this is more cash available to meet short term requirements (99 weeks)
183 weeks - Coneygar Consulting Limited
99 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19.1%, this is a lower level of debt than the average (55.4%)
19.1% - Coneygar Consulting Limited
55.4% - Industry AVG
Coneygar Consulting Limited's latest turnover from March 2024 is estimated at £109.5 thousand and the company has net assets of £59.2 thousand. According to their latest financial statements, Coneygar Consulting Limited has 1 employee and maintains cash reserves of £49.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Sep 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Sep 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 33 | 88 | 144 | 175 | 349 | 300 | ||||
Intangible Assets | ||||||||||
Investments & Other | ||||||||||
Debtors (Due After 1 year) | 55 | |||||||||
Total Fixed Assets | 55 | 33 | 88 | 144 | 175 | 349 | 300 | |||
Stock & work in progress | ||||||||||
Trade Debtors | 24,000 | 16,740 | 57,939 | 5,581 | 1,097 | |||||
Group Debtors | ||||||||||
Misc Debtors | 4,136 | 4,249 | 116 | |||||||
Cash | 49,052 | 70,062 | 74,543 | 125,258 | 61,141 | 14,566 | 37,448 | 48,590 | ||
misc current assets | ||||||||||
total current assets | 73,052 | 74,198 | 78,792 | 125,374 | 61,141 | 14,566 | 16,740 | 57,939 | 43,029 | 49,687 |
total assets | 73,107 | 74,231 | 78,880 | 125,518 | 61,141 | 14,566 | 16,740 | 58,114 | 43,378 | 49,987 |
Bank overdraft | ||||||||||
Bank loan | ||||||||||
Trade Creditors | 427 | 46 | 2,467 | 592 | 8,295 | 16,667 | 12,898 | |||
Group/Directors Accounts | 13,446 | 14,902 | 592 | |||||||
other short term finances | ||||||||||
hp & lease commitments | ||||||||||
other current liabilities | 65 | 14,924 | 14,682 | 41,211 | 7,401 | 1,573 | ||||
total current liabilities | 13,938 | 14,924 | 14,728 | 43,678 | 22,303 | 2,165 | 592 | 8,295 | 16,667 | 12,898 |
loans | ||||||||||
hp & lease commitments | ||||||||||
Accruals and Deferred Income | 1,200 | 1,500 | ||||||||
other liabilities | ||||||||||
provisions | 6 | 17 | 27 | |||||||
total long term liabilities | 6 | 17 | 27 | 1,200 | 1,500 | |||||
total liabilities | 13,938 | 14,930 | 14,745 | 43,705 | 22,303 | 2,165 | 1,792 | 9,795 | 16,667 | 12,898 |
net assets | 59,169 | 59,301 | 64,135 | 81,813 | 38,838 | 12,401 | 14,948 | 48,319 | 26,711 | 37,089 |
total shareholders funds | 59,169 | 59,301 | 64,135 | 81,813 | 38,838 | 12,401 | 14,948 | 48,319 | 26,711 | 37,089 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Sep 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 33 | 55 | 56 | 23 | 175 | 100 | ||||
Amortisation | ||||||||||
Tax | ||||||||||
Stock | ||||||||||
Debtors | 19,919 | -113 | 4,133 | 116 | -16,740 | -41,199 | 52,358 | 5,581 | 1,097 | |
Creditors | 427 | -46 | -2,421 | 2,467 | -592 | -7,703 | -8,372 | 16,667 | 12,898 | |
Accruals and Deferred Income | -14,859 | 242 | -26,529 | 33,810 | 5,828 | 373 | -300 | 1,500 | ||
Deferred Taxes & Provisions | -6 | -11 | -10 | 27 | ||||||
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | ||||||||||
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | ||||||||||
Group/Directors Accounts | 13,446 | -14,902 | 14,310 | 592 | ||||||
Other Short Term Loans | ||||||||||
Long term loans | ||||||||||
Hire Purchase and Lease Commitments | ||||||||||
other long term liabilities | ||||||||||
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | -21,010 | -4,481 | -50,715 | 64,117 | 46,575 | 14,566 | -37,448 | 37,448 | 48,590 | |
overdraft | ||||||||||
change in cash | -21,010 | -4,481 | -50,715 | 64,117 | 46,575 | 14,566 | -37,448 | 37,448 | 48,590 |
Perform a competitor analysis for coneygar consulting limited by selecting its closest rivals, whether from the PUBLIC ADMINISTRATION AND DEFENCE; COMPULSORY SOCIAL SECURITY sector, other micro companies, companies in GL50 area or any other competitors across 12 key performance metrics.
CONEYGAR CONSULTING LIMITED group structure
Coneygar Consulting Limited has no subsidiary companies.
Ultimate parent company
CONEYGAR CONSULTING LIMITED
08679099
Coneygar Consulting Limited currently has 1 director, Mr Dominic Morris serving since Sep 2013.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Dominic Morris | 44 years | Sep 2013 | - | Director |
P&L
March 2024turnover
109.5k
+100%
operating profit
-3.3k
0%
gross margin
70.2%
%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
59.2k
0%
total assets
73.1k
-0.02%
cash
49.1k
-0.3%
net assets
Total assets minus all liabilities
company number
08679099
Type
Private limited with Share Capital
industry
84210 - Foreign affairs
incorporation date
September 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
formal house, 60 st. georges place, cheltenham, gloucestershire, GL50 3PN
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to coneygar consulting limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CONEYGAR CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|