Pomanda estimates the enterprise value of MEGAN PIPER LTD at £225.6k based on a Turnover of £575.2k and 0.39x industry multiple (adjusted for size and gross margin).
megan piper ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of MEGAN PIPER LTD at £0 based on an EBITDA of £-11.7k and a 4.17x industry multiple (adjusted for size and gross margin).
megan piper ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of MEGAN PIPER LTD at £0 based on Net Assets of £-11.5k and 0.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Megan Piper LtdOverview
Megan Piper Ltd is a dissolved company that was located in mill hill, NW7 3SA with a Companies House number of 08683163. It operated in the operation of arts facilities sector, SIC Code 90040. Founded in September 2013, it's largest shareholder was
megan piper
with a 100% stake. The last turnover for Megan Piper Ltd was estimated at £575.2k.
Pomanda's financial health check has awarded Megan Piper Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £575.2k, make it larger than the average company (£372.2k)
£575.2k - Megan Piper Ltd
£372.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 47%, show it is growing at a faster rate (-3.2%)
47% - Megan Piper Ltd
-3.2% - Industry AVG
Production
with a gross margin of 19%, this company has a higher cost of product (63.4%)
19% - Megan Piper Ltd
63.4% - Industry AVG
Profitability
an operating margin of -2% make it less profitable than the average company (1.3%)
-2% - Megan Piper Ltd
1.3% - Industry AVG
Employees
with 9 employees, this is similar to the industry average (10)
9 - Megan Piper Ltd
10 - Industry AVG
Pay Structure
on an average salary of £19.6k, the company has an equivalent pay structure (£19.6k)
£19.6k - Megan Piper Ltd
£19.6k - Industry AVG
Efficiency
resulting in sales per employee of £63.9k, this is more efficient (£47.3k)
£63.9k - Megan Piper Ltd
£47.3k - Industry AVG
Debtor Days
it gets paid by customers after 27 days, this is later than average (7 days)
27 days - Megan Piper Ltd
7 days - Industry AVG
Creditor Days
its suppliers are paid after 31 days, this is quicker than average (48 days)
31 days - Megan Piper Ltd
48 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Megan Piper Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Megan Piper Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 126%, this is a higher level of debt than the average (20.2%)
126% - Megan Piper Ltd
20.2% - Industry AVG
MEGAN PIPER LTD financials
EXPORT
Megan Piper Ltd's latest turnover from September 2021 is estimated at £575.2 thousand and the company has net assets of -£11.5 thousand. According to their latest financial statements, we estimate that Megan Piper Ltd has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Turnover
575,154
706,238
510,978
179,517
256,537
137,737
105,508
Other Income Or Grants
Cost Of Sales
465,633
542,173
394,146
114,700
174,855
90,935
66,763
Gross Profit
109,521
164,065
116,832
64,817
81,683
46,802
38,744
Admin Expenses
121,209
164,074
110,685
69,972
81,939
32,935
49,267
Operating Profit
-11,688
-9
6,147
-5,155
-256
13,867
-10,523
Interest Payable
Interest Receivable
6
6
Pre-Tax Profit
-11,688
-9
6,147
-5,155
-250
13,873
-10,523
Tax
-1,168
-2,774
Profit After Tax
-11,688
-9
4,979
-5,155
-250
11,098
-10,523
Dividends Paid
Retained Profit
-11,688
-9
4,979
-5,155
-250
11,098
-10,523
Employee Costs
176,451
171,361
108,618
18,206
18,880
18,116
38,614
Number Of Employees
9
9
6
1
1
1
2
EBITDA*
-11,688
-9
6,147
-5,155
-256
13,867
-10,523
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Tangible Assets
372
496
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
372
496
Stock & work in progress
1,367
1,367
Trade Debtors
44,000
47,877
39,482
33,414
44,551
23,218
9,600
Group Debtors
Misc Debtors
Cash
4,680
misc current assets
total current assets
44,000
47,877
39,482
33,414
44,551
29,265
10,967
total assets
44,372
48,373
39,482
33,414
44,551
29,265
10,967
Bank overdraft
Bank loan
Trade Creditors
40,688
28,233
39,333
38,244
44,226
28,590
21,390
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
40,688
28,233
39,333
38,244
44,226
28,590
21,390
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
15,232
20,000
provisions
total long term liabilities
15,232
20,000
total liabilities
55,920
48,233
39,333
38,244
44,226
28,590
21,390
net assets
-11,548
140
149
-4,830
325
675
-10,423
total shareholders funds
-11,548
140
149
-4,830
325
675
-10,423
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Operating Activities
Operating Profit
-11,688
-9
6,147
-5,155
-256
13,867
-10,523
Depreciation
Amortisation
Tax
-1,168
-2,774
Stock
-1,367
1,367
Debtors
-3,877
8,395
6,068
-11,137
21,333
13,618
9,600
Creditors
12,455
-11,100
1,089
-5,982
15,636
7,200
21,390
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
4,644
-19,504
-4,586
4,675
-100
Investing Activities
capital expenditure
124
-496
Change in Investments
cash flow from investments
124
-496
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-4,768
20,000
share issue
-100
100
interest
6
6
cash flow from financing
-4,768
20,000
-94
6
100
cash and cash equivalents
cash
-4,680
4,680
overdraft
change in cash
-4,680
4,680
megan piper ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for megan piper ltd. Get real-time insights into megan piper ltd's credit score, group structure and payment trends.
Perform a competitor analysis for megan piper ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in NW7 area or any other competitors across 12 key performance metrics.
megan piper ltd Ownership
MEGAN PIPER LTD group structure
Megan Piper Ltd has no subsidiary companies.
Ultimate parent company
MEGAN PIPER LTD
08683163
MEGAN PIPER LTD Shareholders
The sole shareholder of Megan Piper Ltd is Megan Piper.
megan piper
100%
megan piper ltd directors
Megan Piper Ltd currently has 1 director, Mrs Megan Piper serving since Dec 2013.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to megan piper ltd.
megan piper ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MEGAN PIPER LTD. This can take several minutes, an email will notify you when this has completed.
megan piper ltdCompanies House Filings - See Documents
