Swara Management Centre Limited

POWER SEARCH PRICING

SOLUTIONS

swara management centre limited Company Information

Live

EstablishedMicroHealthy

Company Number

08686121

Website

Registered Address

lynwood house, 373-375 station road, harrow, middlesex, HA1 2AW

Industry

Other education n.e.c.

Telephone

Next Accounts Due

September 2025

Group Structure

View All

Directors

Rajini Prakash11 Years

Tacson Fernandez11 Years

Shareholders

tacson fernandez 60%

rajini prakash 40%

swara management centre limited Estimated Valuation

£150.2k

Pomanda estimates the enterprise value of SWARA MANAGEMENT CENTRE LIMITED at £150.2k based on a Turnover of £250.7k and 0.6x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Swara Management Centre Limited is a live company located in harrow, HA1 2AW with a Companies House number of 08686121. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in September 2013, it's largest shareholder is tacson fernandez with a 60% stake. Swara Management Centre Limited is a established, micro sized company, Pomanda has estimated its turnover at £250.7k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Swara Management Centre Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £250.7k, make it smaller than the average company (£501.1k)

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (6.4%)

EXPORT

Swara Management Centre Limited's latest turnover from December 2023 is estimated at £250.7 thousand and the company has net assets of £59.5 thousand. According to their latest financial statements, Swara Management Centre Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014
Turnover	250,700	149,540	190,383	167,436	95,906	62,113	87,921	244,902	380,710	105,410
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	174,772	105,117	135,450	122,429	68,008	44,720	62,554	176,602	270,470	74,636
Gross Profit	75,927	44,423	54,932	45,007	27,898	17,393	25,367	68,300	110,241	30,774
Admin Expenses	42,196	36,411	66,052	5,459	24,219	19,575	38,497	52,856	111,975	20,030
Operating Profit	33,731	8,012	-11,120	39,548	3,679	-2,182	-13,130	15,444	-1,734	10,744
Interest Payable	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	5	36	21	0	0	0
Pre-Tax Profit	33,731	8,012	-11,120	39,548	3,684	-2,146	-13,109	15,444	-1,734	10,744
Tax	-8,433	-1,522	0	-7,514	-700	0	0	-3,089	0	-2,256
Profit After Tax	25,298	6,490	-11,120	32,034	2,984	-2,146	-13,109	12,355	-1,734	8,488
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	25,298	6,490	-11,120	32,034	2,984	-2,146	-13,109	12,355	-1,734	8,488
Employee Costs	59,033	56,240	54,798	53,530	51,097	50,275	48,230	71,549	120,309	49,341
Number Of Employees	2	2	2	2	2	2	2	3	5	2
EBITDA*	33,731	8,012	-11,120	39,548	3,679	-1,878	-13,130	15,444	-1,734	10,744

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014
Tangible Assets	242	361	539	804	973	1,216	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	242	361	539	804	973	1,216	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0
Trade Debtors	82,579	49,521	63,379	51,622	22,363	8,261	11,388	40,651	59,314	17,523
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	1,412	8,210	0	0	0
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	82,579	49,521	63,379	51,622	22,363	9,673	19,598	40,651	59,314	17,523
total assets	82,821	49,882	63,918	52,426	23,336	10,889	19,598	40,651	59,314	17,523
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	23,281	15,640	36,166	13,554	16,498	0	0	21,542	52,560	9,035
Group/Directors Accounts	0	0	0	0	0	749	4,673	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	6,186	8,825	0	0	0
total current liabilities	23,281	15,640	36,166	13,554	16,498	6,935	13,498	21,542	52,560	9,035
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0
total liabilities	23,281	15,640	36,166	13,554	16,498	6,935	13,498	21,542	52,560	9,035
net assets	59,540	34,242	27,752	38,872	6,838	3,954	6,100	19,109	6,754	8,488
total shareholders funds	59,540	34,242	27,752	38,872	6,838	3,954	6,100	19,109	6,754	8,488

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014
Operating Activities
Operating Profit	33,731	8,012	-11,120	39,548	3,679	-2,182	-13,130	15,444	-1,734	10,744
Depreciation	0	0	0	0	0	304	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	-8,433	-1,522	0	-7,514	-700	0	0	-3,089	0	-2,256
Stock	0	0	0	0	0	0	0	0	0	0
Debtors	33,058	-13,858	11,757	29,259	14,102	-3,127	-29,263	-18,663	41,791	17,523
Creditors	7,641	-20,526	22,612	-2,944	16,498	0	-21,542	-31,018	43,525	9,035
Accruals and Deferred Income	0	0	0	0	-6,186	-2,639	8,825	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-119	-178	-265	-169	-811	-1,390	3,416	0	0	0
Investing Activities
capital expenditure	119	178	265	169	243	-1,520	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	119	178	265	169	243	-1,520	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	-749	-3,924	4,673	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	-100	0	100	0	0	0
interest	0	0	0	0	5	36	21	0	0	0
cash flow from financing	0	0	0	0	-844	-3,888	4,794	0	0	0
cash and cash equivalents
cash	0	0	0	0	-1,412	-6,798	8,210	0	0	0
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	-1,412	-6,798	8,210	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for swara management centre limited. Get real-time insights into swara management centre limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for swara management centre limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in HA1 area or any other competitors across 12 key performance metrics.

SWARA MANAGEMENT CENTRE LIMITED group structure

Swara Management Centre Limited has no subsidiary companies.

Ultimate parent company

SWARA MANAGEMENT CENTRE LIMITED

08686121

SWARA MANAGEMENT CENTRE LIMITED Shareholders

tacson fernandez	60%
rajini prakash	40%

Swara Management Centre Limited currently has 2 directors. The longest serving directors include Ms Rajini Prakash (Sep 2013) and Dr Tacson Fernandez (Sep 2013).

officer	country	age	start	end	role
Ms Rajini Prakash	England	58 years	Sep 2013	-	Director
Dr Tacson Fernandez		51 years	Sep 2013	-	Director

P&L

December 2023

turnover

250.7k

+68%

operating profit

33.7k

gross margin

30.3%

+1.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

59.5k

+0.74%

total assets

82.8k

+0.66%

cash

net assets

Total assets minus all liabilities

Similar Companies

clear pronunciation ltd

the weald foundation

rose of york limited

the national centre for suicide prevention training uk c.i.c.

3.5

hillcrest training & consultancy limited

1.5

company number

08686121

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

incorporation date

September 2013

ultimate parent company

None

previous names

swara pain management centre limited (June 2021)

swara hyt limited (October 2013)

address

lynwood house, 373-375 station road, harrow, middlesex, HA1 2AW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to swara management centre limited.

swara management centre limited Company Information

swara management centre limited Estimated Valuation

swara management centre limited Estimated Valuation

swara management centre limited Estimated Valuation

Swara Management Centre Limited Overview

Swara Management Centre Limited Health Check

SWARA MANAGEMENT CENTRE LIMITED financials

swara management centre limited Credit Report and Business Information

Swara Management Centre Limited Competitor Analysis

swara management centre limited Ownership

swara management centre limited directors

swara management centre limited company details

swara management centre limited Charges & Mortgages

swara management centre limited Companies House Filings - See Documents