
Company Number
08690398
Next Accounts
Jul 2025
Shareholders
boutique hotel group limited
matthew richard naylor
Group Structure
View All
Industry
Dormant Company
Registered Address
peckforton castle, stone house lane, tarporley, cheshire, CW6 9TN
Website
-Pomanda estimates the enterprise value of NAYCO 3 LIMITED at £0 based on a Turnover of £0 and 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of NAYCO 3 LIMITED at £0 based on an EBITDA of £0 and a 1.92x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of NAYCO 3 LIMITED at £6.1k based on Net Assets of £11.2k and 0.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nayco 3 Limited is a live company located in tarporley, CW6 9TN with a Companies House number of 08690398. It operates in the dormant company sector, SIC Code 99999. Founded in September 2013, it's largest shareholder is boutique hotel group limited with a 92% stake. Nayco 3 Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Nayco 3 Limited. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Nayco 3 Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Nayco 3 Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Nayco 3 Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Nayco 3 Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Nayco 3 Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Nayco 3 Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Nayco 3 Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Nayco 3 Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Nayco 3 Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Nayco 3 Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)
- - Nayco 3 Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.6%, this is a higher level of debt than the average (70.3%)
- - Nayco 3 Limited
- - Industry AVG
Nayco 3 Limited's latest turnover from October 2023 is estimated at 0 and the company has net assets of £11.2 thousand. According to their latest financial statements, we estimate that Nayco 3 Limited has no employees and maintains cash reserves of £1 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Sep 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | -40,000 | |||||||||
Operating Profit | 40,000 | |||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | 40,000 | |||||||||
Tax | -14,250 | |||||||||
Profit After Tax | 25,750 | |||||||||
Dividends Paid | 27,100 | |||||||||
Retained Profit | -1,350 | |||||||||
Employee Costs | ||||||||||
Number Of Employees | ||||||||||
EBITDA* | 40,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Sep 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | ||||||||||
Intangible Assets | ||||||||||
Investments & Other | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
Debtors (Due After 1 year) | ||||||||||
Total Fixed Assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
Stock & work in progress | ||||||||||
Trade Debtors | ||||||||||
Group Debtors | 333,000 | 333,000 | 333,000 | 333,000 | 293,000 | 218,000 | 18,928 | 5,920 | ||
Misc Debtors | ||||||||||
Cash | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
misc current assets | ||||||||||
total current assets | 333,001 | 333,001 | 333,001 | 333,001 | 293,001 | 218,001 | 18,929 | 5,921 | 1 | |
total assets | 333,003 | 333,003 | 333,003 | 333,003 | 293,003 | 218,003 | 18,931 | 5,923 | 3 | |
Bank overdraft | ||||||||||
Bank loan | ||||||||||
Trade Creditors | ||||||||||
Group/Directors Accounts | 321,770 | 321,770 | 321,770 | 321,770 | 280,420 | 199,420 | ||||
other short term finances | ||||||||||
hp & lease commitments | ||||||||||
other current liabilities | 2 | 2 | 2 | 2 | 2 | 846 | 15,962 | 2 | 2 | |
total current liabilities | 321,772 | 321,772 | 321,772 | 321,772 | 280,422 | 200,266 | 15,962 | 2 | 2 | |
loans | ||||||||||
hp & lease commitments | ||||||||||
Accruals and Deferred Income | ||||||||||
other liabilities | ||||||||||
provisions | ||||||||||
total long term liabilities | ||||||||||
total liabilities | 321,772 | 321,772 | 321,772 | 321,772 | 280,422 | 200,266 | 15,962 | 2 | 2 | |
net assets | 11,231 | 11,231 | 11,231 | 11,231 | 12,581 | 17,737 | 2,969 | 5,921 | 1 | |
total shareholders funds | 11,231 | 11,231 | 11,231 | 11,231 | 12,581 | 17,737 | 2,969 | 5,921 | 1 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Sep 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | 40,000 | |||||||||
Depreciation | ||||||||||
Amortisation | ||||||||||
Tax | -14,250 | |||||||||
Stock | ||||||||||
Debtors | 40,000 | 75,000 | 199,072 | 13,008 | 5,920 | |||||
Creditors | ||||||||||
Accruals and Deferred Income | -844 | -15,116 | 15,960 | 2 | ||||||
Deferred Taxes & Provisions | ||||||||||
Cash flow from operations | -14,250 | |||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 2 | |||||||||
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | ||||||||||
Group/Directors Accounts | 41,350 | 81,000 | 199,420 | |||||||
Other Short Term Loans | ||||||||||
Long term loans | ||||||||||
Hire Purchase and Lease Commitments | ||||||||||
other long term liabilities | ||||||||||
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | 41,350 | |||||||||
cash and cash equivalents | ||||||||||
cash | 1 | |||||||||
overdraft | ||||||||||
change in cash | 1 |
Perform a competitor analysis for nayco 3 limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other established companies, companies in CW6 area or any other competitors across 12 key performance metrics.
NAYCO 3 LIMITED group structure
Nayco 3 Limited has 2 subsidiary companies.
Ultimate parent company
1 parent
NAYCO 3 LIMITED
08690398
2 subsidiaries
Nayco 3 Limited currently has 5 directors. The longest serving directors include Mr Christopher Naylor (Sep 2013) and Mr Richard Naylor (Jan 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Christopher Naylor | 46 years | Sep 2013 | - | Director | |
Mr Richard Naylor | United Kingdom | 76 years | Jan 2016 | - | Director |
Mrs Georgina Naylor | United Kingdom | 74 years | Jan 2016 | - | Director |
Mrs Kate Naylor | United Kingdom | 43 years | Jan 2016 | - | Director |
Mr Matthew Naylor | England | 45 years | Jan 2016 | - | Director |
P&L
October 2023turnover
0
0%
operating profit
-0.1
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
11.2k
0%
total assets
333k
0%
cash
1
0%
net assets
Total assets minus all liabilities
company number
08690398
Type
Private limited with Share Capital
industry
99999 - Dormant Company
incorporation date
September 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
soughton hall holdings limited (February 2015)
accountant
BENNETT BROOKS & CO LTD
auditor
-
address
peckforton castle, stone house lane, tarporley, cheshire, CW6 9TN
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to nayco 3 limited. Currently there are 2 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NAYCO 3 LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|