nayco 3 limited

Live Established

nayco 3 limited Company Information

Share NAYCO 3 LIMITED

Company Number

08690398

Shareholders

boutique hotel group limited

matthew richard naylor

Group Structure

View All

Industry

Dormant Company

 

Registered Address

peckforton castle, stone house lane, tarporley, cheshire, CW6 9TN

Website

-

nayco 3 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NAYCO 3 LIMITED at £0 based on a Turnover of £0 and 0x industry multiple (adjusted for size and gross margin).

nayco 3 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NAYCO 3 LIMITED at £0 based on an EBITDA of £0 and a 1.92x industry multiple (adjusted for size and gross margin).

nayco 3 limited Estimated Valuation

£6.1k

Pomanda estimates the enterprise value of NAYCO 3 LIMITED at £6.1k based on Net Assets of £11.2k and 0.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nayco 3 Limited Overview

Nayco 3 Limited is a live company located in tarporley, CW6 9TN with a Companies House number of 08690398. It operates in the dormant company sector, SIC Code 99999. Founded in September 2013, it's largest shareholder is boutique hotel group limited with a 92% stake. Nayco 3 Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Nayco 3 Limited Health Check

There is insufficient data available to calculate a health check for Nayco 3 Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Nayco 3 Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Nayco 3 Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Nayco 3 Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Nayco 3 Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Nayco 3 Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Nayco 3 Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Nayco 3 Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Nayco 3 Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Nayco 3 Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nayco 3 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

- - Nayco 3 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.6%, this is a higher level of debt than the average (70.3%)

- - Nayco 3 Limited

- - Industry AVG

NAYCO 3 LIMITED financials

EXPORTms excel logo

Nayco 3 Limited's latest turnover from October 2023 is estimated at 0 and the company has net assets of £11.2 thousand. According to their latest financial statements, we estimate that Nayco 3 Limited has no employees and maintains cash reserves of £1 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Sep 2014
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses-40,0005,156-18,2322,952-7,400
Operating Profit40,000-5,15618,232-2,9527,400
Interest Payable
Interest Receivable
Pre-Tax Profit40,000-5,15618,232-2,9527,400
Tax-14,250-3,464-1,480
Profit After Tax25,750-5,15614,768-2,9525,920
Dividends Paid27,100
Retained Profit-1,350-5,15614,768-2,9525,920
Employee Costs33,819
Number Of Employees11
EBITDA*40,000-5,15618,232-2,9527,400

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Sep 2014
Tangible Assets
Intangible Assets
Investments & Other222222222
Debtors (Due After 1 year)
Total Fixed Assets222222222
Stock & work in progress
Trade Debtors
Group Debtors333,000333,000333,000333,000293,000218,00018,9285,920
Misc Debtors
Cash111111111
misc current assets
total current assets333,001333,001333,001333,001293,001218,00118,9295,9211
total assets333,003333,003333,003333,003293,003218,00318,9315,9233
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts321,770321,770321,770321,770280,420199,420
other short term finances
hp & lease commitments
other current liabilities2222284615,96222
total current liabilities321,772321,772321,772321,772280,422200,26615,96222
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities321,772321,772321,772321,772280,422200,26615,96222
net assets11,23111,23111,23111,23112,58117,7372,9695,9211
total shareholders funds11,23111,23111,23111,23112,58117,7372,9695,9211
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Sep 2014
Operating Activities
Operating Profit40,000-5,15618,232-2,9527,400
Depreciation
Amortisation
Tax-14,250-3,464-1,480
Stock
Debtors40,00075,000199,07213,0085,920
Creditors
Accruals and Deferred Income-844-15,11615,9602
Deferred Taxes & Provisions
Cash flow from operations-14,250-81,000-199,4202
Investing Activities
capital expenditure
Change in Investments2
cash flow from investments-2
Financing Activities
Bank loans
Group/Directors Accounts41,35081,000199,420
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest
cash flow from financing41,35081,000199,4201
cash and cash equivalents
cash1
overdraft
change in cash1

nayco 3 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nayco 3 limited. Get real-time insights into nayco 3 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nayco 3 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nayco 3 limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other established companies, companies in CW6 area or any other competitors across 12 key performance metrics.

nayco 3 limited Ownership

NAYCO 3 LIMITED group structure

Nayco 3 Limited has 2 subsidiary companies.

Ultimate parent company

1 parent

NAYCO 3 LIMITED

08690398

2 subsidiaries

NAYCO 3 LIMITED Shareholders

boutique hotel group limited 92%
matthew richard naylor 8%

nayco 3 limited directors

Nayco 3 Limited currently has 5 directors. The longest serving directors include Mr Christopher Naylor (Sep 2013) and Mr Richard Naylor (Jan 2016).

officercountryagestartendrole
Mr Christopher Naylor46 years Sep 2013- Director
Mr Richard NaylorUnited Kingdom76 years Jan 2016- Director
Mrs Georgina NaylorUnited Kingdom74 years Jan 2016- Director
Mrs Kate NaylorUnited Kingdom43 years Jan 2016- Director
Mr Matthew NaylorEngland45 years Jan 2016- Director

P&L

October 2023

turnover

0

0%

operating profit

-0.1

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

11.2k

0%

total assets

333k

0%

cash

1

0%

net assets

Total assets minus all liabilities

nayco 3 limited company details

company number

08690398

Type

Private limited with Share Capital

industry

99999 - Dormant Company

incorporation date

September 2013

age

12

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

soughton hall holdings limited (February 2015)

accountant

BENNETT BROOKS & CO LTD

auditor

-

address

peckforton castle, stone house lane, tarporley, cheshire, CW6 9TN

Bank

-

Legal Advisor

-

nayco 3 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to nayco 3 limited. Currently there are 2 open charges and 0 have been satisfied in the past.

nayco 3 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NAYCO 3 LIMITED. This can take several minutes, an email will notify you when this has completed.

nayco 3 limited Companies House Filings - See Documents

datedescriptionview/download