1872 ltd
1872 ltd Company Information
Company Number
08692545
Next Accounts
Jun 2025
Directors
Shareholders
nadim akhtar
ritchie jeune
Group Structure
View All
Industry
Activities of sport clubs
Registered Address
latimer park polwell lane, burton latimer,, kettering, northants, NN15 5PS
Website
1872performance.com1872 ltd Estimated Valuation
Pomanda estimates the enterprise value of 1872 LTD at £9.3k based on a Turnover of £10.6k and 0.88x industry multiple (adjusted for size and gross margin).
1872 ltd Estimated Valuation
Pomanda estimates the enterprise value of 1872 LTD at £0 based on an EBITDA of £0 and a 2.43x industry multiple (adjusted for size and gross margin).
1872 ltd Estimated Valuation
Pomanda estimates the enterprise value of 1872 LTD at £119.3k based on Net Assets of £67.3k and 1.77x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
1872 Ltd Overview
1872 Ltd is a live company located in kettering, NN15 5PS with a Companies House number of 08692545. It operates in the activities of sport clubs sector, SIC Code 93120. Founded in September 2013, it's largest shareholder is nadim akhtar with a 95% stake. 1872 Ltd is a established, micro sized company, Pomanda has estimated its turnover at £10.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
1872 Ltd Health Check
Pomanda's financial health check has awarded 1872 Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
6 Weak
Size
annual sales of £10.6k, make it smaller than the average company (£349.2k)
- 1872 Ltd
£349.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -74%, show it is growing at a slower rate (8.6%)
- 1872 Ltd
8.6% - Industry AVG
Production
with a gross margin of 30.5%, this company has a higher cost of product (60.1%)
- 1872 Ltd
60.1% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- 1872 Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (17)
- 1872 Ltd
17 - Industry AVG
Pay Structure
on an average salary of £21.6k, the company has an equivalent pay structure (£21.6k)
- 1872 Ltd
£21.6k - Industry AVG
Efficiency
resulting in sales per employee of £10.6k, this is less efficient (£49.6k)
- 1872 Ltd
£49.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- 1872 Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 445 days, this is slower than average (46 days)
- 1872 Ltd
46 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- 1872 Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 1872 Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 83.8%, this is a higher level of debt than the average (39.5%)
83.8% - 1872 Ltd
39.5% - Industry AVG
1872 LTD financials
1872 Ltd's latest turnover from September 2023 is estimated at £10.6 thousand and the company has net assets of £67.3 thousand. According to their latest financial statements, we estimate that 1872 Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 198,689 | 167,540 | 153,398 | |||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | 40,555 | 8,480 | -36,977 | |||||||
| Tax | ||||||||||
| Profit After Tax | 40,555 | 8,480 | -36,977 | |||||||
| Dividends Paid | ||||||||||
| Retained Profit | 40,555 | 8,480 | -36,977 | |||||||
| Employee Costs | ||||||||||
| Number Of Employees | 2 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 416,481 | 416,481 | ||||||||
| Intangible Assets | ||||||||||
| Investments & Other | ||||||||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 416,481 | 416,481 | ||||||||
| Stock & work in progress | ||||||||||
| Trade Debtors | 78,149 | 94,810 | 80,076 | 41,933 | 21,343 | 40,870 | ||||
| Group Debtors | ||||||||||
| Misc Debtors | ||||||||||
| Cash | ||||||||||
| misc current assets | ||||||||||
| total current assets | 78,149 | 94,810 | 80,076 | 41,933 | 21,343 | 40,870 | ||||
| total assets | 416,481 | 494,630 | 94,810 | 80,076 | 41,933 | 21,343 | 40,870 | |||
| Bank overdraft | ||||||||||
| Bank loan | ||||||||||
| Trade Creditors | 8,984 | 10,847 | 27,508 | 13,940 | 24,670 | 44,636 | 65,238 | |||
| Group/Directors Accounts | ||||||||||
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | ||||||||||
| total current liabilities | 8,984 | 10,847 | 27,508 | 13,940 | 24,670 | 44,636 | 65,238 | |||
| loans | ||||||||||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | 340,195 | 416,481 | 43,558 | |||||||
| provisions | ||||||||||
| total long term liabilities | 340,195 | 416,481 | 43,558 | |||||||
| total liabilities | 349,179 | 427,328 | 27,508 | 13,940 | 24,670 | 44,636 | 108,796 | |||
| net assets | 67,302 | 67,302 | 67,302 | 66,136 | 17,263 | -23,293 | -67,926 | |||
| total shareholders funds | 67,302 | 67,302 | 67,302 | 66,136 | 17,263 | -23,293 | -67,926 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | ||||||||||
| Amortisation | ||||||||||
| Tax | ||||||||||
| Stock | ||||||||||
| Debtors | -78,149 | -16,661 | 14,734 | 38,143 | 20,590 | -19,527 | 40,870 | |||
| Creditors | -1,863 | -16,661 | 13,568 | -10,730 | -19,966 | -20,602 | 65,238 | |||
| Accruals and Deferred Income | ||||||||||
| Deferred Taxes & Provisions | ||||||||||
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | ||||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | ||||||||||
| Other Short Term Loans | ||||||||||
| Long term loans | ||||||||||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | -76,286 | 416,481 | -43,558 | 43,558 | ||||||
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | 1 | -7,405 | 12,609 | |||||||
| cash and cash equivalents | ||||||||||
| cash | ||||||||||
| overdraft | ||||||||||
| change in cash |
1872 ltd Credit Report and Business Information
1872 Ltd Competitor Analysis
Perform a competitor analysis for 1872 ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in NN15 area or any other competitors across 12 key performance metrics.
1872 ltd Ownership
1872 LTD group structure
1872 Ltd has no subsidiary companies.
Ultimate parent company
1872 LTD
08692545
1872 ltd directors
1872 Ltd currently has 1 director, Mr Nadim Akhtar serving since Jun 2024.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nadim Akhtar | England | 42 years | Jun 2024 | - | Director |
P&L
September 2023turnover
10.6k
-98%
operating profit
0
0%
gross margin
30.5%
+2.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
67.3k
0%
total assets
416.5k
-0.16%
cash
0
0%
net assets
Total assets minus all liabilities
1872 ltd company details
company number
08692545
Type
Private limited with Share Capital
industry
93120 - Activities of sport clubs
incorporation date
September 2013
age
12
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
latimer park polwell lane, burton latimer,, kettering, northants, NN15 5PS
Bank
-
Legal Advisor
-
1872 ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 1872 ltd.
1872 ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 1872 LTD. This can take several minutes, an email will notify you when this has completed.
1872 ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
