Pomanda estimates the enterprise value of GEMINI PROPERTY VENTURES LIMITED at £1.1m based on a Turnover of £355.7k and 3.06x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GEMINI PROPERTY VENTURES LIMITED at £83 based on an EBITDA of £12 and a 6.57x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GEMINI PROPERTY VENTURES LIMITED at £1 based on Net Assets of £1 and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gemini Property Ventures LimitedOverview
Gemini Property Ventures Limited is a live company located in manchester, M3 7BG with a Companies House number of 08696042. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2013, it's largest shareholder is
yvonne landau
with a 100% stake. Gemini Property Ventures Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£355.7k with
declining
growth in recent years.
Pomanda's financial health check has awarded Gemini Property Ventures Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
0 Strong
3 Regular
5 Weak
Size
annual sales of £355.7k, make it smaller than the average company (£817k)
£355.7k - Gemini Property Ventures Limited
£817k - Industry AVG
Growth
3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (2.4%)
-11% - Gemini Property Ventures Limited
2.4% - Industry AVG
Production
with a gross margin of 71.1%, this company has a comparable cost of product (71.1%)
71.1% - Gemini Property Ventures Limited
71.1% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (29%)
0% - Gemini Property Ventures Limited
29% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Gemini Property Ventures Limited
4 - Industry AVG
Pay Structure
on an average salary of £35.6k, the company has an equivalent pay structure (£35.6k)
£35.6k - Gemini Property Ventures Limited
£35.6k - Industry AVG
Efficiency
resulting in sales per employee of £177.8k, this is equally as efficient (£177.8k)
£177.8k - Gemini Property Ventures Limited
£177.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Gemini Property Ventures Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Gemini Property Ventures Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Gemini Property Ventures Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Gemini Property Ventures Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (63.2%)
100% - Gemini Property Ventures Limited
63.2% - Industry AVG
GEMINI PROPERTY VENTURES LIMITED financials
EXPORT
Gemini Property Ventures Limited's latest turnover from June 2023 is estimated at £355.7 thousand and the company has net assets of £1. According to their latest financial statements, Gemini Property Ventures Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Turnover
355,685
375,719
369,507
505,558
618,763
252,803
234,568
253,793
Other Income Or Grants
Cost Of Sales
102,644
114,932
107,415
153,140
185,861
80,980
74,629
78,509
Gross Profit
253,041
260,787
262,092
352,418
432,902
171,823
159,939
175,284
Admin Expenses
253,028
260,794
241,734
295,666
391,516
171,973
160,374
176,227
Operating Profit
13
-7
20,358
56,752
41,386
-150
-435
-943
Interest Payable
13
4
19,467
56,381
40,848
Interest Receivable
11
1
4
33
25
12
1
Pre-Tax Profit
893
375
572
-125
-423
-942
Tax
-170
-71
-109
Profit After Tax
723
304
463
-125
-423
-942
Dividends Paid
Retained Profit
723
304
463
-125
-423
-942
Employee Costs
71,202
75,249
70,982
76,784
77,727
76,857
71,163
76,165
Number Of Employees
2
2
2
2
2
2
2
2
EBITDA*
13
-7
20,358
56,752
41,386
-150
-435
-943
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
897,000
2,250,319
138,154
36,712
31,621
Trade Debtors
Group Debtors
120,242
120,242
118,288
192,265
Misc Debtors
23
40,758
11,226
Cash
1,811
7,949
856
9,317
228
misc current assets
total current assets
120,242
120,242
120,122
1,130,023
2,269,494
139,010
46,029
31,849
total assets
120,242
120,242
120,122
1,130,023
2,269,494
139,010
46,029
31,849
Bank overdraft
111
120
34
Bank loan
Trade Creditors
277,450
345,656
92,624
Group/Directors Accounts
114,009
114,000
114,000
181,513
other short term finances
hp & lease commitments
other current liabilities
6,121
6,121
6,121
33,535
714,566
47,875
47,393
32,790
total current liabilities
120,241
120,241
120,121
492,532
1,060,222
140,499
47,393
32,790
loans
638,213
1,210,298
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
638,213
1,210,298
total liabilities
120,241
120,241
120,121
1,130,745
2,270,520
140,499
47,393
32,790
net assets
1
1
1
-722
-1,026
-1,489
-1,364
-941
total shareholders funds
1
1
1
-722
-1,026
-1,489
-1,364
-941
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Operating Activities
Operating Profit
13
-7
20,358
56,752
41,386
-150
-435
-943
Depreciation
Amortisation
Tax
-170
-71
-109
Stock
-897,000
-1,353,319
2,112,165
101,442
5,091
31,621
Debtors
1,931
-114,712
221,797
11,226
Creditors
-277,450
-68,206
253,032
92,624
Accruals and Deferred Income
-27,414
-681,031
666,691
482
14,603
32,790
Deferred Taxes & Provisions
Cash flow from operations
13
-1,938
727,036
438,966
-1,162,391
-8,486
9,077
226
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
9
-67,513
181,513
Other Short Term Loans
Long term loans
-638,213
-572,085
1,210,298
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
-13
7
-19,466
-56,377
-40,815
25
12
1
cash flow from financing
-4
7
-725,192
-446,949
1,169,483
25
12
2
cash and cash equivalents
cash
-1,811
1,811
-7,949
7,093
-8,461
9,089
228
overdraft
-9
120
-34
34
change in cash
9
-1,931
1,845
-7,983
7,093
-8,461
9,089
228
gemini property ventures limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gemini property ventures limited. Get real-time insights into gemini property ventures limited's credit score, group structure and payment trends.
Perform a competitor analysis for gemini property ventures limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M 3 area or any other competitors across 12 key performance metrics.
gemini property ventures limited Ownership
GEMINI PROPERTY VENTURES LIMITED group structure
Gemini Property Ventures Limited has no subsidiary companies.
Ultimate parent company
GEMINI PROPERTY VENTURES LIMITED
08696042
GEMINI PROPERTY VENTURES LIMITED Shareholders
The sole shareholder of Gemini Property Ventures Limited is Yvonne Landau.
yvonne landau
100%
gemini property ventures limited directors
Gemini Property Ventures Limited currently has 2 directors.
The longest serving directors include
Mrs Yvonne Landau (Sep 2013) and
Mr Antony Kavanagh (Oct 2013).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to gemini property ventures limited. Currently there are 2 open charges and 2 have been satisfied in the past.
gemini property ventures limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GEMINI PROPERTY VENTURES LIMITED. This can take several minutes, an email will notify you when this has completed.
gemini property ventures limitedCompanies House Filings - See Documents
