riverside automation group limited

Live EstablishedSmall

riverside automation group limited Company Information

Share RIVERSIDE AUTOMATION GROUP LIMITED

Company Number

08696171

Directors

Jonathan Buck

Paul Bird

View All

Shareholders

jonathan calvin buck

paul bird

View All

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

61 wostenholm road, sheffield, south yorkshire, S7 1LE

riverside automation group limited Estimated Valuation

£277.2k

Pomanda estimates the enterprise value of RIVERSIDE AUTOMATION GROUP LIMITED at £277.2k based on a Turnover of £700.7k and 0.4x industry multiple (adjusted for size and gross margin).

riverside automation group limited Estimated Valuation

£406.8k

Pomanda estimates the enterprise value of RIVERSIDE AUTOMATION GROUP LIMITED at £406.8k based on an EBITDA of £130k and a 3.13x industry multiple (adjusted for size and gross margin).

riverside automation group limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of RIVERSIDE AUTOMATION GROUP LIMITED at £1.4m based on Net Assets of £644.4k and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Riverside Automation Group Limited Overview

Riverside Automation Group Limited is a live company located in south yorkshire, S7 1LE with a Companies House number of 08696171. It operates in the activities of head offices sector, SIC Code 70100. Founded in September 2013, it's largest shareholder is jonathan calvin buck with a 25% stake. Riverside Automation Group Limited is a established, small sized company, Pomanda has estimated its turnover at £700.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Riverside Automation Group Limited Health Check

Pomanda's financial health check has awarded Riverside Automation Group Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £700.7k, make it smaller than the average company (£19.7m)

£700.7k - Riverside Automation Group Limited

£19.7m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Riverside Automation Group Limited

- - Industry AVG

production

Production

with a gross margin of 18.7%, this company has a higher cost of product (33.1%)

18.7% - Riverside Automation Group Limited

33.1% - Industry AVG

profitability

Profitability

an operating margin of 18.6% make it more profitable than the average company (5.7%)

18.6% - Riverside Automation Group Limited

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (109)

2 - Riverside Automation Group Limited

109 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.6k, the company has an equivalent pay structure (£47.6k)

£47.6k - Riverside Automation Group Limited

£47.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £350.4k, this is more efficient (£197k)

£350.4k - Riverside Automation Group Limited

£197k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Riverside Automation Group Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 131 days, this is slower than average (44 days)

131 days - Riverside Automation Group Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Riverside Automation Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 25 weeks, this is more cash available to meet short term requirements (16 weeks)

25 weeks - Riverside Automation Group Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.1%, this is a lower level of debt than the average (55.7%)

24.1% - Riverside Automation Group Limited

55.7% - Industry AVG

RIVERSIDE AUTOMATION GROUP LIMITED financials

EXPORTms excel logo

Riverside Automation Group Limited's latest turnover from November 2023 is estimated at £700.7 thousand and the company has net assets of £644.4 thousand. According to their latest financial statements, we estimate that Riverside Automation Group Limited has 2 employees and maintains cash reserves of £99.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014
Turnover700,709867,3741,509,3161,781,2411,483,6761,040,3051,117,8771,252,4211,133,845
Other Income Or Grants
Cost Of Sales569,630700,9511,240,6341,451,2301,205,654846,670904,5401,020,297933,980
Gross Profit131,079166,423268,682330,012278,021193,634213,337232,124199,865
Admin Expenses1,070-42,416270,78422436,063305,399189,859217,309216,769-423,456
Operating Profit130,009208,839-2,102-22-106,051-27,3783,775-3,97215,355623,321
Interest Payable
Interest Receivable4,4002,5651031381,329972420288726375
Pre-Tax Profit134,409211,404-1,999116-104,722-26,4064,195-3,68416,081623,696
Tax-33,602-40,167-22-797-3,216-130,976
Profit After Tax100,807171,237-1,99994-104,722-26,4063,398-3,68412,865492,720
Dividends Paid
Retained Profit100,807171,237-1,99994-104,722-26,4063,398-3,68412,865492,720
Employee Costs95,167133,706208,052248,404201,236156,518146,418177,689139,628
Number Of Employees235654454
EBITDA*130,009208,839-2,102-22-106,051-27,3783,775-3,97215,355623,321

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014
Tangible Assets
Intangible Assets
Investments & Other750,000750,000750,000750,000750,000750,000750,000750,000750,000750,000
Debtors (Due After 1 year)
Total Fixed Assets750,000750,000750,000750,000750,000750,000750,000750,000750,000750,000
Stock & work in progress
Trade Debtors132,526
Group Debtors
Misc Debtors
Cash99,30468,309102,661102,709172,664181,77077,48690,344140,372149,994
misc current assets
total current assets99,30468,309102,661102,709172,664181,77077,48690,344140,372282,520
total assets849,304818,309852,661852,709922,664931,770827,486840,344890,3721,032,520
Bank overdraft
Bank loan
Trade Creditors 204,894274,706480,295548,393452,777322,087338,343384,687539,700
Group/Directors Accounts478,324
other short term finances
hp & lease commitments
other current liabilities20
total current liabilities204,894274,706480,295478,344548,393452,777322,087338,343384,687539,700
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities204,894274,706480,295478,344548,393452,777322,087338,343384,687539,700
net assets644,410543,603372,366374,365374,271478,993505,399502,001505,685492,820
total shareholders funds644,410543,603372,366374,365374,271478,993505,399502,001505,685492,820
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014
Operating Activities
Operating Profit130,009208,839-2,102-22-106,051-27,3783,775-3,97215,355623,321
Depreciation
Amortisation
Tax-33,602-40,167-22-797-3,216-130,976
Stock
Debtors-132,526132,526
Creditors-69,812-205,589480,295-548,39395,616130,690-16,256-46,344-155,013539,700
Accruals and Deferred Income-2020
Deferred Taxes & Provisions
Cash flow from operations26,595-36,917478,173-548,417-10,435103,312-13,278-50,316-10,348899,519
Investing Activities
capital expenditure
Change in Investments750,000
cash flow from investments-750,000
Financing Activities
Bank loans
Group/Directors Accounts-478,324478,324
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest4,4002,5651031381,329972420288726375
cash flow from financing4,4002,565-478,221478,4621,329972420288726475
cash and cash equivalents
cash30,995-34,352-48-69,955-9,106104,284-12,858-50,028-9,622149,994
overdraft
change in cash30,995-34,352-48-69,955-9,106104,284-12,858-50,028-9,622149,994

riverside automation group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for riverside automation group limited. Get real-time insights into riverside automation group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Riverside Automation Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for riverside automation group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in S 7 area or any other competitors across 12 key performance metrics.

riverside automation group limited Ownership

RIVERSIDE AUTOMATION GROUP LIMITED group structure

Riverside Automation Group Limited has 3 subsidiary companies.

RIVERSIDE AUTOMATION GROUP LIMITED Shareholders

jonathan calvin buck 25%
paul bird 25%
ian shaw 25%
daniel power 25%

riverside automation group limited directors

Riverside Automation Group Limited currently has 4 directors. The longest serving directors include Mr Jonathan Buck (Jan 2014) and Mr Paul Bird (Aug 2018).

officercountryagestartendrole
Mr Jonathan Buck51 years Jan 2014- Director
Mr Paul BirdUnited Kingdom53 years Aug 2018- Director
Mr Daniel PowerUnited Kingdom47 years Aug 2018- Director
Mr Ian ShawUnited Kingdom59 years Aug 2018- Director

P&L

November 2023

turnover

700.7k

-19%

operating profit

130k

0%

gross margin

18.8%

-2.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

644.4k

+0.19%

total assets

849.3k

+0.04%

cash

99.3k

+0.45%

net assets

Total assets minus all liabilities

riverside automation group limited company details

company number

08696171

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

September 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

November 2023

previous names

hlwkh 557 limited (February 2014)

accountant

-

auditor

-

address

61 wostenholm road, sheffield, south yorkshire, S7 1LE

Bank

-

Legal Advisor

-

riverside automation group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to riverside automation group limited. Currently there are 0 open charges and 1 have been satisfied in the past.

riverside automation group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RIVERSIDE AUTOMATION GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

riverside automation group limited Companies House Filings - See Documents

datedescriptionview/download