queen elizabeth's school (wimborne minster)
queen elizabeth's school (wimborne minster) Company Information
Group Structure
View All
Industry
General secondary education
Registered Address
queen elizabeth's school (wimbor, blandford road, wimborne minster, dorset, BH21 4DT
Website
www.qe.dorset.sch.ukqueen elizabeth's school (wimborne minster) Estimated Valuation
Pomanda estimates the enterprise value of QUEEN ELIZABETH'S SCHOOL (WIMBORNE MINSTER) at £2.6m based on a Turnover of £3.3m and 0.78x industry multiple (adjusted for size and gross margin).
queen elizabeth's school (wimborne minster) Estimated Valuation
Pomanda estimates the enterprise value of QUEEN ELIZABETH'S SCHOOL (WIMBORNE MINSTER) at £19.5m based on an EBITDA of £4.1m and a 4.73x industry multiple (adjusted for size and gross margin).
queen elizabeth's school (wimborne minster) Estimated Valuation
Pomanda estimates the enterprise value of QUEEN ELIZABETH'S SCHOOL (WIMBORNE MINSTER) at £0 based on Net Assets of £0 and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Queen Elizabeth's School (wimborne Minster) Overview
Queen Elizabeth's School (wimborne Minster) is a dissolved company that was located in wimborne minster, BH21 4DT with a Companies House number of 08696394. It operated in the general secondary education sector, SIC Code 85310. Founded in September 2013, it's largest shareholder was unknown. The last turnover for Queen Elizabeth's School (wimborne Minster) was estimated at £3.3m.
Upgrade for unlimited company reports & a free credit check
Queen Elizabeth's School (wimborne Minster) Health Check
Pomanda's financial health check has awarded Queen Elizabeth'S School (Wimborne Minster) a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
3 Weak
Size
annual sales of £3.3m, make it smaller than the average company (£7.2m)
£3.3m - Queen Elizabeth's School (wimborne Minster)
£7.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (2.4%)
-28% - Queen Elizabeth's School (wimborne Minster)
2.4% - Industry AVG
Production
with a gross margin of 47%, this company has a comparable cost of product (47%)
47% - Queen Elizabeth's School (wimborne Minster)
47% - Industry AVG
Profitability
an operating margin of 123.5% make it more profitable than the average company (5.7%)
123.5% - Queen Elizabeth's School (wimborne Minster)
5.7% - Industry AVG
Employees
with 126 employees, this is similar to the industry average (143)
126 - Queen Elizabeth's School (wimborne Minster)
143 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Queen Elizabeth's School (wimborne Minster)
- - Industry AVG
Efficiency
resulting in sales per employee of £26.5k, this is less efficient (£51k)
£26.5k - Queen Elizabeth's School (wimborne Minster)
£51k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Queen Elizabeth's School (wimborne Minster)
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Queen Elizabeth's School (wimborne Minster)
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Queen Elizabeth's School (wimborne Minster)
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Queen Elizabeth's School (wimborne Minster)
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Queen Elizabeth's School (wimborne Minster)
- - Industry AVG
QUEEN ELIZABETH'S SCHOOL (WIMBORNE MINSTER) financials
Queen Elizabeth'S School (Wimborne Minster)'s latest turnover from August 2020 is £3.3 million and the company has net assets of 0. According to their latest financial statements, Queen Elizabeth'S School (Wimborne Minster) has 126 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
|---|---|---|---|---|---|---|---|
| Turnover | 3,341,549 | 8,728,334 | 8,798,191 | 8,324,067 | 34,925,380 | ||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | 0 | 0 | 0 | 3 | 155 | ||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | ||
| Pre-Tax Profit | 3,341,549 | -1,173,301 | -1,094,335 | -1,150,328 | 27,591,168 | ||
| Tax | 0 | 0 | 0 | 0 | 0 | ||
| Profit After Tax | 3,341,549 | -1,173,301 | -1,094,335 | -1,150,328 | 27,591,168 | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Retained Profit | 3,341,549 | -1,173,301 | -1,094,335 | -1,150,328 | 27,591,168 | ||
| Employee Costs | 0 | 7,079,504 | 7,003,036 | 6,719,971 | 5,032,859 | ||
| Number Of Employees | 126 | 126 | 138 | 190 | 187 | 192 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 487,127 | 730,376 | 21,578,965 | 28,314,950 | 28,972,974 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 487,127 | 730,376 | 21,578,965 | 28,314,950 | 28,972,974 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 150,479 | 53,148 | 29,319 | 50,698 | 12,304 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 124,266 | 207,982 | 179,744 | 162,667 | 135,709 | 0 |
| Cash | 0 | 264,243 | 42,998 | 306,202 | 372,026 | 553,232 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 0 | 538,988 | 304,128 | 515,265 | 585,391 | 701,245 | 0 |
| total assets | 0 | 1,026,115 | 1,034,504 | 22,094,230 | 28,900,341 | 29,674,219 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 161,113 | 99,540 | 394,767 | 243,000 | 207,445 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 589,551 | 696,137 | 445,668 | 536,501 | 415,606 | 0 |
| total current liabilities | 0 | 750,664 | 795,677 | 840,435 | 779,501 | 623,051 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 286,377 | 225,286 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 286,377 | 225,286 | 2,986,000 | 2,937,000 | 1,430,000 | 0 |
| total liabilities | 0 | 1,037,041 | 1,020,963 | 3,826,435 | 3,716,501 | 2,053,051 | 0 |
| net assets | 0 | -10,926 | 13,541 | 18,267,795 | 25,183,840 | 27,621,168 | 0 |
| total shareholders funds | 0 | -10,926 | 13,541 | 18,267,795 | 25,183,840 | 27,621,168 | 0 |
| Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 253,777 | 667,831 | 728,446 | 677,200 | 569,713 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | 0 | 0 | 0 | 0 | 0 | ||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -274,745 | 13,615 | 52,067 | -4,302 | 65,352 | 148,013 | 0 |
| Creditors | -161,113 | 61,573 | -295,227 | 151,767 | 35,555 | 207,445 | 0 |
| Accruals and Deferred Income | -875,928 | -45,495 | 475,755 | -90,833 | 120,895 | 415,606 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | -20,909 | -27,876 | -19,176 | -13,113 | |||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | -20,909 | -27,876 | -19,176 | -13,113 | |||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | 0 | 0 | 0 | -3 | -155 | ||
| cash flow from financing | -3,330,623 | -17,080,953 | -5,821,710 | -1,287,003 | 29,845 | ||
| cash and cash equivalents | |||||||
| cash | -264,243 | 221,245 | -263,204 | -65,824 | -181,206 | 553,232 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -264,243 | 221,245 | -263,204 | -65,824 | -181,206 | 553,232 | 0 |
queen elizabeth's school (wimborne minster) Credit Report and Business Information
Queen Elizabeth's School (wimborne Minster) Competitor Analysis
Perform a competitor analysis for queen elizabeth's school (wimborne minster) by selecting its closest rivals, whether from the EDUCATION sector, other undefined companies, companies in BH21 area or any other competitors across 12 key performance metrics.
queen elizabeth's school (wimborne minster) Ownership
QUEEN ELIZABETH'S SCHOOL (WIMBORNE MINSTER) group structure
Queen Elizabeth'S School (Wimborne Minster) has no subsidiary companies.
Ultimate parent company
QUEEN ELIZABETH'S SCHOOL (WIMBORNE MINSTER)
08696394
queen elizabeth's school (wimborne minster) directors
Queen Elizabeth'S School (Wimborne Minster) currently has 8 directors. The longest serving directors include Mr Lars Jackson (Sep 2013) and Mrs Jane Mursell (Sep 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Lars Jackson | United Kingdom | 64 years | Sep 2013 | - | Director |
| Mrs Jane Mursell | United Kingdom | 61 years | Sep 2013 | - | Director |
| Mr David Sims | 56 years | Sep 2013 | - | Director | |
| Mr Stephen Jones | 46 years | Jun 2015 | - | Director | |
| Ms Sharon Powis | England | 57 years | Feb 2017 | - | Director |
| Mrs Fiona Holmes | 62 years | Mar 2017 | - | Director | |
| Mrs Pola Bevan | England | 68 years | Jan 2018 | - | Director |
| Mrs Katie Boyes | 43 years | Sep 2019 | - | Director |
P&L
August 2020turnover
3.3m
0%
operating profit
4.1m
0%
gross margin
47%
-100%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2020net assets
0
-1%
total assets
0
-1%
cash
0
-1%
net assets
Total assets minus all liabilities
queen elizabeth's school (wimborne minster) company details
company number
08696394
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
85310 - General secondary education
incorporation date
September 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2020
previous names
N/A
accountant
-
auditor
-
address
queen elizabeth's school (wimbor, blandford road, wimborne minster, dorset, BH21 4DT
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
queen elizabeth's school (wimborne minster) Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to queen elizabeth's school (wimborne minster).
queen elizabeth's school (wimborne minster) Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for QUEEN ELIZABETH'S SCHOOL (WIMBORNE MINSTER). This can take several minutes, an email will notify you when this has completed.
queen elizabeth's school (wimborne minster) Companies House Filings - See Documents
| date | description | view/download |
|---|
