multi facility services ltd

Live (In Liquidation)EstablishedSmallHigh

multi facility services ltd Company Information

Share MULTI FACILITY SERVICES LTD

Company Number

08698438

Shareholders

gladys adu-boahen

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

company liquidations limited sax, saxon way, cheltenham, GL52 6QX

multi facility services ltd Estimated Valuation

£512.4k

Pomanda estimates the enterprise value of MULTI FACILITY SERVICES LTD at £512.4k based on a Turnover of £927.3k and 0.55x industry multiple (adjusted for size and gross margin).

multi facility services ltd Estimated Valuation

£20.3k

Pomanda estimates the enterprise value of MULTI FACILITY SERVICES LTD at £20.3k based on an EBITDA of £5k and a 4.04x industry multiple (adjusted for size and gross margin).

multi facility services ltd Estimated Valuation

£7.5k

Pomanda estimates the enterprise value of MULTI FACILITY SERVICES LTD at £7.5k based on Net Assets of £3.5k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Multi Facility Services Ltd Overview

Multi Facility Services Ltd is a live company located in cheltenham, GL52 6QX with a Companies House number of 08698438. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2013, it's largest shareholder is gladys adu-boahen with a 100% stake. Multi Facility Services Ltd is a established, small sized company, Pomanda has estimated its turnover at £927.3k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Multi Facility Services Ltd Health Check

Pomanda's financial health check has awarded Multi Facility Services Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £927.3k, make it smaller than the average company (£3.9m)

£927.3k - Multi Facility Services Ltd

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (5.3%)

21% - Multi Facility Services Ltd

5.3% - Industry AVG

production

Production

with a gross margin of 37.9%, this company has a comparable cost of product (37.9%)

37.9% - Multi Facility Services Ltd

37.9% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (6.1%)

-0.2% - Multi Facility Services Ltd

6.1% - Industry AVG

employees

Employees

with 12 employees, this is below the industry average (24)

12 - Multi Facility Services Ltd

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Multi Facility Services Ltd

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £77.3k, this is less efficient (£154.6k)

£77.3k - Multi Facility Services Ltd

£154.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is earlier than average (41 days)

9 days - Multi Facility Services Ltd

41 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Multi Facility Services Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Multi Facility Services Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (24 weeks)

3 weeks - Multi Facility Services Ltd

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.8%, this is a higher level of debt than the average (61.6%)

89.8% - Multi Facility Services Ltd

61.6% - Industry AVG

MULTI FACILITY SERVICES LTD financials

EXPORTms excel logo

Multi Facility Services Ltd's latest turnover from September 2023 is estimated at £927.3 thousand and the company has net assets of £3.5 thousand. According to their latest financial statements, Multi Facility Services Ltd has 12 employees and maintains cash reserves of £2.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Turnover927,271354,294482,536517,65670,77783,73564,31449,896182,16553,271
Other Income Or Grants
Cost Of Sales575,696219,508304,393322,79244,38452,47339,75830,965115,35934,265
Gross Profit351,576134,786178,142194,86426,39331,26224,55618,93166,80719,005
Admin Expenses353,331140,342186,945211,54538,64934,62633,75831,7122,689-10,120
Operating Profit-1,755-5,556-8,803-16,681-12,256-3,364-9,202-12,78164,11829,125
Interest Payable1,181
Interest Receivable1451151014107108517715160
Pre-Tax Profit-2,791-5,441-8,793-16,667-12,149-3,256-9,151-12,70464,26929,185
Tax-12,854-6,129
Profit After Tax-2,791-5,441-8,793-16,667-12,149-3,256-9,151-12,70451,41523,056
Dividends Paid
Retained Profit-2,791-5,441-8,793-16,667-12,149-3,256-9,151-12,70451,41523,056
Employee Costs581,678366,565516,768502,96841,52439,27437,95338,01775,60337,618
Number Of Employees1281212111121
EBITDA*5,029-2,772-6,019-13,897-9,472-580-6,418-9,99765,05229,876

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Tangible Assets7,76314,54717,33120,11522,89925,68328,46731,25115,53512,819
Intangible Assets
Investments & Other
Debtors (Due After 1 year)12,823
Total Fixed Assets7,76314,54717,33120,11522,89925,68328,46744,07415,53512,819
Stock & work in progress
Trade Debtors24,6506881,7163,12013,07714,84611,61530,9901,863
Group Debtors
Misc Debtors
Cash2,1103,4326,82013,24915,42813,15315,75325,24636,47623,954
misc current assets
total current assets26,7604,1208,53616,36928,50527,99927,36825,24667,46625,817
total assets34,52318,66725,86736,48451,40453,68255,83569,32083,00138,636
Bank overdraft
Bank loan21,003
Trade Creditors 2,3563,2604,9522,2304,3213,1777,5528,52915,579
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities10,00010,00010,85510,98711,96241
total current liabilities31,00312,35614,11515,93914,1924,3213,2187,5528,52915,579
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities31,00312,35614,11515,93914,1924,3213,2187,5528,52915,579
net assets3,5206,31111,75220,54537,21249,36152,61761,76874,47223,057
total shareholders funds3,5206,31111,75220,54537,21249,36152,61761,76874,47223,057
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Operating Activities
Operating Profit-1,755-5,556-8,803-16,681-12,256-3,364-9,202-12,78164,11829,125
Depreciation6,7842,7842,7842,7842,7842,7842,7842,784934751
Amortisation
Tax-12,854-6,129
Stock
Debtors23,962-1,028-1,404-9,957-1,7693,231-1,208-18,16729,1271,863
Creditors-2,356-904-1,6922,722-2,0911,144-4,375-977-7,05015,579
Accruals and Deferred Income-855-132-97511,962-4141
Deferred Taxes & Provisions
Cash flow from operations-21,289-3,503-6,439-2,1932,168-2,708-9,5447,19316,02137,463
Investing Activities
capital expenditure-18,500-3,650-13,570
Change in Investments
cash flow from investments-18,500-3,650-13,570
Financing Activities
Bank loans21,003
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-1,0361151014107108517715160
cash flow from financing19,9671151014107108517715161
cash and cash equivalents
cash-1,322-3,388-6,429-2,1792,275-2,600-9,493-11,23012,52223,954
overdraft
change in cash-1,322-3,388-6,429-2,1792,275-2,600-9,493-11,23012,52223,954

multi facility services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for multi facility services ltd. Get real-time insights into multi facility services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Multi Facility Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for multi facility services ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in GL52 area or any other competitors across 12 key performance metrics.

multi facility services ltd Ownership

MULTI FACILITY SERVICES LTD group structure

Multi Facility Services Ltd has no subsidiary companies.

Ultimate parent company

MULTI FACILITY SERVICES LTD

08698438

MULTI FACILITY SERVICES LTD Shareholders

gladys adu-boahen 100%

multi facility services ltd directors

Multi Facility Services Ltd currently has 2 directors. The longest serving directors include Mr George Bennette (Nov 2016) and Ms Gladys Boahen (Aug 2017).

officercountryagestartendrole
Mr George BennetteEngland63 years Nov 2016- Director
Ms Gladys BoahenUnited Kingdom59 years Aug 2017- Director

P&L

September 2023

turnover

927.3k

+162%

operating profit

-1.8k

0%

gross margin

38%

-0.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

3.5k

-0.44%

total assets

34.5k

+0.85%

cash

2.1k

-0.39%

net assets

Total assets minus all liabilities

multi facility services ltd company details

company number

08698438

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

company liquidations limited sax, saxon way, cheltenham, GL52 6QX

Bank

-

Legal Advisor

-

multi facility services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to multi facility services ltd.

multi facility services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MULTI FACILITY SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

multi facility services ltd Companies House Filings - See Documents

datedescriptionview/download