dstudioinc limited
dstudioinc limited Company Information
Group Structure
View All
Industry
Portrait photographic activities
Registered Address
162 bilsby lodge, chalklands, wembley, HA9 9DY
Website
dstudioinc.comdstudioinc limited Estimated Valuation
Pomanda estimates the enterprise value of DSTUDIOINC LIMITED at £22k based on a Turnover of £53.9k and 0.41x industry multiple (adjusted for size and gross margin).
dstudioinc limited Estimated Valuation
Pomanda estimates the enterprise value of DSTUDIOINC LIMITED at £0 based on an EBITDA of £-1.6k and a 2.67x industry multiple (adjusted for size and gross margin).
dstudioinc limited Estimated Valuation
Pomanda estimates the enterprise value of DSTUDIOINC LIMITED at £0 based on Net Assets of £-6.7k and 1.88x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dstudioinc Limited Overview
Dstudioinc Limited is a live company located in wembley, HA9 9DY with a Companies House number of 08698455. It operates in the portrait photographic activities sector, SIC Code 74201. Founded in September 2013, it's largest shareholder is mameri egigba with a 50% stake. Dstudioinc Limited is a established, micro sized company, Pomanda has estimated its turnover at £53.9k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dstudioinc Limited Health Check
Pomanda's financial health check has awarded Dstudioinc Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs
1 Strong
4 Regular
3 Weak
Size
annual sales of £53.9k, make it in line with the average company (£57k)
- Dstudioinc Limited
£57k - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a faster rate (-8.4%)
- Dstudioinc Limited
-8.4% - Industry AVG
Production
with a gross margin of 24.8%, this company has a higher cost of product (31.3%)
- Dstudioinc Limited
31.3% - Industry AVG
Profitability
an operating margin of -3% make it less profitable than the average company (3.9%)
- Dstudioinc Limited
3.9% - Industry AVG
Employees
with 1 employees, this is similar to the industry average (1)
1 - Dstudioinc Limited
1 - Industry AVG
Pay Structure
on an average salary of £16.3k, the company has an equivalent pay structure (£16.3k)
- Dstudioinc Limited
£16.3k - Industry AVG
Efficiency
resulting in sales per employee of £53.9k, this is equally as efficient (£57k)
- Dstudioinc Limited
£57k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Dstudioinc Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Dstudioinc Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Dstudioinc Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dstudioinc Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 668100%, this is a higher level of debt than the average (65.1%)
668100% - Dstudioinc Limited
65.1% - Industry AVG
DSTUDIOINC LIMITED financials
Dstudioinc Limited's latest turnover from September 2023 is estimated at £53.9 thousand and the company has net assets of -£6.7 thousand. According to their latest financial statements, Dstudioinc Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | -1,650 | -1,450 | ||||||||
| Tax | -231 | |||||||||
| Profit After Tax | -1,881 | -1,450 | ||||||||
| Dividends Paid | ||||||||||
| Retained Profit | -1,881 | -1,450 | ||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,157 | 2,311 | ||||||||
| Intangible Assets | ||||||||||
| Investments & Other | 1 | 1 | 1 | 1 | 1 | |||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1,157 | 2,311 | |||
| Stock & work in progress | ||||||||||
| Trade Debtors | 300 | 214 | 2,304 | 4,438 | 4,732 | |||||
| Group Debtors | ||||||||||
| Misc Debtors | ||||||||||
| Cash | ||||||||||
| misc current assets | ||||||||||
| total current assets | 300 | 214 | 2,304 | 4,438 | 4,732 | |||||
| total assets | 1 | 301 | 1 | 1 | 1 | 214 | 2,304 | 5,595 | 7,043 | |
| Bank overdraft | ||||||||||
| Bank loan | ||||||||||
| Trade Creditors | 3,971 | 2,739 | 1,562 | 1,409 | ||||||
| Group/Directors Accounts | ||||||||||
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | ||||||||||
| total current liabilities | 3,971 | 2,739 | 1,562 | 1,409 | ||||||
| loans | ||||||||||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | 6,681 | 5,384 | ||||||||
| provisions | 1,409 | |||||||||
| total long term liabilities | 6,681 | 5,384 | 1,409 | |||||||
| total liabilities | 6,681 | 5,384 | 3,971 | 2,739 | 1,562 | 1,409 | 1,409 | |||
| net assets | -6,680 | -5,083 | 1 | -3,970 | -2,738 | -1,348 | 2,304 | 4,186 | 5,634 | |
| total shareholders funds | -6,680 | -5,083 | 1 | -3,970 | -2,738 | -1,348 | 2,304 | 4,186 | 5,634 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 1,156 | 1,156 | ||||||||
| Amortisation | ||||||||||
| Tax | -231 | |||||||||
| Stock | ||||||||||
| Debtors | -300 | 300 | -214 | -2,090 | -2,134 | -294 | 4,732 | |||
| Creditors | -3,971 | 1,232 | 1,177 | 1,562 | -1,409 | 1,409 | ||||
| Accruals and Deferred Income | ||||||||||
| Deferred Taxes & Provisions | -1,409 | 1,409 | ||||||||
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 1 | |||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | ||||||||||
| Other Short Term Loans | ||||||||||
| Long term loans | ||||||||||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | 1,297 | 5,384 | ||||||||
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | -1 | 2 | ||||||||
| cash and cash equivalents | ||||||||||
| cash | ||||||||||
| overdraft | ||||||||||
| change in cash |
dstudioinc limited Credit Report and Business Information
Dstudioinc Limited Competitor Analysis
Perform a competitor analysis for dstudioinc limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HA9 area or any other competitors across 12 key performance metrics.
dstudioinc limited Ownership
DSTUDIOINC LIMITED group structure
Dstudioinc Limited has no subsidiary companies.
Ultimate parent company
DSTUDIOINC LIMITED
08698455
dstudioinc limited directors
Dstudioinc Limited currently has 1 director, Mrs Mameri Eze serving since Sep 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Mameri Eze | England | 42 years | Sep 2013 | - | Director |
P&L
September 2023turnover
53.9k
+487%
operating profit
-1.6k
0%
gross margin
24.8%
-32.98%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-6.7k
+0.31%
total assets
1
-1%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
dstudioinc limited company details
company number
08698455
Type
Private limited with Share Capital
industry
74201 - Portrait photographic activities
incorporation date
September 2013
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
162 bilsby lodge, chalklands, wembley, HA9 9DY
Bank
-
Legal Advisor
-
dstudioinc limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dstudioinc limited.
dstudioinc limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DSTUDIOINC LIMITED. This can take several minutes, an email will notify you when this has completed.
dstudioinc limited Companies House Filings - See Documents
| date | description | view/download |
|---|
