sustainable agricultural holdings limited
sustainable agricultural holdings limited Company Information
Company Number
08698778
Next Accounts
Sep 2025
Shareholders
frances ruth box
piran agri limited
View AllGroup Structure
View All
Industry
Activities of agricultural holding companies
Registered Address
ebear farm westleigh, tiverton, devon, EX16 7HN
sustainable agricultural holdings limited Estimated Valuation
Pomanda estimates the enterprise value of SUSTAINABLE AGRICULTURAL HOLDINGS LIMITED at £182.5k based on a Turnover of £176.4k and 1.03x industry multiple (adjusted for size and gross margin).
sustainable agricultural holdings limited Estimated Valuation
Pomanda estimates the enterprise value of SUSTAINABLE AGRICULTURAL HOLDINGS LIMITED at £53k based on an EBITDA of £13.5k and a 3.93x industry multiple (adjusted for size and gross margin).
sustainable agricultural holdings limited Estimated Valuation
Pomanda estimates the enterprise value of SUSTAINABLE AGRICULTURAL HOLDINGS LIMITED at £11.8k based on Net Assets of £10.3k and 1.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sustainable Agricultural Holdings Limited Overview
Sustainable Agricultural Holdings Limited is a live company located in devon, EX16 7HN with a Companies House number of 08698778. It operates in the activities of agricultural holding companies sector, SIC Code 64201. Founded in September 2013, it's largest shareholder is frances ruth box with a 50% stake. Sustainable Agricultural Holdings Limited is a established, micro sized company, Pomanda has estimated its turnover at £176.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sustainable Agricultural Holdings Limited Health Check
Pomanda's financial health check has awarded Sustainable Agricultural Holdings Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £176.4k, make it smaller than the average company (£18.2m)
- Sustainable Agricultural Holdings Limited
£18.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (7%)
- Sustainable Agricultural Holdings Limited
7% - Industry AVG
Production
with a gross margin of 19.6%, this company has a comparable cost of product (19.6%)
- Sustainable Agricultural Holdings Limited
19.6% - Industry AVG
Profitability
an operating margin of 7.6% make it more profitable than the average company (4.8%)
- Sustainable Agricultural Holdings Limited
4.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (98)
2 - Sustainable Agricultural Holdings Limited
98 - Industry AVG
Pay Structure
on an average salary of £37.2k, the company has an equivalent pay structure (£37.2k)
- Sustainable Agricultural Holdings Limited
£37.2k - Industry AVG
Efficiency
resulting in sales per employee of £88.2k, this is less efficient (£176.2k)
- Sustainable Agricultural Holdings Limited
£176.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Sustainable Agricultural Holdings Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (36 days)
- Sustainable Agricultural Holdings Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sustainable Agricultural Holdings Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)
0 weeks - Sustainable Agricultural Holdings Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13.7%, this is a lower level of debt than the average (48.1%)
13.7% - Sustainable Agricultural Holdings Limited
48.1% - Industry AVG
SUSTAINABLE AGRICULTURAL HOLDINGS LIMITED financials
Sustainable Agricultural Holdings Limited's latest turnover from December 2023 is estimated at £176.4 thousand and the company has net assets of £10.3 thousand. According to their latest financial statements, Sustainable Agricultural Holdings Limited has 2 employees and maintains cash reserves of £6 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 11,949 | 11,862 | 11,862 | 11,862 | 11,862 | 11,862 | 11,862 | 11,862 | 11,862 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 11,949 | 11,862 | 11,862 | 11,862 | 11,862 | 11,862 | 11,862 | 11,862 | 11,862 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 74,085 | 47,750 | 73,800 | 28,800 | 20,000 | 20,000 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 6 | 16 | 9,208 | 2,041 | 646 | 1,475 | 2,330 | 2,365 | 3,200 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,862 |
| total current assets | 6 | 74,101 | 56,958 | 75,841 | 29,446 | 21,475 | 22,330 | 2,365 | 3,200 | 11,862 |
| total assets | 11,955 | 85,963 | 68,820 | 87,703 | 41,308 | 33,337 | 34,192 | 14,227 | 15,062 | 11,862 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,636 | 85,750 | 57,172 | 63,937 | 16,637 | 16,637 | 16,637 | 12,362 | 12,362 | 11,762 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,636 | 85,750 | 57,172 | 63,937 | 16,637 | 16,637 | 16,637 | 12,362 | 12,362 | 11,762 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,636 | 85,750 | 57,172 | 63,937 | 16,637 | 16,637 | 16,637 | 12,362 | 12,362 | 11,762 |
| net assets | 10,319 | 213 | 11,648 | 23,766 | 24,671 | 16,700 | 17,555 | 1,865 | 2,700 | 100 |
| total shareholders funds | 10,319 | 213 | 11,648 | 23,766 | 24,671 | 16,700 | 17,555 | 1,865 | 2,700 | 100 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -74,085 | 26,335 | -26,050 | 45,000 | 8,800 | 0 | 20,000 | 0 | 0 | 0 |
| Creditors | -84,114 | 28,578 | -6,765 | 47,300 | 0 | 0 | 4,275 | 0 | 600 | 11,762 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,862 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | -10 | -9,192 | 7,167 | 1,395 | -829 | -855 | -35 | -835 | 3,200 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -10 | -9,192 | 7,167 | 1,395 | -829 | -855 | -35 | -835 | 3,200 | 0 |
sustainable agricultural holdings limited Credit Report and Business Information
Sustainable Agricultural Holdings Limited Competitor Analysis
Perform a competitor analysis for sustainable agricultural holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in EX16 area or any other competitors across 12 key performance metrics.
sustainable agricultural holdings limited Ownership
SUSTAINABLE AGRICULTURAL HOLDINGS LIMITED group structure
Sustainable Agricultural Holdings Limited has 3 subsidiary companies.
Ultimate parent company
SUSTAINABLE AGRICULTURAL HOLDINGS LIMITED
08698778
3 subsidiaries
sustainable agricultural holdings limited directors
Sustainable Agricultural Holdings Limited currently has 2 directors. The longest serving directors include Ms Frances Box (Sep 2013) and Mr Andrew Sincock (Apr 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Frances Box | United Kingdom | 64 years | Sep 2013 | - | Director |
| Mr Andrew Sincock | Wales | 36 years | Apr 2021 | - | Director |
P&L
December 2023turnover
176.4k
-69%
operating profit
13.5k
0%
gross margin
19.7%
-16.46%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
10.3k
+47.45%
total assets
12k
-0.86%
cash
6
-0.63%
net assets
Total assets minus all liabilities
sustainable agricultural holdings limited company details
company number
08698778
Type
Private limited with Share Capital
industry
64201 - Activities of agricultural holding companies
incorporation date
September 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
MOORE SCARROTT
auditor
-
address
ebear farm westleigh, tiverton, devon, EX16 7HN
Bank
-
Legal Advisor
-
sustainable agricultural holdings limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sustainable agricultural holdings limited.
sustainable agricultural holdings limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SUSTAINABLE AGRICULTURAL HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
sustainable agricultural holdings limited Companies House Filings - See Documents
| date | description | view/download |
|---|
