roni's hampstead ltd

Live EstablishedSmallDeclining

roni's hampstead ltd Company Information

Share RONI'S HAMPSTEAD LTD

Company Number

08700245

Directors

Alon Kubi

Shareholders

alon kubi

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

50 st. marys crescent, london, NW4 4LH

roni's hampstead ltd Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of RONI'S HAMPSTEAD LTD at £3.7m based on a Turnover of £1.5m and 2.4x industry multiple (adjusted for size and gross margin).

roni's hampstead ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of RONI'S HAMPSTEAD LTD at £0 based on an EBITDA of £0 and a 4.69x industry multiple (adjusted for size and gross margin).

roni's hampstead ltd Estimated Valuation

£44.4k

Pomanda estimates the enterprise value of RONI'S HAMPSTEAD LTD at £44.4k based on Net Assets of £25.4k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Roni's Hampstead Ltd Overview

Roni's Hampstead Ltd is a live company located in london, NW4 4LH with a Companies House number of 08700245. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2013, it's largest shareholder is alon kubi with a 100% stake. Roni's Hampstead Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Roni's Hampstead Ltd Health Check

Pomanda's financial health check has awarded Roni'S Hampstead Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.5m, make it larger than the average company (£1.1m)

£1.5m - Roni's Hampstead Ltd

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (3.6%)

-7% - Roni's Hampstead Ltd

3.6% - Industry AVG

production

Production

with a gross margin of 26.8%, this company has a higher cost of product (70.8%)

26.8% - Roni's Hampstead Ltd

70.8% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Roni's Hampstead Ltd

- - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Roni's Hampstead Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Roni's Hampstead Ltd

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £386.6k, this is more efficient (£202.5k)

£386.6k - Roni's Hampstead Ltd

£202.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 96 days, this is later than average (33 days)

96 days - Roni's Hampstead Ltd

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 82 days, this is slower than average (34 days)

82 days - Roni's Hampstead Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Roni's Hampstead Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Roni's Hampstead Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94%, this is a higher level of debt than the average (71.5%)

94% - Roni's Hampstead Ltd

71.5% - Industry AVG

RONI'S HAMPSTEAD LTD financials

EXPORTms excel logo

Roni'S Hampstead Ltd's latest turnover from December 2023 is estimated at £1.5 million and the company has net assets of £25.4 thousand. According to their latest financial statements, we estimate that Roni'S Hampstead Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Sep 2017Sep 2016Sep 2015Sep 2014
Turnover1,546,4791,455,8611,528,4511,897,553853,863828,624707,952453,1802,05943,635
Other Income Or Grants
Cost Of Sales1,131,8441,097,5331,162,2361,436,476643,806617,800480,990305,4411,46631,703
Gross Profit414,635358,328366,215461,077210,057210,824226,962147,73959311,932
Admin Expenses414,635360,769388,078444,172268,233195,261175,897149,618-35,608-4,509
Operating Profit-2,441-21,86316,905-58,17615,56351,065-1,87936,20116,441
Interest Payable
Interest Receivable661397
Pre-Tax Profit-2,441-21,86316,905-58,17615,56351,065-1,81336,34016,448
Tax-3,212-2,957-9,702-7,268-3,454
Profit After Tax-2,441-21,86313,693-58,17612,60641,363-1,81329,07212,994
Dividends Paid
Retained Profit-2,441-21,86313,693-58,17612,60641,363-1,81329,07212,994
Employee Costs132,224125,586120,754142,109291,93784,02777,97853,07026,51625,341
Number Of Employees44451033211
EBITDA*-2,441-21,86316,905-58,17615,56351,065-1,87937,53717,958

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Sep 2017Sep 2016Sep 2015Sep 2014
Tangible Assets17,58117,58117,58120,10613,4766,4396,4398,5844,0074,552
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets17,58117,58117,58120,10613,4766,4396,4398,5844,0074,552
Stock & work in progress
Trade Debtors407,357407,357437,651476,400201,201195,059173,627104,3003110,109
Group Debtors
Misc Debtors
Cash52,7512,923
misc current assets
total current assets407,357407,357437,651476,400201,201195,059173,627104,30052,78213,032
total assets424,938424,938455,232496,506214,677201,498180,066112,88456,78917,584
Bank overdraft
Bank loan
Trade Creditors 256,170256,170250,689246,767178,631107,27698,45072,6315,2634,490
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities9,360
total current liabilities256,170256,170250,689246,767178,631107,27698,45072,63114,6234,490
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities143,333143,333176,667200,000
provisions
total long term liabilities143,333143,333176,667200,000
total liabilities399,503399,503427,356446,767178,631107,27698,45072,63114,6234,490
net assets25,43525,43527,87649,73936,04694,22281,61640,25342,16613,094
total shareholders funds25,43525,43527,87649,73936,04694,22281,61640,25342,16613,094
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Sep 2017Sep 2016Sep 2015Sep 2014
Operating Activities
Operating Profit-2,441-21,86316,905-58,17615,56351,065-1,87936,20116,441
Depreciation1,3361,517
Amortisation
Tax-3,212-2,957-9,702-7,268-3,454
Stock
Debtors-30,294-38,749275,1996,14221,43269,327104,269-10,07810,109
Creditors5,4813,92268,13671,3558,82625,81967,3687734,490
Accruals and Deferred Income-9,3609,360
Deferred Taxes & Provisions
Cash flow from operations33,33420,808-193,3707,037-2,145-48,14050,4808,885
Investing Activities
capital expenditure2,525-6,630-7,0372,145-4,577-791-6,069
Change in Investments
cash flow from investments2,525-6,630-7,0372,145-4,577-791-6,069
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-33,334-23,333200,000
share issue-100100
interest661397
cash flow from financing-33,334-23,333200,000-34139107
cash and cash equivalents
cash-52,75149,8282,923
overdraft
change in cash-52,75149,8282,923

roni's hampstead ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for roni's hampstead ltd. Get real-time insights into roni's hampstead ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Roni's Hampstead Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for roni's hampstead ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NW4 area or any other competitors across 12 key performance metrics.

roni's hampstead ltd Ownership

RONI'S HAMPSTEAD LTD group structure

Roni'S Hampstead Ltd has no subsidiary companies.

Ultimate parent company

RONI'S HAMPSTEAD LTD

08700245

RONI'S HAMPSTEAD LTD Shareholders

alon kubi 100%

roni's hampstead ltd directors

Roni'S Hampstead Ltd currently has 1 director, Mr Alon Kubi serving since Sep 2013.

officercountryagestartendrole
Mr Alon KubiEngland44 years Sep 2013- Director

P&L

December 2023

turnover

1.5m

+6%

operating profit

0

0%

gross margin

26.9%

+8.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

25.4k

0%

total assets

424.9k

0%

cash

0

0%

net assets

Total assets minus all liabilities

roni's hampstead ltd company details

company number

08700245

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

50 st. marys crescent, london, NW4 4LH

Bank

-

Legal Advisor

-

roni's hampstead ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to roni's hampstead ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

roni's hampstead ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RONI'S HAMPSTEAD LTD. This can take several minutes, an email will notify you when this has completed.

roni's hampstead ltd Companies House Filings - See Documents

datedescriptionview/download