sillfield farms barrow ltd
sillfield farms barrow ltd Company Information
Company Number
08700252
Next Accounts
Jun 2025
Directors
Shareholders
peter gott
christine gott
View AllGroup Structure
View All
Industry
Wholesale of meat and meat products
Registered Address
sillfield farm endmoor, kendal, LA8 0HZ
Website
www.sillfield.co.uksillfield farms barrow ltd Estimated Valuation
Pomanda estimates the enterprise value of SILLFIELD FARMS BARROW LTD at £95.8k based on a Turnover of £449.4k and 0.21x industry multiple (adjusted for size and gross margin).
sillfield farms barrow ltd Estimated Valuation
Pomanda estimates the enterprise value of SILLFIELD FARMS BARROW LTD at £0 based on an EBITDA of £-24.6k and a 2.75x industry multiple (adjusted for size and gross margin).
sillfield farms barrow ltd Estimated Valuation
Pomanda estimates the enterprise value of SILLFIELD FARMS BARROW LTD at £116 based on Net Assets of £50 and 2.32x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sillfield Farms Barrow Ltd Overview
Sillfield Farms Barrow Ltd is a live company located in kendal, LA8 0HZ with a Companies House number of 08700252. It operates in the wholesale of meat and meat products sector, SIC Code 46320. Founded in September 2013, it's largest shareholder is peter gott with a 60% stake. Sillfield Farms Barrow Ltd is a established, micro sized company, Pomanda has estimated its turnover at £449.4k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sillfield Farms Barrow Ltd Health Check
Pomanda's financial health check has awarded Sillfield Farms Barrow Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £449.4k, make it smaller than the average company (£24.6m)
- Sillfield Farms Barrow Ltd
£24.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (8.6%)
- Sillfield Farms Barrow Ltd
8.6% - Industry AVG
Production
with a gross margin of 7.7%, this company has a higher cost of product (12.5%)
- Sillfield Farms Barrow Ltd
12.5% - Industry AVG
Profitability
an operating margin of -5.5% make it less profitable than the average company (3.1%)
- Sillfield Farms Barrow Ltd
3.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (34)
2 - Sillfield Farms Barrow Ltd
34 - Industry AVG
Pay Structure
on an average salary of £37.7k, the company has an equivalent pay structure (£37.7k)
- Sillfield Farms Barrow Ltd
£37.7k - Industry AVG
Efficiency
resulting in sales per employee of £224.7k, this is less efficient (£569.4k)
- Sillfield Farms Barrow Ltd
£569.4k - Industry AVG
Debtor Days
it gets paid by customers after 34 days, this is near the average (32 days)
- Sillfield Farms Barrow Ltd
32 days - Industry AVG
Creditor Days
its suppliers are paid after 68 days, this is slower than average (27 days)
- Sillfield Farms Barrow Ltd
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sillfield Farms Barrow Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sillfield Farms Barrow Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (55%)
99.9% - Sillfield Farms Barrow Ltd
55% - Industry AVG
SILLFIELD FARMS BARROW LTD financials
Sillfield Farms Barrow Ltd's latest turnover from September 2023 is estimated at £449.4 thousand and the company has net assets of £50. According to their latest financial statements, Sillfield Farms Barrow Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 2,380 | |||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | 2,380 | |||||||||
| Admin Expenses | 1,720 | |||||||||
| Operating Profit | 660 | |||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | 660 | |||||||||
| Tax | -132 | |||||||||
| Profit After Tax | 528 | |||||||||
| Dividends Paid | ||||||||||
| Retained Profit | 528 | |||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | |||||
| EBITDA* | 1,910 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 35,247 | 20,527 | 20,750 | 20,750 | 17,450 | 18,725 | 20,000 | |||
| Intangible Assets | 21,250 | 22,500 | 23,750 | |||||||
| Investments & Other | ||||||||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 35,247 | 20,527 | 20,750 | 20,750 | 17,450 | 18,725 | 20,000 | 21,250 | 22,500 | 23,750 |
| Stock & work in progress | ||||||||||
| Trade Debtors | 42,557 | 60,786 | 53,267 | 47,693 | 27,248 | 37,769 | 43,672 | 38,847 | 32,949 | 2,380 |
| Group Debtors | ||||||||||
| Misc Debtors | 10 | |||||||||
| Cash | 1,696 | 469 | ||||||||
| misc current assets | ||||||||||
| total current assets | 42,557 | 60,786 | 53,267 | 47,693 | 27,248 | 37,769 | 43,672 | 40,543 | 33,418 | 2,390 |
| total assets | 77,804 | 81,313 | 74,017 | 68,443 | 44,698 | 56,494 | 63,672 | 61,793 | 55,918 | 26,140 |
| Bank overdraft | ||||||||||
| Bank loan | ||||||||||
| Trade Creditors | 77,754 | 56,656 | 67,016 | 62,632 | 45,865 | 74,984 | 82,268 | 80,004 | 55,251 | |
| Group/Directors Accounts | ||||||||||
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | 25,602 | |||||||||
| total current liabilities | 77,754 | 56,656 | 67,016 | 62,632 | 45,865 | 74,984 | 82,268 | 80,004 | 55,251 | 25,602 |
| loans | ||||||||||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | ||||||||||
| provisions | ||||||||||
| total long term liabilities | ||||||||||
| total liabilities | 77,754 | 56,656 | 67,016 | 62,632 | 45,865 | 74,984 | 82,268 | 80,004 | 55,251 | 25,602 |
| net assets | 50 | 24,657 | 7,001 | 5,811 | -1,167 | -18,490 | -18,596 | -18,211 | 667 | 538 |
| total shareholders funds | 50 | 24,657 | 7,001 | 5,811 | -1,167 | -18,490 | -18,596 | -18,211 | 667 | 538 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | 660 | |||||||||
| Depreciation | ||||||||||
| Amortisation | 1,250 | 1,250 | 1,250 | |||||||
| Tax | -132 | |||||||||
| Stock | ||||||||||
| Debtors | -18,229 | 7,519 | 5,574 | 20,445 | -10,521 | -5,903 | 4,825 | 5,898 | 30,559 | 2,390 |
| Creditors | 21,098 | -10,360 | 4,384 | 16,767 | -29,119 | -7,284 | 2,264 | 24,753 | 55,251 | |
| Accruals and Deferred Income | -25,602 | 25,602 | ||||||||
| Deferred Taxes & Provisions | ||||||||||
| Cash flow from operations | 24,990 | |||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | ||||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | ||||||||||
| Other Short Term Loans | ||||||||||
| Long term loans | ||||||||||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | ||||||||||
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | 10 | |||||||||
| cash and cash equivalents | ||||||||||
| cash | -1,696 | 1,227 | 469 | |||||||
| overdraft | ||||||||||
| change in cash | -1,696 | 1,227 | 469 |
sillfield farms barrow ltd Credit Report and Business Information
Sillfield Farms Barrow Ltd Competitor Analysis
Perform a competitor analysis for sillfield farms barrow ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in LA8 area or any other competitors across 12 key performance metrics.
sillfield farms barrow ltd Ownership
SILLFIELD FARMS BARROW LTD group structure
Sillfield Farms Barrow Ltd has no subsidiary companies.
Ultimate parent company
SILLFIELD FARMS BARROW LTD
08700252
sillfield farms barrow ltd directors
Sillfield Farms Barrow Ltd currently has 1 director, Mr Peter Gott serving since Sep 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Peter Gott | England | 69 years | Sep 2013 | - | Director |
P&L
September 2023turnover
449.4k
0%
operating profit
-24.6k
0%
gross margin
7.8%
-10.78%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
50
-1%
total assets
77.8k
-0.04%
cash
0
0%
net assets
Total assets minus all liabilities
sillfield farms barrow ltd company details
company number
08700252
Type
Private limited with Share Capital
industry
46320 - Wholesale of meat and meat products
incorporation date
September 2013
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
sillfield farm endmoor, kendal, LA8 0HZ
Bank
-
Legal Advisor
-
sillfield farms barrow ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sillfield farms barrow ltd.
sillfield farms barrow ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SILLFIELD FARMS BARROW LTD. This can take several minutes, an email will notify you when this has completed.
sillfield farms barrow ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
