Pomanda estimates the enterprise value of NEW MANCHESTER CONSULTING LTD at £59.4k based on a Turnover of £122.9k and 0.48x industry multiple (adjusted for size and gross margin).
new manchester consulting ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of NEW MANCHESTER CONSULTING LTD at £0 based on an EBITDA of £-9k and a 4.16x industry multiple (adjusted for size and gross margin).
new manchester consulting ltdEstimated Valuation
£601.1k
Pomanda estimates the enterprise value of NEW MANCHESTER CONSULTING LTD at £601.1k based on Net Assets of £230.3k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
New Manchester Consulting LtdOverview
New Manchester Consulting Ltd is a live company located in manchester, M12 6AE with a Companies House number of 08702620. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in September 2013, it's largest shareholder is
edward ivor parsons
with a 100% stake. New Manchester Consulting Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£122.9k with
high
growth in recent years.
Pomanda's financial health check has awarded New Manchester Consulting Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
2 Strong
3 Regular
4 Weak
Size
annual sales of £122.9k, make it smaller than the average company (£586.6k)
£122.9k - New Manchester Consulting Ltd
£586.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (11.5%)
18% - New Manchester Consulting Ltd
11.5% - Industry AVG
Production
with a gross margin of 58.8%, this company has a comparable cost of product (58.8%)
58.8% - New Manchester Consulting Ltd
58.8% - Industry AVG
Profitability
an operating margin of -7.4% make it less profitable than the average company (8.3%)
-7.4% - New Manchester Consulting Ltd
8.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - New Manchester Consulting Ltd
5 - Industry AVG
Pay Structure
on an average salary of £53.3k, the company has an equivalent pay structure (£53.3k)
£53.3k - New Manchester Consulting Ltd
£53.3k - Industry AVG
Efficiency
resulting in sales per employee of £122.9k, this is equally as efficient (£122.9k)
£122.9k - New Manchester Consulting Ltd
£122.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - New Manchester Consulting Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - New Manchester Consulting Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - New Manchester Consulting Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 6 weeks, this is less cash available to meet short term requirements (26 weeks)
6 weeks - New Manchester Consulting Ltd
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 8.5%, this is a lower level of debt than the average (53.1%)
8.5% - New Manchester Consulting Ltd
53.1% - Industry AVG
NEW MANCHESTER CONSULTING LTD financials
EXPORT
New Manchester Consulting Ltd's latest turnover from September 2024 is estimated at £122.9 thousand and the company has net assets of £230.3 thousand. According to their latest financial statements, New Manchester Consulting Ltd has 1 employee and maintains cash reserves of £2.6 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Turnover
122,901
120,500
112,971
75,666
80,938
85,845
85,147
56,611
81,980
175,309
205,474
Other Income Or Grants
Cost Of Sales
50,686
48,771
45,238
30,238
29,067
30,615
28,138
18,299
27,978
60,616
75,860
Gross Profit
72,215
71,729
67,733
45,428
51,872
55,230
57,009
38,312
54,002
114,693
129,614
Admin Expenses
81,332
86,296
50,715
44,432
-23,631
14,856
17,779
70,204
-21,789
91,374
51,969
Operating Profit
-9,117
-14,567
17,018
996
75,503
40,374
39,230
-31,892
75,791
23,319
77,645
Interest Payable
15
11
Interest Receivable
183
749
1,086
171
223
1,159
975
385
359
402
133
Pre-Tax Profit
-8,934
-13,833
18,093
1,167
75,726
41,533
40,205
-31,507
76,150
23,721
77,777
Tax
-3,438
-222
-14,388
-7,891
-7,639
-15,230
-4,744
-16,333
Profit After Tax
-8,934
-13,833
14,655
945
61,338
33,642
32,566
-31,507
60,920
18,977
61,444
Dividends Paid
Retained Profit
-8,934
-13,833
14,655
945
61,338
33,642
32,566
-31,507
60,920
18,977
61,444
Employee Costs
53,269
48,559
47,726
45,146
41,757
48,657
49,948
46,260
52,136
104,243
105,460
Number Of Employees
1
1
1
1
1
1
1
1
1
2
2
EBITDA*
-9,037
-14,460
17,160
1,185
75,755
40,712
39,680
-31,718
76,022
23,626
78,056
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Tangible Assets
240
320
427
569
758
1,010
1,348
518
692
923
1,230
Intangible Assets
Investments & Other
238,104
238,104
230,120
186,188
Debtors (Due After 1 year)
Total Fixed Assets
238,344
238,424
230,547
186,757
758
1,010
1,348
518
692
923
1,230
Stock & work in progress
Trade Debtors
11,550
12,850
13,106
12,970
4,510
13,390
24,820
33,409
Group Debtors
Misc Debtors
10,738
15,895
20,419
12,920
19,650
9,650
15,550
16,520
Cash
2,584
4,742
23,792
72,736
268,668
177,865
131,218
128,703
179,364
107,803
53,061
misc current assets
1,000
total current assets
13,322
20,637
44,211
97,206
301,168
200,621
159,738
149,733
193,754
132,623
86,470
total assets
251,666
259,061
274,758
283,963
301,926
201,631
161,086
150,251
194,446
133,546
87,700
Bank overdraft
Bank loan
Trade Creditors
1,376
52,840
25,910
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
21,307
19,753
21,326
45,430
64,302
25,297
18,316
40,213
51,491
total current liabilities
21,307
19,753
21,326
45,430
64,302
25,297
18,316
40,213
52,867
52,840
25,910
loans
271
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
46
61
81
108
144
192
270
104
138
185
246
total long term liabilities
46
61
352
108
144
192
270
104
138
185
246
total liabilities
21,353
19,814
21,678
45,538
64,446
25,489
18,586
40,317
53,005
53,025
26,156
net assets
230,313
239,247
253,080
238,425
237,480
176,142
142,500
109,934
141,441
80,521
61,544
total shareholders funds
230,313
239,247
253,080
238,425
237,480
176,142
142,500
109,934
141,441
80,521
61,544
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Operating Activities
Operating Profit
-9,117
-14,567
17,018
996
75,503
40,374
39,230
-31,892
75,791
23,319
77,645
Depreciation
80
107
142
189
252
338
450
174
231
307
411
Amortisation
Tax
-3,438
-222
-14,388
-7,891
-7,639
-15,230
-4,744
-16,333
Stock
Debtors
-5,157
-4,524
-4,051
-8,030
9,744
-5,764
7,490
7,640
-11,430
-8,589
33,409
Creditors
-1,376
-51,464
26,930
25,910
Accruals and Deferred Income
1,554
-1,573
-24,104
-18,872
39,005
6,981
-21,897
-11,278
51,491
Deferred Taxes & Provisions
-15
-20
-27
-36
-48
-78
166
-34
-47
-61
246
Cash flow from operations
-2,341
-11,529
-6,358
-9,915
90,580
45,488
2,820
-52,046
72,202
54,340
54,470
Investing Activities
capital expenditure
-1,280
-1,641
Change in Investments
7,984
43,932
186,188
cash flow from investments
-7,984
-43,932
-186,188
-1,280
-1,641
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-271
271
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
183
734
1,075
171
223
1,159
975
385
359
402
133
cash flow from financing
183
463
1,346
171
223
1,159
975
385
359
402
233
cash and cash equivalents
cash
-2,158
-19,050
-48,944
-195,932
90,803
46,647
2,515
-50,661
71,561
54,742
53,061
overdraft
change in cash
-2,158
-19,050
-48,944
-195,932
90,803
46,647
2,515
-50,661
71,561
54,742
53,061
new manchester consulting ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for new manchester consulting ltd. Get real-time insights into new manchester consulting ltd's credit score, group structure and payment trends.
Perform a competitor analysis for new manchester consulting ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in M12 area or any other competitors across 12 key performance metrics.
new manchester consulting ltd Ownership
NEW MANCHESTER CONSULTING LTD group structure
New Manchester Consulting Ltd has no subsidiary companies.
Ultimate parent company
NEW MANCHESTER CONSULTING LTD
08702620
NEW MANCHESTER CONSULTING LTD Shareholders
The sole shareholder of New Manchester Consulting Ltd is Edward Ivor Parsons.
edward ivor parsons
100%
new manchester consulting ltd directors
New Manchester Consulting Ltd currently has 1 director, Mr Edward Parsons serving since Sep 2013.
70229 - Management consultancy activities (other than financial management)
incorporation date
September 2013
age
12
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
September 2024
previous names
N/A
accountant
THE MOFFATTS PARTNERSHIP LLP
auditor
-
address
piccadilly business centre, aldow enterprise park, manchester, M12 6AE
Bank
-
Legal Advisor
-
new manchester consulting ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to new manchester consulting ltd.
new manchester consulting ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NEW MANCHESTER CONSULTING LTD. This can take several minutes, an email will notify you when this has completed.
new manchester consulting ltdCompanies House Filings - See Documents
