Pomanda estimates the enterprise value of PROBATE & ESTATE ADMINISTRATION LTD at £806.2k based on a Turnover of £499.9k and 1.61x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PROBATE & ESTATE ADMINISTRATION LTD at £65.8k based on an EBITDA of £15.5k and a 4.25x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PROBATE & ESTATE ADMINISTRATION LTD at £628.7k based on Net Assets of £345.8k and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Probate & Estate Administration LtdOverview
Probate & Estate Administration Ltd is a live company located in hull, HU10 6BY with a Companies House number of 08704485. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in September 2013, it's largest shareholder is
rmr holdings ltd
with a 100% stake. Probate & Estate Administration Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£499.9k with
low
growth in recent years.
Pomanda's financial health check has awarded Probate & Estate Administration Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £499.9k, make it larger than the average company (£319.6k)
£499.9k - Probate & Estate Administration Ltd
£319.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (3.7%)
4% - Probate & Estate Administration Ltd
3.7% - Industry AVG
Production
with a gross margin of 17.7%, this company has a higher cost of product (70.3%)
17.7% - Probate & Estate Administration Ltd
70.3% - Industry AVG
Profitability
an operating margin of 3.1% make it less profitable than the average company (7.2%)
3.1% - Probate & Estate Administration Ltd
7.2% - Industry AVG
Employees
with 3 employees, this is below the industry average (6)
3 - Probate & Estate Administration Ltd
6 - Industry AVG
Pay Structure
on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)
£40.1k - Probate & Estate Administration Ltd
£40.1k - Industry AVG
Efficiency
resulting in sales per employee of £166.6k, this is more efficient (£100k)
£166.6k - Probate & Estate Administration Ltd
£100k - Industry AVG
Debtor Days
it gets paid by customers after 254 days, this is later than average (49 days)
254 days - Probate & Estate Administration Ltd
49 days - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (33 days)
2 days - Probate & Estate Administration Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Probate & Estate Administration Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Probate & Estate Administration Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.1%, this is a lower level of debt than the average (53.9%)
1.1% - Probate & Estate Administration Ltd
53.9% - Industry AVG
PROBATE & ESTATE ADMINISTRATION LTD financials
EXPORT
Probate & Estate Administration Ltd's latest turnover from October 2023 is estimated at £499.9 thousand and the company has net assets of £345.8 thousand. According to their latest financial statements, Probate & Estate Administration Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Sep 2015
Sep 2014
Turnover
499,897
446,190
431,429
450,595
440,503
527,304
443,098
177,431
229,139
100,004
Other Income Or Grants
Cost Of Sales
411,417
371,142
370,007
377,156
354,037
426,565
348,707
146,830
195,976
87,144
Gross Profit
88,480
75,049
61,422
73,439
86,466
100,739
94,391
30,601
33,163
12,860
Admin Expenses
72,993
73,665
51,652
60,160
89,199
55,977
3,588
-69,263
-87,576
-25,393
Operating Profit
15,487
1,384
9,770
13,279
-2,733
44,762
90,803
99,864
120,739
38,253
Interest Payable
Interest Receivable
206
319
252
26
Pre-Tax Profit
15,487
1,384
9,770
13,279
-2,733
44,762
91,009
100,183
120,991
38,280
Tax
-3,872
-263
-1,856
-2,523
-8,505
-17,292
-20,036
-24,198
-8,039
Profit After Tax
11,615
1,121
7,914
10,756
-2,733
36,257
73,717
80,146
96,793
30,241
Dividends Paid
Retained Profit
11,615
1,121
7,914
10,756
-2,733
36,257
73,717
80,146
96,793
30,241
Employee Costs
120,265
77,015
72,277
68,774
66,898
97,049
92,278
32,904
34,101
33,788
Number Of Employees
3
2
2
2
2
3
3
1
1
1
EBITDA*
15,487
1,384
9,770
13,279
-2,733
44,762
90,803
100,355
121,305
38,961
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Sep 2015
Sep 2014
Tangible Assets
300
791
1,282
1,773
2,264
2,830
Intangible Assets
Investments & Other
355
355
355
355
355
355
355
Debtors (Due After 1 year)
Total Fixed Assets
355
355
355
355
655
1,146
1,637
1,773
2,264
2,830
Stock & work in progress
Trade Debtors
349,148
335,553
340,953
338,507
332,485
350,192
306,408
76,750
66,934
30,657
Group Debtors
Misc Debtors
Cash
164,471
90,357
10,534
misc current assets
total current assets
349,148
335,553
340,953
338,507
332,485
350,192
306,408
241,221
157,291
41,191
total assets
349,503
335,908
341,308
338,862
333,140
351,338
308,045
242,994
159,555
44,021
Bank overdraft
Bank loan
Trade Creditors
2,726
796
2,367
2,785
1,401
13,386
26,398
35,454
32,063
13,209
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
2,726
796
2,367
2,785
1,401
13,386
26,398
35,454
32,063
13,209
loans
hp & lease commitments
Accruals and Deferred Income
950
900
5,850
10,900
17,318
20,798
750
other liabilities
provisions
355
453
566
total long term liabilities
950
900
5,850
10,900
17,318
20,798
750
355
453
566
total liabilities
3,676
1,696
8,217
13,685
18,719
34,184
27,148
35,809
32,516
13,775
net assets
345,827
334,212
333,091
325,177
314,421
317,154
280,897
207,185
127,039
30,246
total shareholders funds
345,827
334,212
333,091
325,177
314,421
317,154
280,897
207,185
127,039
30,246
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Sep 2015
Sep 2014
Operating Activities
Operating Profit
15,487
1,384
9,770
13,279
-2,733
44,762
90,803
99,864
120,739
38,253
Depreciation
491
566
708
Amortisation
Tax
-3,872
-263
-1,856
-2,523
-8,505
-17,292
-20,036
-24,198
-8,039
Stock
Debtors
13,595
-5,400
2,446
6,022
-17,707
43,784
229,658
9,816
36,277
30,657
Creditors
1,930
-1,571
-418
1,384
-11,985
-13,012
-9,056
3,391
18,854
13,209
Accruals and Deferred Income
50
-4,950
-5,050
-6,418
-3,480
20,048
750
Deferred Taxes & Provisions
-355
-98
-113
566
Cash flow from operations
-300
-491
-491
-164,808
73,796
79,571
14,040
Investing Activities
capital expenditure
300
491
491
491
-3,538
Change in Investments
355
cash flow from investments
300
491
491
136
-3,538
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-5
5
interest
206
319
252
26
cash flow from financing
201
319
252
31
cash and cash equivalents
cash
-164,471
74,114
79,823
10,534
overdraft
change in cash
-164,471
74,114
79,823
10,534
probate & estate administration ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for probate & estate administration ltd. Get real-time insights into probate & estate administration ltd's credit score, group structure and payment trends.
Perform a competitor analysis for probate & estate administration ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HU10 area or any other competitors across 12 key performance metrics.
probate & estate administration ltd Ownership
PROBATE & ESTATE ADMINISTRATION LTD group structure
Probate & Estate Administration Ltd has no subsidiary companies.
Ultimate parent company
PROBATE & ESTATE ADMINISTRATION LTD
08704485
PROBATE & ESTATE ADMINISTRATION LTD Shareholders
The sole shareholder of Probate & Estate Administration Ltd is Rmr Holdings Ltd.
rmr holdings ltd
100%
probate & estate administration ltd directors
Probate & Estate Administration Ltd currently has 3 directors.
The longest serving directors include
Miss Anna Dunn (Aug 2022) and
Mr Michael Dunn (Mar 2025).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to probate & estate administration ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PROBATE & ESTATE ADMINISTRATION LTD. This can take several minutes, an email will notify you when this has completed.
probate & estate administration ltdCompanies House Filings - See Documents
