pharmacy care solutions ltd

Dissolved 

pharmacy care solutions ltd Company Information

Share PHARMACY CARE SOLUTIONS LTD

Company Number

08704649

Shareholders

graham leslie stretch

harmanjit singh bhamra

View All

Group Structure

View All

Industry

Residential nursing care activities

 

Registered Address

head office 17 church road, london, W3 8PU

Website

-

pharmacy care solutions ltd Estimated Valuation

£293.2k

Pomanda estimates the enterprise value of PHARMACY CARE SOLUTIONS LTD at £293.2k based on a Turnover of £480.5k and 0.61x industry multiple (adjusted for size and gross margin).

pharmacy care solutions ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PHARMACY CARE SOLUTIONS LTD at £0 based on an EBITDA of £-10.5k and a 5.17x industry multiple (adjusted for size and gross margin).

pharmacy care solutions ltd Estimated Valuation

£15.3k

Pomanda estimates the enterprise value of PHARMACY CARE SOLUTIONS LTD at £15.3k based on Net Assets of £5.6k and 2.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pharmacy Care Solutions Ltd Overview

Pharmacy Care Solutions Ltd is a dissolved company that was located in london, W3 8PU with a Companies House number of 08704649. It operated in the residential nursing care facilities sector, SIC Code 87100. Founded in September 2013, it's largest shareholder was graham leslie stretch with a 50% stake. The last turnover for Pharmacy Care Solutions Ltd was estimated at £480.5k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pharmacy Care Solutions Ltd Health Check

Pomanda's financial health check has awarded Pharmacy Care Solutions Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £480.5k, make it smaller than the average company (£3.4m)

£480.5k - Pharmacy Care Solutions Ltd

£3.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (5%)

10% - Pharmacy Care Solutions Ltd

5% - Industry AVG

production

Production

with a gross margin of 28.3%, this company has a comparable cost of product (35%)

28.3% - Pharmacy Care Solutions Ltd

35% - Industry AVG

profitability

Profitability

an operating margin of -2.2% make it less profitable than the average company (10.8%)

-2.2% - Pharmacy Care Solutions Ltd

10.8% - Industry AVG

employees

Employees

with 14 employees, this is below the industry average (116)

14 - Pharmacy Care Solutions Ltd

116 - Industry AVG

paystructure

Pay Structure

on an average salary of £17.7k, the company has an equivalent pay structure (£17.7k)

£17.7k - Pharmacy Care Solutions Ltd

£17.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £34.3k, this is equally as efficient (£30.8k)

£34.3k - Pharmacy Care Solutions Ltd

£30.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is later than average (18 days)

36 days - Pharmacy Care Solutions Ltd

18 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 45 days, this is slower than average (17 days)

45 days - Pharmacy Care Solutions Ltd

17 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pharmacy Care Solutions Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pharmacy Care Solutions Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.5%, this is a higher level of debt than the average (62.4%)

88.5% - Pharmacy Care Solutions Ltd

62.4% - Industry AVG

PHARMACY CARE SOLUTIONS LTD financials

EXPORTms excel logo

Pharmacy Care Solutions Ltd's latest turnover from September 2018 is estimated at £480.5 thousand and the company has net assets of £5.6 thousand. According to their latest financial statements, we estimate that Pharmacy Care Solutions Ltd has 14 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Turnover480,493756,471661,487363,100246,878
Other Income Or Grants
Cost Of Sales344,299534,882475,657252,064171,111
Gross Profit136,194221,589185,830111,03675,767
Admin Expenses146,669218,387199,316110,49042,524
Operating Profit-10,4753,202-13,48654633,243
Interest Payable
Interest Receivable418211937
Pre-Tax Profit-10,4753,243-13,40466533,280
Tax-616-133-6,989
Profit After Tax-10,4752,627-13,40453226,291
Dividends Paid
Retained Profit-10,4752,627-13,40453226,291
Employee Costs247,698367,479331,028179,236131,797
Number Of Employees142221129
EBITDA*-10,4753,202-12,9621,07033,595

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Tangible Assets298596173697705
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets298596173697705
Stock & work in progress
Trade Debtors48,09374,91759,86930,85222,010
Group Debtors
Misc Debtors
Cash32,79532,89314,766
misc current assets
total current assets48,09374,91792,66463,74536,776
total assets48,39175,51392,83764,44237,481
Bank overdraft
Bank loan
Trade Creditors 42,82059,46778,41836,61910,190
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities42,82059,46778,41836,61910,190
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities42,82059,46778,41836,61910,190
net assets5,57116,04614,41927,82327,291
total shareholders funds5,57116,04614,41927,82327,291
Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Operating Activities
Operating Profit-10,4753,202-13,48654633,243
Depreciation524524352
Amortisation
Tax-616-133-6,989
Stock
Debtors-26,82415,04829,0178,84222,010
Creditors-16,647-18,95141,79926,42910,190
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-298-31,413-18018,52414,786
Investing Activities
capital expenditure298-423-516-1,057
Change in Investments
cash flow from investments298-423-516-1,057
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,0001,000
interest418211937
cash flow from financing-959821191,037
cash and cash equivalents
cash-32,795-9818,12714,766
overdraft
change in cash-32,795-9818,12714,766

pharmacy care solutions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pharmacy care solutions ltd. Get real-time insights into pharmacy care solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pharmacy Care Solutions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pharmacy care solutions ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other undefined companies, companies in W 3 area or any other competitors across 12 key performance metrics.

pharmacy care solutions ltd Ownership

PHARMACY CARE SOLUTIONS LTD group structure

Pharmacy Care Solutions Ltd has no subsidiary companies.

Ultimate parent company

PHARMACY CARE SOLUTIONS LTD

08704649

PHARMACY CARE SOLUTIONS LTD Shareholders

graham leslie stretch 50%
harmanjit singh bhamra 25%
damanjeet singh bhamra 25%

pharmacy care solutions ltd directors

Pharmacy Care Solutions Ltd currently has 3 directors. The longest serving directors include Dr Graham Stretch (Sep 2013) and Mr Harmanjit Bhamra (Sep 2013).

officercountryagestartendrole
Dr Graham StretchEngland55 years Sep 2013- Director
Mr Harmanjit Bhamra42 years Sep 2013- Director
Mr Damanjeet BhamraEngland38 years Sep 2013- Director

P&L

September 2018

turnover

480.5k

-36%

operating profit

-10.5k

0%

gross margin

28.4%

-3.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2018

net assets

5.6k

-0.65%

total assets

48.4k

-0.36%

cash

0

0%

net assets

Total assets minus all liabilities

pharmacy care solutions ltd company details

company number

08704649

Type

Private limited with Share Capital

industry

87100 - Residential nursing care activities

incorporation date

September 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2018

previous names

N/A

accountant

-

auditor

-

address

head office 17 church road, london, W3 8PU

Bank

-

Legal Advisor

-

pharmacy care solutions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pharmacy care solutions ltd.

pharmacy care solutions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PHARMACY CARE SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.

pharmacy care solutions ltd Companies House Filings - See Documents

datedescriptionview/download