Pomanda estimates the enterprise value of GOHIL & GUNBY PROPERTY SERVICES LTD at £145.4k based on a Turnover of £400.7k and 0.36x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GOHIL & GUNBY PROPERTY SERVICES LTD at £0 based on an EBITDA of £-13k and a 2.6x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GOHIL & GUNBY PROPERTY SERVICES LTD at £746.7k based on Net Assets of £315.5k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gohil & Gunby Property Services LtdOverview
Gohil & Gunby Property Services Ltd is a live company located in leicester, LE3 8PQ with a Companies House number of 08707240. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2013, it's largest shareholder is
sanjay manubhai gohil
with a 80% stake. Gohil & Gunby Property Services Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£400.7k with
declining
growth in recent years.
Pomanda's financial health check has awarded Gohil & Gunby Property Services Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £400.7k, make it smaller than the average company (£3.1m)
£400.7k - Gohil & Gunby Property Services Ltd
£3.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (4.1%)
-11% - Gohil & Gunby Property Services Ltd
4.1% - Industry AVG
Production
with a gross margin of 17.4%, this company has a higher cost of product (38.6%)
17.4% - Gohil & Gunby Property Services Ltd
38.6% - Industry AVG
Profitability
an operating margin of -3.2% make it less profitable than the average company (6.5%)
-3.2% - Gohil & Gunby Property Services Ltd
6.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (20)
1 - Gohil & Gunby Property Services Ltd
20 - Industry AVG
Pay Structure
on an average salary of £44.8k, the company has an equivalent pay structure (£44.8k)
£44.8k - Gohil & Gunby Property Services Ltd
£44.8k - Industry AVG
Efficiency
resulting in sales per employee of £400.7k, this is more efficient (£140.4k)
£400.7k - Gohil & Gunby Property Services Ltd
£140.4k - Industry AVG
Debtor Days
it gets paid by customers after 171 days, this is later than average (40 days)
171 days - Gohil & Gunby Property Services Ltd
40 days - Industry AVG
Creditor Days
its suppliers are paid after 37 days, this is close to average (34 days)
37 days - Gohil & Gunby Property Services Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Gohil & Gunby Property Services Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Gohil & Gunby Property Services Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 14.9%, this is a lower level of debt than the average (60.4%)
14.9% - Gohil & Gunby Property Services Ltd
60.4% - Industry AVG
GOHIL & GUNBY PROPERTY SERVICES LTD financials
EXPORT
Gohil & Gunby Property Services Ltd's latest turnover from March 2023 is estimated at £400.7 thousand and the company has net assets of £315.5 thousand. According to their latest financial statements, Gohil & Gunby Property Services Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Sep 2013
Turnover
400,700
671,451
813,070
560,695
701,014
350,269
319,178
74,988
64,736
Other Income Or Grants
Cost Of Sales
330,928
563,132
685,648
464,315
584,180
291,569
262,824
62,028
53,923
Gross Profit
69,772
108,319
127,423
96,380
116,834
58,700
56,354
12,960
10,813
Admin Expenses
82,748
77,647
76,216
46,463
16,567
13,253
-3,781
-52,263
7,157
Operating Profit
-12,976
30,672
51,207
49,917
100,267
45,447
60,135
65,223
3,656
Interest Payable
Interest Receivable
121
365
122
Pre-Tax Profit
-12,976
30,672
51,207
49,917
100,267
45,447
60,256
65,589
3,778
Tax
-5,828
-9,729
-9,484
-19,051
-8,635
-12,051
-13,118
-793
Profit After Tax
-12,976
24,844
41,478
40,433
81,216
36,812
48,205
52,471
2,985
Dividends Paid
Retained Profit
-12,976
24,844
41,478
40,433
81,216
36,812
48,205
52,471
2,985
Employee Costs
44,767
42,245
40,135
39,751
115,727
36,364
35,565
35,692
35,582
Number Of Employees
1
1
1
1
3
1
1
1
1
EBITDA*
-12,976
30,672
51,207
49,917
100,267
45,447
60,135
65,282
3,656
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Sep 2013
Tangible Assets
182,278
141,978
115,064
103,888
40,732
243
285
336
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
182,278
141,978
115,064
103,888
40,732
243
285
336
Stock & work in progress
Trade Debtors
188,256
318,004
364,356
247,492
241,056
173,289
144,763
4,855
1,295
Group Debtors
Misc Debtors
Cash
97,176
48,981
misc current assets
total current assets
188,256
318,004
364,356
247,492
241,056
173,289
144,763
102,031
50,276
total assets
370,534
459,982
479,420
351,380
281,788
173,532
145,048
102,367
50,276
Bank overdraft
Bank loan
Trade Creditors
33,874
91,744
130,277
89,258
60,099
33,059
41,387
46,811
47,191
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
33,874
91,744
130,277
89,258
60,099
33,059
41,387
46,811
47,191
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
21,192
39,794
45,543
provisions
total long term liabilities
21,192
39,794
45,543
total liabilities
55,066
131,538
175,820
89,258
60,099
33,059
41,387
46,811
47,191
net assets
315,468
328,444
303,600
262,122
221,689
140,473
103,661
55,556
3,085
total shareholders funds
315,468
328,444
303,600
262,122
221,689
140,473
103,661
55,556
3,085
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Sep 2013
Operating Activities
Operating Profit
-12,976
30,672
51,207
49,917
100,267
45,447
60,135
65,223
3,656
Depreciation
59
Amortisation
Tax
-5,828
-9,729
-9,484
-19,051
-8,635
-12,051
-13,118
-793
Stock
Debtors
-129,748
-46,352
116,864
6,436
67,767
28,526
139,908
3,560
1,295
Creditors
-57,870
-38,533
41,019
29,159
27,040
-8,328
-5,424
-380
47,191
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
58,902
32,663
-34,367
63,156
40,489
-42
-97,248
48,224
48,759
Investing Activities
capital expenditure
-40,300
-26,914
-11,176
-63,156
-40,489
42
51
-395
Change in Investments
cash flow from investments
-40,300
-26,914
-11,176
-63,156
-40,489
42
51
-395
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-18,602
-5,749
45,543
share issue
-100
100
interest
121
365
122
cash flow from financing
-18,602
-5,749
45,543
21
365
222
cash and cash equivalents
cash
-97,176
48,195
48,981
overdraft
change in cash
-97,176
48,195
48,981
gohil & gunby property services ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gohil & gunby property services ltd. Get real-time insights into gohil & gunby property services ltd's credit score, group structure and payment trends.
Perform a competitor analysis for gohil & gunby property services ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in LE3 area or any other competitors across 12 key performance metrics.
gohil & gunby property services ltd Ownership
GOHIL & GUNBY PROPERTY SERVICES LTD group structure
Gohil & Gunby Property Services Ltd has no subsidiary companies.
Ultimate parent company
GOHIL & GUNBY PROPERTY SERVICES LTD
08707240
GOHIL & GUNBY PROPERTY SERVICES LTD Shareholders
The largest shareholders in Gohil & Gunby Property Services Ltd include Sanjay Manubhai Gohil and Bhavna Sanjay Gohil.
sanjay manubhai gohil
80%
bhavna sanjay gohil
20%
gohil & gunby property services ltd directors
Gohil & Gunby Property Services Ltd currently has 1 director, Mr Sanjay Gohil serving since Sep 2013.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gohil & gunby property services ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GOHIL & GUNBY PROPERTY SERVICES LTD. This can take several minutes, an email will notify you when this has completed.
gohil & gunby property services ltdCompanies House Filings - See Documents
