andrew bantock associates ltd
andrew bantock associates ltd Company Information
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
19 fullers field swan lane, westerfield, ipswich, IP6 9AX
Website
-andrew bantock associates ltd Estimated Valuation
Pomanda estimates the enterprise value of ANDREW BANTOCK ASSOCIATES LTD at £21.3k based on a Turnover of £43.8k and 0.49x industry multiple (adjusted for size and gross margin).
andrew bantock associates ltd Estimated Valuation
Pomanda estimates the enterprise value of ANDREW BANTOCK ASSOCIATES LTD at £0 based on an EBITDA of £-2.4k and a 4.18x industry multiple (adjusted for size and gross margin).
andrew bantock associates ltd Estimated Valuation
Pomanda estimates the enterprise value of ANDREW BANTOCK ASSOCIATES LTD at £160.2k based on Net Assets of £61.4k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Andrew Bantock Associates Ltd Overview
Andrew Bantock Associates Ltd is a live company located in ipswich, IP6 9AX with a Companies House number of 08707635. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in September 2013, it's largest shareholder is andrew mark bantock with a 100% stake. Andrew Bantock Associates Ltd is a established, micro sized company, Pomanda has estimated its turnover at £43.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Andrew Bantock Associates Ltd Health Check
Pomanda's financial health check has awarded Andrew Bantock Associates Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
5 Weak
Size
annual sales of £43.8k, make it smaller than the average company (£432.9k)
- Andrew Bantock Associates Ltd
£432.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (7.1%)
- Andrew Bantock Associates Ltd
7.1% - Industry AVG
Production
with a gross margin of 59.5%, this company has a comparable cost of product (59.5%)
- Andrew Bantock Associates Ltd
59.5% - Industry AVG
Profitability
an operating margin of -6.7% make it less profitable than the average company (8%)
- Andrew Bantock Associates Ltd
8% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Andrew Bantock Associates Ltd
5 - Industry AVG
Pay Structure
on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)
- Andrew Bantock Associates Ltd
£48.6k - Industry AVG
Efficiency
resulting in sales per employee of £43.8k, this is less efficient (£120.5k)
- Andrew Bantock Associates Ltd
£120.5k - Industry AVG
Debtor Days
it gets paid by customers after 6 days, this is earlier than average (66 days)
- Andrew Bantock Associates Ltd
66 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Andrew Bantock Associates Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Andrew Bantock Associates Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Andrew Bantock Associates Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.6%, this is a lower level of debt than the average (55.2%)
0.6% - Andrew Bantock Associates Ltd
55.2% - Industry AVG
ANDREW BANTOCK ASSOCIATES LTD financials
Andrew Bantock Associates Ltd's latest turnover from September 2023 is estimated at £43.8 thousand and the company has net assets of £61.4 thousand. According to their latest financial statements, Andrew Bantock Associates Ltd has 1 employee and maintains cash reserves of £54.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,626 | 2,169 | 2,893 | 3,857 | 2,496 | 2,329 | 1,090 | 1,454 | 1,939 | 1,657 |
| Intangible Assets | ||||||||||
| Investments & Other | ||||||||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 1,626 | 2,169 | 2,893 | 3,857 | 2,496 | 2,329 | 1,090 | 1,454 | 1,939 | 1,657 |
| Stock & work in progress | ||||||||||
| Trade Debtors | 750 | 2,025 | 22,586 | 28,340 | 19,050 | 23,287 | 13,950 | 500 | ||
| Group Debtors | ||||||||||
| Misc Debtors | 5,233 | 5,463 | 6,829 | 5,338 | 5,338 | 812 | 1,555 | |||
| Cash | 54,141 | 54,478 | 78,825 | 79,822 | 76,475 | 69,797 | 61,812 | 34,905 | 38,381 | 11,382 |
| misc current assets | ||||||||||
| total current assets | 60,124 | 59,941 | 87,679 | 85,160 | 104,399 | 98,949 | 82,417 | 58,192 | 52,331 | 11,882 |
| total assets | 61,750 | 62,110 | 90,572 | 89,017 | 106,895 | 101,278 | 83,507 | 59,646 | 54,270 | 13,539 |
| Bank overdraft | ||||||||||
| Bank loan | ||||||||||
| Trade Creditors | 44,509 | 2,896 | ||||||||
| Group/Directors Accounts | 15,480 | 37,313 | ||||||||
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | 230 | 27,850 | 7,066 | 15,032 | 10,144 | 11,455 | 36,352 | |||
| total current liabilities | 230 | 27,850 | 7,066 | 15,032 | 25,624 | 48,768 | 36,352 | 44,509 | 2,896 | |
| loans | ||||||||||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | ||||||||||
| provisions | 388 | 413 | 470 | 636 | 357 | 299 | 33 | 66 | 114 | |
| total long term liabilities | 388 | 413 | 470 | 636 | 357 | 299 | 33 | 66 | 114 | |
| total liabilities | 388 | 643 | 28,320 | 7,702 | 15,389 | 25,923 | 48,801 | 36,418 | 44,623 | 2,896 |
| net assets | 61,362 | 61,467 | 62,252 | 81,315 | 91,506 | 75,355 | 34,706 | 23,228 | 9,647 | 10,643 |
| total shareholders funds | 61,362 | 61,467 | 62,252 | 81,315 | 91,506 | 75,355 | 34,706 | 23,228 | 9,647 | 10,643 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 543 | 964 | 1,286 | 832 | 777 | 364 | 485 | 647 | 493 | |
| Amortisation | ||||||||||
| Tax | ||||||||||
| Stock | ||||||||||
| Debtors | 520 | -3,391 | 3,516 | -22,586 | -1,228 | 8,547 | -2,682 | 9,337 | 13,450 | 500 |
| Creditors | -44,509 | 41,613 | 2,896 | |||||||
| Accruals and Deferred Income | -230 | -27,620 | 20,784 | -7,966 | 4,888 | -1,311 | -24,897 | 36,352 | ||
| Deferred Taxes & Provisions | -25 | -57 | -166 | 279 | 58 | 266 | -33 | -48 | 114 | |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | ||||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | -15,480 | -21,833 | 37,313 | |||||||
| Other Short Term Loans | ||||||||||
| Long term loans | ||||||||||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | ||||||||||
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | -337 | -24,347 | -997 | 3,347 | 6,678 | 7,985 | 26,907 | -3,476 | 26,999 | 11,382 |
| overdraft | ||||||||||
| change in cash | -337 | -24,347 | -997 | 3,347 | 6,678 | 7,985 | 26,907 | -3,476 | 26,999 | 11,382 |
andrew bantock associates ltd Credit Report and Business Information
Andrew Bantock Associates Ltd Competitor Analysis
Perform a competitor analysis for andrew bantock associates ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in IP6 area or any other competitors across 12 key performance metrics.
andrew bantock associates ltd Ownership
ANDREW BANTOCK ASSOCIATES LTD group structure
Andrew Bantock Associates Ltd has no subsidiary companies.
Ultimate parent company
ANDREW BANTOCK ASSOCIATES LTD
08707635
andrew bantock associates ltd directors
Andrew Bantock Associates Ltd currently has 1 director, Mr Andrew Bantock serving since Sep 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Bantock | United Kingdom | 53 years | Sep 2013 | - | Director |
P&L
September 2023turnover
43.8k
-61%
operating profit
-3k
0%
gross margin
59.6%
-0.72%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
61.4k
0%
total assets
61.8k
-0.01%
cash
54.1k
-0.01%
net assets
Total assets minus all liabilities
andrew bantock associates ltd company details
company number
08707635
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
September 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
19 fullers field swan lane, westerfield, ipswich, IP6 9AX
Bank
-
Legal Advisor
-
andrew bantock associates ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to andrew bantock associates ltd.
andrew bantock associates ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ANDREW BANTOCK ASSOCIATES LTD. This can take several minutes, an email will notify you when this has completed.
andrew bantock associates ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
