ascalon properties limited

Live EstablishedMicroHealthy

ascalon properties limited Company Information

Share ASCALON PROPERTIES LIMITED

Company Number

08708543

Shareholders

kenryn developments ltd

geohn developments limited

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

unit a2-a6, edge fold industrial estate, plo, bolton, BL4 0LR

ascalon properties limited Estimated Valuation

£682.1k

Pomanda estimates the enterprise value of ASCALON PROPERTIES LIMITED at £682.1k based on a Turnover of £224.5k and 3.04x industry multiple (adjusted for size and gross margin).

ascalon properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ASCALON PROPERTIES LIMITED at £0 based on an EBITDA of £-605k and a 6.51x industry multiple (adjusted for size and gross margin).

ascalon properties limited Estimated Valuation

£134.2k

Pomanda estimates the enterprise value of ASCALON PROPERTIES LIMITED at £134.2k based on Net Assets of £85.2k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ascalon Properties Limited Overview

Ascalon Properties Limited is a live company located in bolton, BL4 0LR with a Companies House number of 08708543. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2013, it's largest shareholder is kenryn developments ltd with a 50% stake. Ascalon Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £224.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ascalon Properties Limited Health Check

Pomanda's financial health check has awarded Ascalon Properties Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £224.5k, make it smaller than the average company (£919.3k)

£224.5k - Ascalon Properties Limited

£919.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (2.8%)

8% - Ascalon Properties Limited

2.8% - Industry AVG

production

Production

with a gross margin of 70.5%, this company has a comparable cost of product (70.5%)

70.5% - Ascalon Properties Limited

70.5% - Industry AVG

profitability

Profitability

an operating margin of -269.5% make it less profitable than the average company (24%)

-269.5% - Ascalon Properties Limited

24% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Ascalon Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38k, the company has an equivalent pay structure (£38k)

£38k - Ascalon Properties Limited

£38k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £112.2k, this is less efficient (£185k)

£112.2k - Ascalon Properties Limited

£185k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ascalon Properties Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ascalon Properties Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 320 days, this is in line with average (387 days)

320 days - Ascalon Properties Limited

387 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)

0 weeks - Ascalon Properties Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.6%, this is a higher level of debt than the average (64.3%)

87.6% - Ascalon Properties Limited

64.3% - Industry AVG

ASCALON PROPERTIES LIMITED financials

EXPORTms excel logo

Ascalon Properties Limited's latest turnover from December 2023 is estimated at £224.5 thousand and the company has net assets of £85.2 thousand. According to their latest financial statements, Ascalon Properties Limited has 2 employees and maintains cash reserves of £2.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover224,469224,002162,538178,959207,546850,838234,450
Other Income Or Grants
Cost Of Sales66,29467,69048,73452,41762,311632,583196,354
Gross Profit158,176156,312113,804126,542145,236218,25538,096
Admin Expenses763,202164,871-553,005130,327-344,620-9,588-12,631-3,614-19,9732,082
Operating Profit-605,026-8,559666,809-3,785489,8569,588230,88641,71019,973-2,082
Interest Payable47,572256,30372,94269,24430,94912,9405,624
Interest Receivable20,25226,7809833612,64821,342
Pre-Tax Profit-584,77418,221667,793-50,996236,20199,232161,64210,7617,033-6,364
Tax-3,462-126,881-44,87813,840-31,334-4,434-406
Profit After Tax-584,77414,759540,912-50,996191,323113,072130,3086,3276,627-6,364
Dividends Paid180,00095,990
Retained Profit-584,77414,759540,912-50,996191,323-66,92834,3186,3276,627-6,364
Employee Costs76,06175,92373,34174,03681,66774,58937,72035,722
Number Of Employees2222215211
EBITDA*-605,026-8,559666,809-3,785489,8569,588230,88641,71019,973-2,082

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets
Intangible Assets
Investments & Other10010010010010015015010111
Debtors (Due After 1 year)
Total Fixed Assets10010010010010015015010111
Stock & work in progress58,19648,032103,375562,456554,2534,910,9382,750,060
Trade Debtors
Group Debtors5,9501,281,4001,307,9001,117,8511,139,8511,099,89979,99925,000
Misc Debtors623,50015,13413,82364913,9167832,14712,408
Cash2,330769,193761,07825,454696,6929,348135,92024,03010,81349,923
misc current assets3,285,0103,287,9213,045,448
total current assets689,976817,226869,5871,883,1332,559,4946,052,0534,026,6144,411,0863,391,1413,120,371
total assets690,076817,326869,6871,883,2332,559,5946,052,2034,026,7644,411,1873,391,1423,120,372
Bank overdraft
Bank loan210,000210,000393,000279,00031,000
Trade Creditors 7,1032,1064,27136,01422
Group/Directors Accounts599,99987,7971,757,5348,500
other short term finances
hp & lease commitments
other current liabilities4,871147,346119,5669,284830,2687,80438,98413,5067,38632,559
total current liabilities604,870147,346214,4661,768,924834,539253,818248,984406,508286,38872,059
loans1,559,7505,824,4033,736,8703,998,0873,104,4893,054,675
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities1,559,7505,824,4033,736,8703,998,0873,104,4893,054,675
total liabilities604,870147,346214,4661,768,9242,394,2896,078,2213,985,8544,404,5953,390,8773,126,734
net assets85,206669,980655,221114,309165,305-26,01840,9106,592265-6,362
total shareholders funds85,206669,980655,221114,309165,305-26,01840,9106,592265-6,362
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit-605,026-8,559666,809-3,785489,8569,588230,88641,71019,973-2,082
Depreciation
Amortisation
Tax-3,462-126,881-44,87813,840-31,334-4,434-406
Stock10,164-55,343-459,0818,203-4,356,6852,160,8782,750,060
Debtors629,449-5,133-1,290,089-13,326176,782-8,86738,5881,009,63967,40725,000
Creditors-7,1034,997-2,165-31,74336,014-22
Accruals and Deferred Income-142,47527,780110,282-820,984822,464-31,18025,4786,120-25,17332,559
Deferred Taxes & Provisions
Cash flow from operations-1,387,11469,1322,404,377-821,8115,415,602-2,123,749-2,563,620-966,243-73,0115,477
Investing Activities
capital expenditure
Change in Investments-50491001
cash flow from investments50-49-100-1
Financing Activities
Bank loans-210,000-183,000114,000248,00031,000
Group/Directors Accounts599,999-87,797-1,669,7371,757,534-8,5008,500
Other Short Term Loans
Long term loans-1,559,750-4,264,6532,087,533-261,217893,59849,8143,054,675
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest20,25226,780983-47,211-253,655-72,940-69,244-30,949-12,940-4,282
cash flow from financing620,251-61,017-1,668,754150,573-4,728,3082,014,593-513,461976,649276,3743,089,895
cash and cash equivalents
cash-766,8638,115735,624-671,238687,344-126,572111,89013,217-39,11049,923
overdraft
change in cash-766,8638,115735,624-671,238687,344-126,572111,89013,217-39,11049,923

ascalon properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ascalon properties limited. Get real-time insights into ascalon properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ascalon Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ascalon properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BL4 area or any other competitors across 12 key performance metrics.

ascalon properties limited Ownership

ASCALON PROPERTIES LIMITED group structure

Ascalon Properties Limited has no subsidiary companies.

Ultimate parent company

ASCALON PROPERTIES LIMITED

08708543

ASCALON PROPERTIES LIMITED Shareholders

kenryn developments ltd 50%
geohn developments limited 50%

ascalon properties limited directors

Ascalon Properties Limited currently has 2 directors. The longest serving directors include Mr Kenton Whitaker (Sep 2013) and Mr Stephen Seddon (Sep 2013).

officercountryagestartendrole
Mr Kenton Whitaker53 years Sep 2013- Director
Mr Stephen Seddon58 years Sep 2013- Director

P&L

December 2023

turnover

224.5k

0%

operating profit

-605k

0%

gross margin

70.5%

+0.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

85.2k

-0.87%

total assets

690.1k

-0.16%

cash

2.3k

-1%

net assets

Total assets minus all liabilities

ascalon properties limited company details

company number

08708543

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

September 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

unit a2-a6, edge fold industrial estate, plo, bolton, BL4 0LR

Bank

HANDELSBANKEN

Legal Advisor

-

ascalon properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to ascalon properties limited. Currently there are 1 open charges and 3 have been satisfied in the past.

ascalon properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASCALON PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

ascalon properties limited Companies House Filings - See Documents

datedescriptionview/download