cornhill finance & management limited

Live EstablishedMicroDeclining

cornhill finance & management limited Company Information

Share CORNHILL FINANCE & MANAGEMENT LIMITED

Company Number

08709335

Shareholders

jacqueline james

john james

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 +1

Registered Address

126 firle road, seaford, sussex, BN25 2JD

Website

-

cornhill finance & management limited Estimated Valuation

£435.2k

Pomanda estimates the enterprise value of CORNHILL FINANCE & MANAGEMENT LIMITED at £435.2k based on a Turnover of £418k and 1.04x industry multiple (adjusted for size and gross margin).

cornhill finance & management limited Estimated Valuation

£68.8k

Pomanda estimates the enterprise value of CORNHILL FINANCE & MANAGEMENT LIMITED at £68.8k based on an EBITDA of £17.7k and a 3.88x industry multiple (adjusted for size and gross margin).

cornhill finance & management limited Estimated Valuation

£999.4k

Pomanda estimates the enterprise value of CORNHILL FINANCE & MANAGEMENT LIMITED at £999.4k based on Net Assets of £507.1k and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cornhill Finance & Management Limited Overview

Cornhill Finance & Management Limited is a live company located in sussex, BN25 2JD with a Companies House number of 08709335. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in September 2013, it's largest shareholder is jacqueline james with a 50% stake. Cornhill Finance & Management Limited is a established, micro sized company, Pomanda has estimated its turnover at £418k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cornhill Finance & Management Limited Health Check

Pomanda's financial health check has awarded Cornhill Finance & Management Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £418k, make it smaller than the average company (£10.7m)

£418k - Cornhill Finance & Management Limited

£10.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (6.8%)

-5% - Cornhill Finance & Management Limited

6.8% - Industry AVG

production

Production

with a gross margin of 17.8%, this company has a higher cost of product (50.9%)

17.8% - Cornhill Finance & Management Limited

50.9% - Industry AVG

profitability

Profitability

an operating margin of 4.3% make it less profitable than the average company (6.9%)

4.3% - Cornhill Finance & Management Limited

6.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (61)

2 - Cornhill Finance & Management Limited

61 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.1k, the company has an equivalent pay structure (£44.1k)

£44.1k - Cornhill Finance & Management Limited

£44.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £209k, this is more efficient (£149.3k)

£209k - Cornhill Finance & Management Limited

£149.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 181 days, this is later than average (46 days)

181 days - Cornhill Finance & Management Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (37 days)

0 days - Cornhill Finance & Management Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cornhill Finance & Management Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cornhill Finance & Management Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.2%, this is a lower level of debt than the average (56%)

0.2% - Cornhill Finance & Management Limited

56% - Industry AVG

CORNHILL FINANCE & MANAGEMENT LIMITED financials

EXPORTms excel logo

Cornhill Finance & Management Limited's latest turnover from January 2024 is estimated at £418 thousand and the company has net assets of £507.1 thousand. According to their latest financial statements, Cornhill Finance & Management Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Turnover417,993457,680468,589480,351506,480609,5591,615001,130,0570
Other Income Or Grants00000000000
Cost Of Sales343,557371,394385,825401,135409,950495,9311,30600966,9230
Gross Profit74,43686,28582,76479,21696,530113,62830900163,1340
Admin Expenses56,69177,22063,55268,86280,729-272,09124,065-34,559-11,0276,2680
Operating Profit17,7459,06519,21210,35415,801385,719-23,75634,55911,027156,8660
Interest Payable00000000000
Interest Receivable000002912515460100
Pre-Tax Profit17,7459,06519,21210,35415,801386,010-23,50534,61311,088156,8760
Tax-4,436-1,722-3,650-1,967-3,002-73,3420-6,922-2,217-32,9440
Profit After Tax13,3097,34315,5628,38712,799312,668-23,50527,6908,870123,9320
Dividends Paid00000000000
Retained Profit13,3097,34315,5628,38712,799312,668-23,50527,6908,870123,9320
Employee Costs88,10485,49879,82975,50275,569110,91236,05000137,2820
Number Of Employees22222310040
EBITDA*17,7459,06519,21210,35415,801385,719-23,75634,55911,027156,8660

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Tangible Assets300,415250,066223,573199,082182,479162,67800000
Intangible Assets00000000000
Investments & Other00000070,40286,68966,96364,2710
Debtors (Due After 1 year)00000000000
Total Fixed Assets300,415250,066223,573199,082182,479162,67870,40286,68966,96364,2710
Stock & work in progress00000000000
Trade Debtors207,456252,454263,754272,472285,479290,58649900356,2990
Group Debtors000000300,799333,799346,29900
Misc Debtors00000000000
Cash00000077,69322,85220,1623,9380
misc current assets00000000000
total current assets207,456252,454263,754272,472285,479290,586378,991356,651366,461360,2370
total assets507,871502,520487,327471,554467,958453,264449,393443,340433,424424,5080
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 8168,7749247135,5043,6090005760
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000012,28862262200
total current liabilities8168,7749247135,5043,60912,2886226225760
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities8168,7749247135,5043,60912,2886226225760
net assets507,055493,746486,403470,841462,454449,655437,105442,718432,802423,9320
total shareholders funds507,055493,746486,403470,841462,454449,655437,105442,718432,802423,9320
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Operating Activities
Operating Profit17,7459,06519,21210,35415,801385,719-23,75634,55911,027156,8660
Depreciation00000000000
Amortisation00000000000
Tax-4,436-1,722-3,650-1,967-3,002-73,3420-6,922-2,217-32,9440
Stock00000000000
Debtors-44,998-11,300-8,718-13,007-5,107-10,712-32,501-12,500-10,000356,2990
Creditors-7,9587,850211-4,7911,8953,60900-5765760
Accruals and Deferred Income00000-12,28811,666062200
Deferred Taxes & Provisions00000000000
Cash flow from operations50,34926,49324,49116,60319,801314,41020,41140,13718,856-231,8010
Investing Activities
capital expenditure-50,349-26,493-24,491-16,603-19,801-162,67800000
Change in Investments00000-70,402-16,28719,7262,69264,2710
cash flow from investments-50,349-26,493-24,491-16,603-19,801-92,27616,287-19,726-2,692-64,2710
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue00000-300,11817,892-17,7740300,0000
interest000002912515460100
cash flow from financing00000-299,82718,143-17,72060300,0100
cash and cash equivalents
cash00000-77,69354,8412,69016,2243,9380
overdraft00000000000
change in cash00000-77,69354,8412,69016,2243,9380

cornhill finance & management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cornhill finance & management limited. Get real-time insights into cornhill finance & management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cornhill Finance & Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cornhill finance & management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BN25 area or any other competitors across 12 key performance metrics.

cornhill finance & management limited Ownership

CORNHILL FINANCE & MANAGEMENT LIMITED group structure

Cornhill Finance & Management Limited has 1 subsidiary company.

Ultimate parent company

CORNHILL FINANCE & MANAGEMENT LIMITED

08709335

1 subsidiary

CORNHILL FINANCE & MANAGEMENT LIMITED Shareholders

jacqueline james 50%
john james 50%

cornhill finance & management limited directors

Cornhill Finance & Management Limited currently has 2 directors. The longest serving directors include Mr John James (Sep 2013) and Mrs Jacqueline James (Sep 2013).

officercountryagestartendrole
Mr John James76 years Sep 2013- Director
Mrs Jacqueline JamesEngland75 years Sep 2013- Director

P&L

January 2024

turnover

418k

-9%

operating profit

17.7k

0%

gross margin

17.9%

-5.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

507.1k

+0.03%

total assets

507.9k

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

cornhill finance & management limited company details

company number

08709335

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

70100 - Activities of head offices

incorporation date

September 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

cornhill trading limited (December 2013)

accountant

-

auditor

-

address

126 firle road, seaford, sussex, BN25 2JD

Bank

-

Legal Advisor

-

cornhill finance & management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cornhill finance & management limited.

cornhill finance & management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CORNHILL FINANCE & MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

cornhill finance & management limited Companies House Filings - See Documents

datedescriptionview/download