tan lam limited

Live EstablishedMicroDeclining

tan lam limited Company Information

Share TAN LAM LIMITED

Company Number

08713159

Directors

Teoh Tan

Shareholders

teo kok tan

hwee yeow tan

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

44 worship street, london, EC2A 2EA

tan lam limited Estimated Valuation

£228.1k

Pomanda estimates the enterprise value of TAN LAM LIMITED at £228.1k based on a Turnover of £489.6k and 0.47x industry multiple (adjusted for size and gross margin).

tan lam limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TAN LAM LIMITED at £0 based on an EBITDA of £-15.4k and a 3.35x industry multiple (adjusted for size and gross margin).

tan lam limited Estimated Valuation

£194.1k

Pomanda estimates the enterprise value of TAN LAM LIMITED at £194.1k based on Net Assets of £84.6k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tan Lam Limited Overview

Tan Lam Limited is a live company located in london, EC2A 2EA with a Companies House number of 08713159. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in October 2013, it's largest shareholder is teo kok tan with a 70% stake. Tan Lam Limited is a established, micro sized company, Pomanda has estimated its turnover at £489.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tan Lam Limited Health Check

Pomanda's financial health check has awarded Tan Lam Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

9 Weak

size

Size

annual sales of £489.6k, make it smaller than the average company (£1.7m)

£489.6k - Tan Lam Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (8.6%)

-8% - Tan Lam Limited

8.6% - Industry AVG

production

Production

with a gross margin of 23.8%, this company has a higher cost of product (46%)

23.8% - Tan Lam Limited

46% - Industry AVG

profitability

Profitability

an operating margin of -3.1% make it less profitable than the average company (5.5%)

-3.1% - Tan Lam Limited

5.5% - Industry AVG

employees

Employees

with 12 employees, this is below the industry average (16)

12 - Tan Lam Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Tan Lam Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £40.8k, this is less efficient (£111.7k)

£40.8k - Tan Lam Limited

£111.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 93 days, this is later than average (54 days)

93 days - Tan Lam Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 108 days, this is slower than average (32 days)

108 days - Tan Lam Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (29 days)

1 days - Tan Lam Limited

29 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 17 weeks, this is less cash available to meet short term requirements (29 weeks)

17 weeks - Tan Lam Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56.7%, this is a higher level of debt than the average (51.3%)

56.7% - Tan Lam Limited

51.3% - Industry AVG

TAN LAM LIMITED financials

EXPORTms excel logo

Tan Lam Limited's latest turnover from March 2024 is estimated at £489.6 thousand and the company has net assets of £84.6 thousand. According to their latest financial statements, Tan Lam Limited has 12 employees and maintains cash reserves of £38.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover489,623437,181622,191636,320457,970397,969199,616411,399384,788307,590337,976
Other Income Or Grants
Cost Of Sales373,319332,662480,941489,748338,145294,814147,529299,814278,416224,090245,297
Gross Profit116,303104,519141,250146,572119,825103,15552,086111,585106,37283,50092,680
Admin Expenses131,713106,649172,879163,48963,31942,60258,444150,49198,69868,374-9,632
Operating Profit-15,410-2,130-31,629-16,91756,50660,553-6,358-38,9067,67415,126102,312
Interest Payable
Interest Receivable2,7031,376427233
Pre-Tax Profit-12,707-754-31,629-16,91756,50660,553-6,358-38,9027,70115,149102,316
Tax-10,736-11,505-1,540-3,181-23,533
Profit After Tax-12,707-754-31,629-16,91745,77049,048-6,358-38,9026,16111,96878,783
Dividends Paid
Retained Profit-12,707-754-31,629-16,91745,77049,048-6,358-38,9026,16111,96878,783
Employee Costs578,652473,707448,081339,105252,850128,44683,017123,11082,69782,06980,718
Number Of Employees12101086323222
EBITDA*-15,410-2,130-31,629-16,91756,50660,553-6,358-38,9067,67415,126102,312

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets5811,4191,3811,425
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5811,4191,3811,425
Stock & work in progress2,0001,7501,7501,7501,500
Trade Debtors124,851124,372217,755239,825177,757141,49970,748129,378126,370101,432106,778
Group Debtors
Misc Debtors30,000
Cash38,24064,7443,0827,8701,353
misc current assets
total current assets195,091190,866217,755239,825177,757141,49970,748129,378131,202111,052109,631
total assets195,091190,866217,755239,825178,338142,91872,129130,803131,202111,052109,631
Bank overdraft
Bank loan
Trade Creditors 110,52893,596119,831110,27231,86842,21820,47771,79334,19020,20130,748
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities110,52893,596119,831110,27231,86842,21820,47771,79334,19020,20130,748
loans
hp & lease commitments
Accruals and Deferred Income1,000
other liabilities
provisions
total long term liabilities1,000
total liabilities110,52893,596119,831110,27231,86842,21820,47772,79334,19020,20130,748
net assets84,56397,27097,924129,553146,470100,70051,65258,01097,01290,85178,883
total shareholders funds84,56397,27097,924129,553146,470100,70051,65258,01097,01290,85178,883
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit-15,410-2,130-31,629-16,91756,50660,553-6,358-38,9067,67415,126102,312
Depreciation
Amortisation
Tax-10,736-11,505-1,540-3,181-23,533
Stock2501,750-1,7502501,500
Debtors30,479-93,383-22,07062,06836,25870,751-58,6303,00824,938-5,346106,778
Creditors16,932-26,2359,55978,404-10,35021,741-51,31637,60313,989-10,54730,748
Accruals and Deferred Income-1,0001,000
Deferred Taxes & Provisions
Cash flow from operations-29,20763,268-581-83838-44-1,561-4,8156,4941,249
Investing Activities
capital expenditure581838-3844-1,425
Change in Investments
cash flow from investments581838-3844-1,425
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100-100100
interest2,7031,376427233
cash flow from financing2,7031,476-962723103
cash and cash equivalents
cash-26,50464,744-3,082-4,7886,5171,353
overdraft
change in cash-26,50464,744-3,082-4,7886,5171,353

tan lam limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tan lam limited. Get real-time insights into tan lam limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tan Lam Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tan lam limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC2A area or any other competitors across 12 key performance metrics.

tan lam limited Ownership

TAN LAM LIMITED group structure

Tan Lam Limited has no subsidiary companies.

Ultimate parent company

TAN LAM LIMITED

08713159

TAN LAM LIMITED Shareholders

teo kok tan 70%
hwee yeow tan 30%

tan lam limited directors

Tan Lam Limited currently has 1 director, Mr Teoh Tan serving since Oct 2013.

officercountryagestartendrole
Mr Teoh Tan73 years Oct 2013- Director

P&L

March 2024

turnover

489.6k

+12%

operating profit

-15.4k

0%

gross margin

23.8%

-0.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

84.6k

-0.13%

total assets

195.1k

+0.02%

cash

38.2k

-0.41%

net assets

Total assets minus all liabilities

tan lam limited company details

company number

08713159

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

October 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

TAN LAM PARTNERSHIP

auditor

-

address

44 worship street, london, EC2A 2EA

Bank

-

Legal Advisor

-

tan lam limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tan lam limited.

tan lam limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TAN LAM LIMITED. This can take several minutes, an email will notify you when this has completed.

tan lam limited Companies House Filings - See Documents

datedescriptionview/download