open goaaal trading limited

Live EstablishedSmallRapid

open goaaal trading limited Company Information

Share OPEN GOAAAL TRADING LIMITED

Company Number

08715747

Shareholders

ebrands global ltd

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

128 city road, london, EC1V 2NX

open goaaal trading limited Estimated Valuation

£378.9k

Pomanda estimates the enterprise value of OPEN GOAAAL TRADING LIMITED at £378.9k based on a Turnover of £922.5k and 0.41x industry multiple (adjusted for size and gross margin).

open goaaal trading limited Estimated Valuation

£592.4k

Pomanda estimates the enterprise value of OPEN GOAAAL TRADING LIMITED at £592.4k based on an EBITDA of £200.5k and a 2.96x industry multiple (adjusted for size and gross margin).

open goaaal trading limited Estimated Valuation

£117.8k

Pomanda estimates the enterprise value of OPEN GOAAAL TRADING LIMITED at £117.8k based on Net Assets of £51.3k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Open Goaaal Trading Limited Overview

Open Goaaal Trading Limited is a live company located in london, EC1V 2NX with a Companies House number of 08715747. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2013, it's largest shareholder is ebrands global ltd with a 100% stake. Open Goaaal Trading Limited is a established, small sized company, Pomanda has estimated its turnover at £922.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Open Goaaal Trading Limited Health Check

Pomanda's financial health check has awarded Open Goaaal Trading Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £610.6k, make it smaller than the average company (£3.5m)

£610.6k - Open Goaaal Trading Limited

£3.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 57%, show it is growing at a faster rate (3.8%)

57% - Open Goaaal Trading Limited

3.8% - Industry AVG

production

Production

with a gross margin of 17.6%, this company has a higher cost of product (38.9%)

17.6% - Open Goaaal Trading Limited

38.9% - Industry AVG

profitability

Profitability

an operating margin of 8.1% make it more profitable than the average company (6.5%)

8.1% - Open Goaaal Trading Limited

6.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (22)

1 - Open Goaaal Trading Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.4k, the company has an equivalent pay structure (£47.4k)

£47.4k - Open Goaaal Trading Limited

£47.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £610.6k, this is more efficient (£149.5k)

£610.6k - Open Goaaal Trading Limited

£149.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 126 days, this is later than average (42 days)

126 days - Open Goaaal Trading Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 179 days, this is slower than average (34 days)

179 days - Open Goaaal Trading Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Open Goaaal Trading Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Open Goaaal Trading Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 127.9%, this is a higher level of debt than the average (62.5%)

127.9% - Open Goaaal Trading Limited

62.5% - Industry AVG

OPEN GOAAAL TRADING LIMITED financials

EXPORTms excel logo

Open Goaaal Trading Limited's latest turnover from December 2023 is estimated at £922.5 thousand and the company has net assets of £51.3 thousand. According to their latest financial statements, we estimate that Open Goaaal Trading Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Turnover922,495610,560371,472232,795157,788133,77853,97940,39255,532170,651
Other Income Or Grants0000000000
Cost Of Sales766,236503,246311,490196,178130,788111,60744,77833,03145,935142,478
Gross Profit156,259107,31459,98236,61727,00022,1719,2017,3619,59828,173
Admin Expenses-44,21457,80737,1389,79517,15940,4256,69321,52516,560137,940
Operating Profit200,47349,50722,84426,8229,841-18,2542,508-14,164-6,962-109,767
Interest Payable00000007500
Interest Receivable00000004145
Pre-Tax Profit200,47349,50722,84426,8229,841-18,2541,968-14,235-6,948-109,762
Tax-50,118-9,406-4,340-5,096-1,87000000
Profit After Tax150,35540,10118,50421,7267,971-18,2541,968-14,235-6,948-109,762
Dividends Paid0000000000
Retained Profit150,35540,10118,50421,7267,971-18,2541,968-14,235-6,948-109,762
Employee Costs161,86147,41245,20842,72042,10866,080076,69476,28537,883
Number Of Employees3111111221
EBITDA*200,47349,50722,84426,8229,841-18,2542,508-14,164-6,962-109,767

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Tangible Assets0000000000
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets0000000000
Stock & work in progress000000018,24829,59624,448
Trade Debtors255,148211,552114,91054,7025,7768,50326,28265,9002,303
Group Debtors0000000000
Misc Debtors000000046300
Cash000000003,3992,157
misc current assets0000000000
total current assets255,148211,552114,91054,7025,7768,50326,28218,71738,89528,908
total assets255,148211,552114,91054,7025,7768,50326,28218,71738,89528,908
Bank overdraft00000002,39700
Bank loan0000000000
Trade Creditors 189,895248,135181,688130,221145,035155,733155,2581,8922,410138,669
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000145,372153,1940
total current liabilities189,895248,135181,688130,221145,035155,733155,258149,661155,604138,669
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities13,92722,34532,25142,014000000
provisions0000000000
total long term liabilities13,92722,34532,25142,014000000
total liabilities203,822270,480213,939172,235145,035155,733155,258149,661155,604138,669
net assets51,326-58,928-99,029-117,533-139,259-147,230-128,976-130,944-116,709-109,761
total shareholders funds51,326-58,928-99,029-117,533-139,259-147,230-128,976-130,944-116,709-109,761
Dec 2023Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Operating Activities
Operating Profit200,47349,50722,84426,8229,841-18,2542,508-14,164-6,962-109,767
Depreciation0000000000
Amortisation0000000000
Tax-50,118-9,406-4,340-5,096-1,87000000
Stock000000-18,248-11,3485,14824,448
Debtors140,23896,64260,20848,926-2,727-17,77925,813-5,4313,5972,303
Creditors8,20766,44751,467-14,814-10,698475153,366-518-136,259138,669
Accruals and Deferred Income000000-145,372-7,822153,1940
Deferred Taxes & Provisions0000000000
Cash flow from operations18,3249,9069,763-42,014002,937-5,7251,2282,151
Investing Activities
capital expenditure0000000000
Change in Investments0000000000
cash flow from investments0000000000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities-18,324-9,906-9,76342,014000000
share issue0000000001
interest0000000-71145
cash flow from financing-18,324-9,906-9,76342,014000-71146
cash and cash equivalents
cash0000000-3,3991,2422,157
overdraft000000-2,3972,39700
change in cash0000002,397-5,7961,2422,157

open goaaal trading limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for open goaaal trading limited. Get real-time insights into open goaaal trading limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Open Goaaal Trading Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for open goaaal trading limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EC1V area or any other competitors across 12 key performance metrics.

open goaaal trading limited Ownership

OPEN GOAAAL TRADING LIMITED group structure

Open Goaaal Trading Limited has no subsidiary companies.

Ultimate parent company

EBRANDS GLOBAL OY

#0156840

2 parents

OPEN GOAAAL TRADING LIMITED

08715747

OPEN GOAAAL TRADING LIMITED Shareholders

ebrands global ltd 100%

open goaaal trading limited directors

Open Goaaal Trading Limited currently has 2 directors. The longest serving directors include Mr Robin Bade (Jul 2023) and Mr Jonne Valila (Jul 2023).

officercountryagestartendrole
Mr Robin BadeEngland45 years Jul 2023- Director
Mr Jonne ValilaEngland37 years Jul 2023- Director

P&L

December 2023

turnover

922.5k

+148%

operating profit

200.5k

0%

gross margin

17%

+4.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

51.3k

-1.52%

total assets

255.1k

+1.22%

cash

0

0%

net assets

Total assets minus all liabilities

open goaaal trading limited company details

company number

08715747

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

October 2013

age

12

incorporated

UK

ultimate parent company

EBRANDS GLOBAL OY

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

128 city road, london, EC1V 2NX

Bank

-

Legal Advisor

-

open goaaal trading limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to open goaaal trading limited. Currently there are 0 open charges and 1 have been satisfied in the past.

open goaaal trading limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OPEN GOAAAL TRADING LIMITED. This can take several minutes, an email will notify you when this has completed.

open goaaal trading limited Companies House Filings - See Documents

datedescriptionview/download