ashley gamble limited

Live EstablishedSmallHealthy

ashley gamble limited Company Information

Share ASHLEY GAMBLE LIMITED

Company Number

08731227

Shareholders

ashley gamble

stephanie passmore

Group Structure

View All

Industry

Hairdressing and other beauty treatment

 

Registered Address

12 larch grove, shifnal, TF11 8FJ

ashley gamble limited Estimated Valuation

£390.4k

Pomanda estimates the enterprise value of ASHLEY GAMBLE LIMITED at £390.4k based on a Turnover of £619.2k and 0.63x industry multiple (adjusted for size and gross margin).

ashley gamble limited Estimated Valuation

£2.4k

Pomanda estimates the enterprise value of ASHLEY GAMBLE LIMITED at £2.4k based on an EBITDA of £585 and a 4.05x industry multiple (adjusted for size and gross margin).

ashley gamble limited Estimated Valuation

£551.7k

Pomanda estimates the enterprise value of ASHLEY GAMBLE LIMITED at £551.7k based on Net Assets of £119k and 4.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ashley Gamble Limited Overview

Ashley Gamble Limited is a live company located in shifnal, TF11 8FJ with a Companies House number of 08731227. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in October 2013, it's largest shareholder is ashley gamble with a 50% stake. Ashley Gamble Limited is a established, small sized company, Pomanda has estimated its turnover at £619.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ashley Gamble Limited Health Check

Pomanda's financial health check has awarded Ashley Gamble Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £619.2k, make it larger than the average company (£94.5k)

£619.2k - Ashley Gamble Limited

£94.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (8.6%)

11% - Ashley Gamble Limited

8.6% - Industry AVG

production

Production

with a gross margin of 50.8%, this company has a higher cost of product (80.9%)

50.8% - Ashley Gamble Limited

80.9% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (6%)

0.1% - Ashley Gamble Limited

6% - Industry AVG

employees

Employees

with 14 employees, this is above the industry average (4)

14 - Ashley Gamble Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £14.9k, the company has an equivalent pay structure (£14.9k)

£14.9k - Ashley Gamble Limited

£14.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £44.2k, this is more efficient (£37.8k)

£44.2k - Ashley Gamble Limited

£37.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 145 days, this is later than average (32 days)

145 days - Ashley Gamble Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 133 days, this is slower than average (103 days)

133 days - Ashley Gamble Limited

103 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ashley Gamble Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ashley Gamble Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.9%, this is a lower level of debt than the average (90.8%)

60.9% - Ashley Gamble Limited

90.8% - Industry AVG

ASHLEY GAMBLE LIMITED financials

EXPORTms excel logo

Ashley Gamble Limited's latest turnover from October 2023 is estimated at £619.2 thousand and the company has net assets of £119 thousand. According to their latest financial statements, Ashley Gamble Limited has 14 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014
Turnover619,235498,839317,552456,872366,861314,324244,803297,707221,730272,721
Other Income Or Grants0000000000
Cost Of Sales304,687253,857174,823249,031176,247158,203120,472148,091106,010125,208
Gross Profit314,548244,982142,729207,841190,614156,121124,331149,616115,721147,512
Admin Expenses313,963230,26593,834185,514158,013160,193100,862131,196122,926147,455
Operating Profit58514,71748,89522,32732,601-4,07223,46918,420-7,20557
Interest Payable0000000000
Interest Receivable0000000123512
Pre-Tax Profit58514,71748,89522,32732,601-4,07223,46918,431-7,17068
Tax-146-2,796-9,290-4,242-6,1940-4,459-3,6860-14
Profit After Tax43911,92139,60518,08526,407-4,07219,01014,745-7,17054
Dividends Paid0000000000
Retained Profit43911,92139,60518,08526,407-4,07219,01014,745-7,17054
Employee Costs208,461217,273186,827180,622213,098231,691188,925207,58076,82591,518
Number Of Employees141514141516131245
EBITDA*58514,71748,89522,32732,601-4,07223,46918,420-3725,959

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014
Tangible Assets54,3908,71610,97214,3517,92811,49115,24619,61323,90730,432
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets54,3908,71610,97214,3517,92811,49115,24619,61323,90730,432
Stock & work in progress0000000010,0008,725
Trade Debtors247,226215,242223,240161,34481,78954,60044,69341,09725,73917,700
Group Debtors0000000000
Misc Debtors2,8952,9052,4775,528000000
Cash000000009,3334,620
misc current assets00005,7455,1925,6826,19600
total current assets250,121218,147225,717166,87287,53459,79250,37547,29345,07231,045
total assets304,511226,863236,689181,22395,46271,28365,62166,90668,97961,477
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 111,52699,11391,46367,02545,43847,71638,00858,39673,74157,764
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities111,52699,11391,46367,02545,43847,71638,00858,39673,74157,764
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income73,58802,5001,0751,0501,00097488100
other liabilities3739,16536,06246,064000000
provisions000000002,3523,657
total long term liabilities73,9619,16538,56247,1391,0501,0009748812,3523,657
total liabilities185,487108,278130,025114,16446,48848,71638,98259,27776,09361,421
net assets119,024118,585106,66467,05948,97422,56726,6397,629-7,11456
total shareholders funds119,024118,585106,66467,05948,97422,56726,6397,629-7,11456
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014
Operating Activities
Operating Profit58514,71748,89522,32732,601-4,07223,46918,420-7,20557
Depreciation000000006,8335,902
Amortisation0000000000
Tax-146-2,796-9,290-4,242-6,1940-4,459-3,6860-14
Stock0000000-10,0001,2758,725
Debtors31,974-7,57058,84585,08327,1899,9073,59615,3588,03917,700
Creditors12,4137,65024,43821,587-2,2789,708-20,388-15,34515,97757,764
Accruals and Deferred Income73,588-2,5001,4252550269388100
Deferred Taxes & Provisions0000000-2,352-1,3053,657
Cash flow from operations54,46624,6416,623-45,386-3,010-4,245-4,881-7,4404,98640,941
Investing Activities
capital expenditure-45,6742,2563,379-6,4233,5633,7554,3674,294-308-36,334
Change in Investments0000000000
cash flow from investments-45,6742,2563,379-6,4233,5633,7554,3674,294-308-36,334
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities-8,792-26,897-10,00246,064000000
share issue0000000-202
interest0000000123512
cash flow from financing-8,792-26,897-10,00246,064000103514
cash and cash equivalents
cash0000000-9,3334,7134,620
overdraft0000000000
change in cash0000000-9,3334,7134,620

ashley gamble limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ashley gamble limited. Get real-time insights into ashley gamble limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ashley Gamble Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ashley gamble limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in TF11 area or any other competitors across 12 key performance metrics.

ashley gamble limited Ownership

ASHLEY GAMBLE LIMITED group structure

Ashley Gamble Limited has no subsidiary companies.

Ultimate parent company

ASHLEY GAMBLE LIMITED

08731227

ASHLEY GAMBLE LIMITED Shareholders

ashley gamble 50%
stephanie passmore 50%

ashley gamble limited directors

Ashley Gamble Limited currently has 2 directors. The longest serving directors include Mr Ashley Gamble (Oct 2013) and Miss Stephanie Passmore (Oct 2013).

officercountryagestartendrole
Mr Ashley GambleEngland39 years Oct 2013- Director
Miss Stephanie PassmoreUnited Kingdom41 years Oct 2013- Director

P&L

October 2023

turnover

619.2k

+24%

operating profit

585.3

0%

gross margin

50.8%

+3.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

119k

0%

total assets

304.5k

+0.34%

cash

0

0%

net assets

Total assets minus all liabilities

ashley gamble limited company details

company number

08731227

Type

Private limited with Share Capital

industry

96020 - Hairdressing and other beauty treatment

incorporation date

October 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

ONYX ACCOUNTANTS LIMITED

auditor

-

address

12 larch grove, shifnal, TF11 8FJ

Bank

-

Legal Advisor

-

ashley gamble limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ashley gamble limited.

ashley gamble limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASHLEY GAMBLE LIMITED. This can take several minutes, an email will notify you when this has completed.

ashley gamble limited Companies House Filings - See Documents

datedescriptionview/download