jays fm(eng) services ltd
jays fm(eng) services ltd Company Information
Company Number
08734085
Website
-Registered Address
4a the old carthouses, broadlands park, romsey, hampshire, SO51 9LQ
Industry
Specialised construction activities (other than scaffold erection) n.e.c.
Telephone
-
Next Accounts Due
57 days late
Group Structure
View All
Directors
Michael King10 Years
Shareholders
michael james paulet king 100%
jays fm(eng) services ltd Estimated Valuation
Pomanda estimates the enterprise value of JAYS FM(ENG) SERVICES LTD at £11.9k based on a Turnover of £36.5k and 0.33x industry multiple (adjusted for size and gross margin).
jays fm(eng) services ltd Estimated Valuation
Pomanda estimates the enterprise value of JAYS FM(ENG) SERVICES LTD at £0 based on an EBITDA of £-2.6k and a 3.34x industry multiple (adjusted for size and gross margin).
jays fm(eng) services ltd Estimated Valuation
Pomanda estimates the enterprise value of JAYS FM(ENG) SERVICES LTD at £596 based on Net Assets of £288 and 2.07x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jays Fm(eng) Services Ltd Overview
Jays Fm(eng) Services Ltd is a live company located in romsey, SO51 9LQ with a Companies House number of 08734085. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in October 2013, it's largest shareholder is michael james paulet king with a 100% stake. Jays Fm(eng) Services Ltd is a established, micro sized company, Pomanda has estimated its turnover at £36.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jays Fm(eng) Services Ltd Health Check
Pomanda's financial health check has awarded Jays Fm(Eng) Services Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £36.5k, make it smaller than the average company (£5.2m)
- Jays Fm(eng) Services Ltd
£5.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -32%, show it is growing at a slower rate (3.5%)
- Jays Fm(eng) Services Ltd
3.5% - Industry AVG
Production
with a gross margin of 13.5%, this company has a higher cost of product (24.6%)
- Jays Fm(eng) Services Ltd
24.6% - Industry AVG
Profitability
an operating margin of -7.2% make it less profitable than the average company (5.7%)
- Jays Fm(eng) Services Ltd
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (27)
1 - Jays Fm(eng) Services Ltd
27 - Industry AVG
Pay Structure
on an average salary of £43.5k, the company has an equivalent pay structure (£43.5k)
- Jays Fm(eng) Services Ltd
£43.5k - Industry AVG
Efficiency
resulting in sales per employee of £36.5k, this is less efficient (£174.2k)
- Jays Fm(eng) Services Ltd
£174.2k - Industry AVG
Debtor Days
it gets paid by customers after 46 days, this is near the average (57 days)
- Jays Fm(eng) Services Ltd
57 days - Industry AVG
Creditor Days
its suppliers are paid after 50 days, this is slower than average (40 days)
- Jays Fm(eng) Services Ltd
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jays Fm(eng) Services Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jays Fm(eng) Services Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93.8%, this is a higher level of debt than the average (62.6%)
93.8% - Jays Fm(eng) Services Ltd
62.6% - Industry AVG
JAYS FM(ENG) SERVICES LTD financials
Jays Fm(Eng) Services Ltd's latest turnover from October 2022 is estimated at £36.5 thousand and the company has net assets of £288. According to their latest financial statements, Jays Fm(Eng) Services Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 106,627 | ||||||||
| Other Income Or Grants | 0 | ||||||||
| Cost Of Sales | 5,317 | ||||||||
| Gross Profit | 101,310 | ||||||||
| Admin Expenses | 35,428 | ||||||||
| Operating Profit | 65,882 | ||||||||
| Interest Payable | 0 | ||||||||
| Interest Receivable | 0 | ||||||||
| Pre-Tax Profit | 65,882 | ||||||||
| Tax | -13,316 | ||||||||
| Profit After Tax | 52,566 | ||||||||
| Dividends Paid | 0 | ||||||||
| Retained Profit | 52,566 | ||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 2 | 2 | ||||||
| EBITDA* | 66,580 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 915 | 1,144 | 1,430 | 1,788 | 2,234 | 2,792 | 3,490 | 3,833 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 915 | 1,144 | 1,430 | 1,788 | 2,234 | 2,792 | 3,490 | 3,833 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 4,628 | 42,199 | 49,586 | 27,616 | 26,755 | 21,136 | 0 | 20,000 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 17,500 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 2,071 | 6,255 | 29,916 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 4,628 | 42,199 | 49,586 | 27,616 | 26,755 | 21,136 | 19,571 | 26,255 | 29,916 |
| total assets | 4,628 | 43,114 | 50,730 | 29,046 | 28,543 | 23,370 | 22,363 | 29,745 | 33,749 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 4,340 | 20,615 | 22,800 | 25,840 | 25,831 | 16,348 | 0 | 25,289 | 30,636 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 17,342 | 0 | 0 |
| total current liabilities | 4,340 | 20,615 | 22,800 | 25,840 | 25,831 | 16,348 | 17,342 | 25,289 | 30,636 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 19,583 | 22,917 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 19,583 | 22,917 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 4,340 | 40,198 | 45,717 | 25,840 | 25,831 | 16,348 | 17,342 | 25,289 | 30,636 |
| net assets | 288 | 2,916 | 5,013 | 3,206 | 2,712 | 7,022 | 5,021 | 4,456 | 3,113 |
| total shareholders funds | 288 | 2,916 | 5,013 | 3,206 | 2,712 | 7,022 | 5,021 | 4,456 | 3,113 |
| Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | 65,882 | ||||||||
| Depreciation | 698 | 873 | 958 | ||||||
| Amortisation | 0 | 0 | 0 | ||||||
| Tax | -13,316 | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -37,571 | -7,387 | 21,970 | 861 | 5,619 | 3,636 | -2,500 | 20,000 | 0 |
| Creditors | -16,275 | -2,185 | -3,040 | 9 | 9,483 | 16,348 | -25,289 | -5,347 | 30,636 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -17,342 | 17,342 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 47,817 | ||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -19,583 | -3,334 | 22,917 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | 0 | ||||||||
| cash flow from financing | -52,001 | ||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -2,071 | -4,184 | -23,661 | 29,916 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -2,071 | -4,184 | -23,661 | 29,916 |
jays fm(eng) services ltd Credit Report and Business Information
Jays Fm(eng) Services Ltd Competitor Analysis
Perform a competitor analysis for jays fm(eng) services ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SO51 area or any other competitors across 12 key performance metrics.
jays fm(eng) services ltd Ownership
JAYS FM(ENG) SERVICES LTD group structure
Jays Fm(Eng) Services Ltd has no subsidiary companies.
Ultimate parent company
JAYS FM(ENG) SERVICES LTD
08734085
jays fm(eng) services ltd directors
Jays Fm(Eng) Services Ltd currently has 1 director, Mr Michael King serving since Oct 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael King | United Kingdom | 65 years | Oct 2013 | - | Director |
P&L
October 2022turnover
36.5k
-74%
operating profit
-2.6k
0%
gross margin
13.5%
+3.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2022net assets
288
-0.9%
total assets
4.6k
-0.89%
cash
0
0%
net assets
Total assets minus all liabilities
jays fm(eng) services ltd company details
company number
08734085
Type
Private limited with Share Capital
industry
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
incorporation date
October 2013
age
11
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
October 2022
address
4a the old carthouses, broadlands park, romsey, hampshire, SO51 9LQ
accountant
-
auditor
-
jays fm(eng) services ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jays fm(eng) services ltd.
jays fm(eng) services ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
