
Company Number
08735647
Next Accounts
Sep 2025
Shareholders
sof 12 robinson holdco limited
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
one berkeley street, london, W1J 8DJ
Website
www.radissonedwardian.comPomanda estimates the enterprise value of BOND ST HOLDCO LTD at £0 based on a Turnover of £0 and 0.97x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BOND ST HOLDCO LTD at £0 based on an EBITDA of £-7k and a 4.1x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BOND ST HOLDCO LTD at £53.2m based on Net Assets of £42m and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bond St Holdco Ltd is a live company located in london, W1J 8DJ with a Companies House number of 08735647. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in October 2013, it's largest shareholder is sof 12 robinson holdco limited with a 100% stake. Bond St Holdco Ltd is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Bond St Holdco Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Bond St Holdco Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Bond St Holdco Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Bond St Holdco Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Bond St Holdco Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (104)
- Bond St Holdco Ltd
- - Industry AVG
Pay Structure
on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)
- Bond St Holdco Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Bond St Holdco Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Bond St Holdco Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Bond St Holdco Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Bond St Holdco Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bond St Holdco Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 54.7%, this is a lower level of debt than the average (69.7%)
- - Bond St Holdco Ltd
- - Industry AVG
Bond St Holdco Ltd's latest turnover from December 2023 is 0 and the company has net assets of £42 million. According to their latest financial statements, we estimate that Bond St Holdco Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | -7,000 | -6,000 | -6,000 | -5,000 | -5,000 | -5,000 | -5,000 | -5,000 | -5,000 | -7,000 | -3,000 |
Interest Payable | 3,401,000 | 2,831,000 | 2,550,000 | 2,363,000 | 2,011,000 | 2,232,000 | 2,326,000 | 2,132,000 | 1,901,000 | 1,777,000 | 108,000 |
Interest Receivable | |||||||||||
Pre-Tax Profit | -3,408,000 | -2,837,000 | -2,556,000 | -2,368,000 | -2,016,000 | -2,237,000 | -2,331,000 | -2,137,000 | -1,906,000 | -1,543,000 | -111,000 |
Tax | 1,641,000 | 739,000 | 383,000 | 425,000 | 449,000 | 427,000 | 386,000 | 384,000 | 39,000 | ||
Profit After Tax | -1,767,000 | -2,098,000 | -2,556,000 | -2,368,000 | -1,633,000 | -1,812,000 | -1,882,000 | -1,710,000 | -1,520,000 | -1,159,000 | -72,000 |
Dividends Paid | |||||||||||
Retained Profit | -1,767,000 | -2,098,000 | -2,556,000 | -2,368,000 | -1,633,000 | -1,812,000 | -1,882,000 | -1,710,000 | -1,520,000 | -1,159,000 | -72,000 |
Employee Costs | |||||||||||
Number Of Employees | |||||||||||
EBITDA* | -7,000 | -6,000 | -6,000 | -5,000 | -5,000 | -5,000 | -5,000 | -5,000 | -5,000 | -7,000 | -3,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||
Intangible Assets | |||||||||||
Investments & Other | 91,286,000 | 87,678,000 | 71,032,000 | 71,560,000 | 88,341,000 | 67,238,000 | 65,220,000 | 54,454,000 | 52,153,000 | 50,264,000 | 48,819,000 |
Debtors (Due After 1 year) | |||||||||||
Total Fixed Assets | 91,286,000 | 87,678,000 | 71,032,000 | 71,560,000 | 88,341,000 | 67,238,000 | 65,220,000 | 54,454,000 | 52,153,000 | 50,264,000 | 48,819,000 |
Stock & work in progress | |||||||||||
Trade Debtors | |||||||||||
Group Debtors | 427,000 | 386,000 | 384,000 | 39,000 | |||||||
Misc Debtors | 1,344,000 | 539,000 | 383,000 | 425,000 | 449,000 | ||||||
Cash | |||||||||||
misc current assets | |||||||||||
total current assets | 1,344,000 | 539,000 | 383,000 | 425,000 | 449,000 | 427,000 | 386,000 | 384,000 | 39,000 | ||
total assets | 92,630,000 | 88,217,000 | 71,032,000 | 71,560,000 | 88,724,000 | 67,663,000 | 65,669,000 | 54,881,000 | 52,539,000 | 50,648,000 | 48,858,000 |
Bank overdraft | |||||||||||
Bank loan | |||||||||||
Trade Creditors | |||||||||||
Group/Directors Accounts | 7,000 | 8,000 | 12,113,000 | ||||||||
other short term finances | |||||||||||
hp & lease commitments | |||||||||||
other current liabilities | 3,000 | 5,000 | 5,000 | 5,000 | 5,000 | 4,000 | 4,000 | 5,000 | 5,000 | 3,000 | |
total current liabilities | 7,000 | 11,000 | 5,000 | 5,000 | 5,000 | 12,118,000 | 4,000 | 4,000 | 5,000 | 5,000 | 3,000 |
loans | 50,668,000 | 48,092,000 | 45,461,000 | 42,905,000 | 40,920,000 | 27,216,000 | 37,542,000 | 35,638,000 | 33,886,000 | 32,364,000 | 30,621,000 |
hp & lease commitments | |||||||||||
Accruals and Deferred Income | |||||||||||
other liabilities | |||||||||||
provisions | |||||||||||
total long term liabilities | 50,668,000 | 48,092,000 | 45,461,000 | 42,905,000 | 40,920,000 | 27,216,000 | 37,542,000 | 35,638,000 | 33,886,000 | 32,364,000 | 30,621,000 |
total liabilities | 50,675,000 | 48,103,000 | 45,466,000 | 42,910,000 | 40,925,000 | 39,334,000 | 37,546,000 | 35,642,000 | 33,891,000 | 32,369,000 | 30,624,000 |
net assets | 41,955,000 | 40,114,000 | 25,566,000 | 28,650,000 | 47,799,000 | 28,329,000 | 28,123,000 | 19,239,000 | 18,648,000 | 18,279,000 | 18,234,000 |
total shareholders funds | 41,955,000 | 40,114,000 | 25,566,000 | 28,650,000 | 47,799,000 | 28,329,000 | 28,123,000 | 19,239,000 | 18,648,000 | 18,279,000 | 18,234,000 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | -7,000 | -6,000 | -6,000 | -5,000 | -5,000 | -5,000 | -5,000 | -5,000 | -5,000 | -7,000 | -3,000 |
Depreciation | |||||||||||
Amortisation | |||||||||||
Tax | 1,641,000 | 739,000 | 383,000 | 425,000 | 449,000 | 427,000 | 386,000 | 384,000 | 39,000 | ||
Stock | |||||||||||
Debtors | 805,000 | 539,000 | -383,000 | -42,000 | -24,000 | 22,000 | 41,000 | 2,000 | 345,000 | 39,000 | |
Creditors | |||||||||||
Accruals and Deferred Income | -3,000 | -2,000 | 1,000 | -1,000 | 2,000 | 3,000 | |||||
Deferred Taxes & Provisions | |||||||||||
Cash flow from operations | 826,000 | 192,000 | -6,000 | 378,000 | 420,000 | 445,000 | 422,000 | 380,000 | 379,000 | 34,000 | |
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 3,608,000 | 16,646,000 | -528,000 | -16,781,000 | 21,103,000 | 2,018,000 | 10,766,000 | 2,301,000 | 1,889,000 | 1,445,000 | 48,819,000 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | |||||||||||
Group/Directors Accounts | -1,000 | 8,000 | -12,113,000 | 12,113,000 | |||||||
Other Short Term Loans | |||||||||||
Long term loans | 2,576,000 | 2,631,000 | 2,556,000 | 1,985,000 | 13,704,000 | -10,326,000 | 1,904,000 | 1,752,000 | 1,522,000 | 1,743,000 | 30,621,000 |
Hire Purchase and Lease Commitments | |||||||||||
other long term liabilities | |||||||||||
share issue | |||||||||||
interest | -3,401,000 | -2,831,000 | -2,550,000 | -2,363,000 | -2,011,000 | -2,232,000 | -2,326,000 | -2,132,000 | -1,901,000 | -1,777,000 | -108,000 |
cash flow from financing | 2,782,000 | 16,454,000 | -522,000 | -17,159,000 | 20,683,000 | 1,573,000 | 10,344,000 | 1,921,000 | 1,510,000 | 1,170,000 | 48,819,000 |
cash and cash equivalents | |||||||||||
cash | |||||||||||
overdraft | |||||||||||
change in cash |
Perform a competitor analysis for bond st holdco ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other established companies, companies in W1J area or any other competitors across 12 key performance metrics.
BOND ST HOLDCO LTD group structure
Bond St Holdco Ltd has 1 subsidiary company.
Ultimate parent company
SOF-12 ROBINSON HOLDING SARL
#0174188
2 parents
BOND ST HOLDCO LTD
08735647
1 subsidiary
Bond St Holdco Ltd currently has 3 directors. The longest serving directors include Mr Nicholas Chadwick (Jan 2024) and Mr Thomas Tolley (Jan 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Nicholas Chadwick | England | 43 years | Jan 2024 | - | Director |
Mr Thomas Tolley | England | 46 years | Jan 2024 | - | Director |
Mr Christopher Penny | United Kingdom | 37 years | Jan 2024 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
-7k
+17%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
42m
+0.05%
total assets
92.6m
+0.05%
cash
0
0%
net assets
Total assets minus all liabilities
company number
08735647
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
October 2013
age
12
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
edwardian exclusive ltd (February 2024)
accountant
-
auditor
KPMG LLP
address
one berkeley street, london, W1J 8DJ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to bond st holdco ltd. Currently there are 6 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BOND ST HOLDCO LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|