1 ladbroke crescent management (2014) limited

Live EstablishedMicroDeclining

1 ladbroke crescent management (2014) limited Company Information

Share 1 LADBROKE CRESCENT MANAGEMENT (2014) LIMITED

Company Number

08737035

Shareholders

nicolas patsalos

bo coco lantinga

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

unit 140 the light box, 111 power road, chiswick, W4 5PY

Website

-

1 ladbroke crescent management (2014) limited Estimated Valuation

£42

Pomanda estimates the enterprise value of 1 LADBROKE CRESCENT MANAGEMENT (2014) LIMITED at £42 based on a Turnover of £17 and 2.49x industry multiple (adjusted for size and gross margin).

1 ladbroke crescent management (2014) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of 1 LADBROKE CRESCENT MANAGEMENT (2014) LIMITED at £0 based on an EBITDA of £0 and a 4.87x industry multiple (adjusted for size and gross margin).

1 ladbroke crescent management (2014) limited Estimated Valuation

£6

Pomanda estimates the enterprise value of 1 LADBROKE CRESCENT MANAGEMENT (2014) LIMITED at £6 based on Net Assets of £4 and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

1 Ladbroke Crescent Management (2014) Limited Overview

1 Ladbroke Crescent Management (2014) Limited is a live company located in chiswick, W4 5PY with a Companies House number of 08737035. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2013, it's largest shareholder is nicolas patsalos with a 25% stake. 1 Ladbroke Crescent Management (2014) Limited is a established, micro sized company, Pomanda has estimated its turnover at £17.1 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

1 Ladbroke Crescent Management (2014) Limited Health Check

Pomanda's financial health check has awarded 1 Ladbroke Crescent Management (2014) Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £17.1, make it smaller than the average company (£921.2k)

£17.1 - 1 Ladbroke Crescent Management (2014) Limited

£921.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -95%, show it is growing at a slower rate (4.9%)

-95% - 1 Ladbroke Crescent Management (2014) Limited

4.9% - Industry AVG

production

Production

with a gross margin of 34.6%, this company has a higher cost of product (75.3%)

34.6% - 1 Ladbroke Crescent Management (2014) Limited

75.3% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - 1 Ladbroke Crescent Management (2014) Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - 1 Ladbroke Crescent Management (2014) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - 1 Ladbroke Crescent Management (2014) Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £17.1, this is less efficient (£177.6k)

£17.1 - 1 Ladbroke Crescent Management (2014) Limited

£177.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is later than average (30 days)

64 days - 1 Ladbroke Crescent Management (2014) Limited

30 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - 1 Ladbroke Crescent Management (2014) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 1 Ladbroke Crescent Management (2014) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - 1 Ladbroke Crescent Management (2014) Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - 1 Ladbroke Crescent Management (2014) Limited

- - Industry AVG

1 LADBROKE CRESCENT MANAGEMENT (2014) LIMITED financials

EXPORTms excel logo

1 Ladbroke Crescent Management (2014) Limited's latest turnover from March 2024 is estimated at £17 and the company has net assets of £4. According to their latest financial statements, we estimate that 1 Ladbroke Crescent Management (2014) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Oct 2014
Turnover171514103,744111,10292,51736,45544,184871
Other Income Or Grants
Cost Of Sales11101068,51174,26062,24824,19528,377583
Gross Profit65535,23336,84230,26912,26115,807288
Admin Expenses6514,25534,66431,99031,52311,9263,874-1,328
Operating Profit-14,2505694,852-1,25433511,9331,616
Interest Payable
Interest Receivable36
Pre-Tax Profit-14,2505694,852-1,25433511,9361,621
Tax-108-922-64-2,387-324
Profit After Tax-14,2504613,930-1,2542719,5491,297
Dividends Paid
Retained Profit-14,2504613,930-1,2542719,5491,297
Employee Costs32,29830,35129,544107,380109,567107,99626,17825,57226,250
Number Of Employees111444111
EBITDA*-14,2505694,852-1,25433511,9331,616

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Oct 2014
Tangible Assets111111111
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets111111111
Stock & work in progress
Trade Debtors33315,26715,0569,0289,60610,525
Group Debtors
Misc Debtors1,337
Cash2,269
misc current assets1,823600
total current assets33315,26716,39310,30311,42911,1252,269
total assets44415,26816,39410,30411,43011,1262,270
Bank overdraft
Bank loan
Trade Creditors 1,0142,601441313280969
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,0142,601441313280969
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,0142,601441313280969
net assets44414,25413,7939,86311,11710,8461,301
total shareholders funds44414,25413,7939,86311,11710,8461,301
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Oct 2014
Operating Activities
Operating Profit-14,2505694,852-1,25433511,9331,616
Depreciation
Amortisation
Tax-108-922-64-2,387-324
Stock
Debtors-15,264-1,1267,365-578-91910,525
Creditors-1,014-1,5872,16012833-689969
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-1,275-5481,223-1,6682,261
Investing Activities
capital expenditure-1
Change in Investments
cash flow from investments-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-44
interest36
cash flow from financing-110
cash and cash equivalents
cash-2,2692,269
overdraft
change in cash-2,2692,269

1 ladbroke crescent management (2014) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 1 ladbroke crescent management (2014) limited. Get real-time insights into 1 ladbroke crescent management (2014) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

1 Ladbroke Crescent Management (2014) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 1 ladbroke crescent management (2014) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W 4 area or any other competitors across 12 key performance metrics.

1 ladbroke crescent management (2014) limited Ownership

1 LADBROKE CRESCENT MANAGEMENT (2014) LIMITED group structure

1 Ladbroke Crescent Management (2014) Limited has no subsidiary companies.

Ultimate parent company

1 LADBROKE CRESCENT MANAGEMENT (2014) LIMITED

08737035

1 LADBROKE CRESCENT MANAGEMENT (2014) LIMITED Shareholders

nicolas patsalos 25%
bo coco lantinga 25%
nigel & soughra guild 25%
kerstin muenten 25%

1 ladbroke crescent management (2014) limited directors

1 Ladbroke Crescent Management (2014) Limited currently has 3 directors. The longest serving directors include Mrs Soughra Guild (Nov 2014) and Mr Nicolas Patsalos (Nov 2014).

officercountryagestartendrole
Mrs Soughra Guild61 years Nov 2014- Director
Mr Nicolas Patsalos42 years Nov 2014- Director
Ms Kerstin Muenten39 years Jan 2025- Director

P&L

March 2024

turnover

17.1

+11%

operating profit

0

0%

gross margin

34.6%

+3.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

4

0%

total assets

4

0%

cash

0

0%

net assets

Total assets minus all liabilities

1 ladbroke crescent management (2014) limited company details

company number

08737035

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

one ladbroke crescent management limited (October 2014)

accountant

-

auditor

-

address

unit 140 the light box, 111 power road, chiswick, W4 5PY

Bank

-

Legal Advisor

-

1 ladbroke crescent management (2014) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 1 ladbroke crescent management (2014) limited.

1 ladbroke crescent management (2014) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 1 LADBROKE CRESCENT MANAGEMENT (2014) LIMITED. This can take several minutes, an email will notify you when this has completed.

1 ladbroke crescent management (2014) limited Companies House Filings - See Documents

datedescriptionview/download