hampoint ltd

Live EstablishedSmallHealthy

hampoint ltd Company Information

Share HAMPOINT LTD

Company Number

08737291

Shareholders

mark ashby

megan ashby

Group Structure

View All

Industry

Retail sale of fruit and vegetables in specialised stores

 +2

Registered Address

ashbys easy stores, east charleton, kingsbridge, devon, TQ7 2AP

Website

-

hampoint ltd Estimated Valuation

£394.8k

Pomanda estimates the enterprise value of HAMPOINT LTD at £394.8k based on a Turnover of £1.1m and 0.35x industry multiple (adjusted for size and gross margin).

hampoint ltd Estimated Valuation

£374.9k

Pomanda estimates the enterprise value of HAMPOINT LTD at £374.9k based on an EBITDA of £98.7k and a 3.8x industry multiple (adjusted for size and gross margin).

hampoint ltd Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of HAMPOINT LTD at £1.7m based on Net Assets of £717.1k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hampoint Ltd Overview

Hampoint Ltd is a live company located in kingsbridge, TQ7 2AP with a Companies House number of 08737291. It operates in the retail sale of fruit and vegetables in specialised stores sector, SIC Code 47210. Founded in October 2013, it's largest shareholder is mark ashby with a 50% stake. Hampoint Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hampoint Ltd Health Check

Pomanda's financial health check has awarded Hampoint Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

0 Strong

positive_score

6 Regular

positive_score

6 Weak

size

Size

annual sales of £1.1m, make it in line with the average company (£1.2m)

£1.1m - Hampoint Ltd

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a slower rate (10.8%)

8% - Hampoint Ltd

10.8% - Industry AVG

production

Production

with a gross margin of 36.5%, this company has a comparable cost of product (36.5%)

36.5% - Hampoint Ltd

36.5% - Industry AVG

profitability

Profitability

an operating margin of 2.9% make it less profitable than the average company (3.9%)

2.9% - Hampoint Ltd

3.9% - Industry AVG

employees

Employees

with 14 employees, this is below the industry average (24)

14 - Hampoint Ltd

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £18.1k, the company has an equivalent pay structure (£18.1k)

£18.1k - Hampoint Ltd

£18.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £80k, this is equally as efficient (£84.3k)

£80k - Hampoint Ltd

£84.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is near the average (10 days)

11 days - Hampoint Ltd

10 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (35 days)

19 days - Hampoint Ltd

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 213 days, this is more than average (47 days)

213 days - Hampoint Ltd

47 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (19 weeks)

12 weeks - Hampoint Ltd

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.9%, this is a similar level of debt than the average (64.7%)

70.9% - Hampoint Ltd

64.7% - Industry AVG

HAMPOINT LTD financials

EXPORTms excel logo

Hampoint Ltd's latest turnover from March 2024 is estimated at £1.1 million and the company has net assets of £717.1 thousand. According to their latest financial statements, Hampoint Ltd has 14 employees and maintains cash reserves of £394.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover1,120,116921,269969,634893,527958,783898,87361,188997,583
Other Income Or Grants
Cost Of Sales711,603561,843591,416553,084607,225581,67840,827623,993
Gross Profit408,513359,426378,217340,443351,558317,19520,361373,590
Admin Expenses375,455342,06413,52354,709244,751221,58026,0451,732939401,153
Operating Profit33,05817,362364,694285,734106,80795,615-5,684-1,732-939-27,563
Interest Payable
Interest Receivable17,24610,5321,6371454990125512013
Pre-Tax Profit50,30427,894366,331285,879106,85695,705-5,559-1,681-919-27,551
Tax-12,576-5,300-69,603-54,317-20,303-18,184
Profit After Tax37,72822,594296,728231,56286,55377,521-5,559-1,681-919-27,551
Dividends Paid
Retained Profit37,72822,594296,728231,56286,55377,521-5,559-1,681-919-27,551
Employee Costs253,276239,433236,673236,743274,251246,97216,085278,666
Number Of Employees141414141614117
EBITDA*98,71290,015439,003347,526161,130150,892-5,684-1,732-939-27,563

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets1,617,6131,661,3321,674,7951,379,2461,351,1901,346,3931,095,624381,243233,454205,358
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,617,6131,661,3321,674,7951,379,2461,351,1901,346,3931,095,624381,243233,454205,358
Stock & work in progress416,546405,869335,080279,976302,885220,5818,347
Trade Debtors35,0305,8122,48610,5278,115507
Group Debtors
Misc Debtors2,29811,34430,20596,6525,36540,19721,69712,8481
Cash394,234262,760232,859203,73485,97811,63012,24837,6212,8435,000
misc current assets
total current assets848,108685,785600,630590,889402,343272,40842,29250,4692,8445,507
total assets2,465,7212,347,1172,275,4251,970,1351,753,5331,618,8011,137,916431,712236,298210,865
Bank overdraft
Bank loan
Trade Creditors 37,24547,57563,76221,55073,37839,527238,316
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,658,1761,557,8861,510,1041,543,9211,523,8701,537,3631,173,526461,763264,668
total current liabilities1,695,4211,605,4611,573,8661,565,4711,597,2481,576,8901,173,526461,763264,668238,316
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions53,22462,30844,80544,63827,821
total long term liabilities53,22462,30844,80544,63827,821
total liabilities1,748,6451,667,7691,618,6711,610,1091,625,0691,576,8901,173,526461,763264,668238,316
net assets717,076679,348656,754360,026128,46441,911-35,610-30,051-28,370-27,451
total shareholders funds717,076679,348656,754360,026128,46441,911-35,610-30,051-28,370-27,451
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit33,05817,362364,694285,734106,80795,615-5,684-1,732-939-27,563
Depreciation65,65472,65374,30961,79254,32355,277
Amortisation
Tax-12,576-5,300-69,603-54,317-20,303-18,184
Stock10,67770,78955,104-22,90982,304212,2348,347
Debtors20,172-15,535-74,48893,699-26,71718,5008,84912,847-506507
Creditors-10,330-16,18742,212-51,82833,85139,527-238,316238,316
Accruals and Deferred Income100,29047,782-33,81720,051-13,493363,837711,763197,095264,668
Deferred Taxes & Provisions-9,08417,50316716,81727,821
Cash flow from operations136,16378,559397,346207,459133,419305,338688,883182,51625,919210,246
Investing Activities
capital expenditure-21,935-59,190-369,858-89,848-59,120-306,046-714,381-147,789-28,096-205,358
Change in Investments
cash flow from investments-21,935-59,190-369,858-89,848-59,120-306,046-714,381-147,789-28,096-205,358
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest17,24610,5321,6371454990125512013
cash flow from financing17,24610,5321,63714549901255120113
cash and cash equivalents
cash131,47429,90129,125117,75674,348-618-25,37334,778-2,1575,000
overdraft
change in cash131,47429,90129,125117,75674,348-618-25,37334,778-2,1575,000

hampoint ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hampoint ltd. Get real-time insights into hampoint ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hampoint Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hampoint ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in TQ7 area or any other competitors across 12 key performance metrics.

hampoint ltd Ownership

HAMPOINT LTD group structure

Hampoint Ltd has no subsidiary companies.

Ultimate parent company

HAMPOINT LTD

08737291

HAMPOINT LTD Shareholders

mark ashby 50%
megan ashby 50%

hampoint ltd directors

Hampoint Ltd currently has 2 directors. The longest serving directors include Mrs Megan Ashby (Oct 2013) and Mr Mark Ashby (Oct 2013).

officercountryagestartendrole
Mrs Megan Ashby58 years Oct 2013- Director
Mr Mark AshbyEngland59 years Oct 2013- Director

P&L

March 2024

turnover

1.1m

+22%

operating profit

33.1k

0%

gross margin

36.5%

-6.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

717.1k

+0.06%

total assets

2.5m

+0.05%

cash

394.2k

+0.5%

net assets

Total assets minus all liabilities

hampoint ltd company details

company number

08737291

Type

Private limited with Share Capital

industry

47760 - Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores

47210 - Retail sale of fruit and vegetables in specialised stores

47240 - Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores

incorporation date

October 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

KIRK HILLS BUSINESS ADVISORS

auditor

-

address

ashbys easy stores, east charleton, kingsbridge, devon, TQ7 2AP

Bank

-

Legal Advisor

-

hampoint ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hampoint ltd.

hampoint ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HAMPOINT LTD. This can take several minutes, an email will notify you when this has completed.

hampoint ltd Companies House Filings - See Documents

datedescriptionview/download