365 support limited

Live EstablishedSmallLow

365 support limited Company Information

Share 365 SUPPORT LIMITED

Company Number

08741470

Shareholders

lowerdale limited

catherine turner

Group Structure

View All

Industry

Other human health activities

 

Registered Address

1 sussex road, southport, merseyside, PR9 0SS

365 support limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of 365 SUPPORT LIMITED at £1.9m based on a Turnover of £3.5m and 0.54x industry multiple (adjusted for size and gross margin).

365 support limited Estimated Valuation

£616.4k

Pomanda estimates the enterprise value of 365 SUPPORT LIMITED at £616.4k based on an EBITDA of £147.9k and a 4.17x industry multiple (adjusted for size and gross margin).

365 support limited Estimated Valuation

£275.6k

Pomanda estimates the enterprise value of 365 SUPPORT LIMITED at £275.6k based on Net Assets of £117.3k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

365 Support Limited Overview

365 Support Limited is a live company located in merseyside, PR9 0SS with a Companies House number of 08741470. It operates in the other human health activities sector, SIC Code 86900. Founded in October 2013, it's largest shareholder is lowerdale limited with a 51% stake. 365 Support Limited is a established, small sized company, Pomanda has estimated its turnover at £3.5m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

365 Support Limited Health Check

Pomanda's financial health check has awarded 365 Support Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £3.5m, make it larger than the average company (£639k)

£3.5m - 365 Support Limited

£639k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (7.3%)

4% - 365 Support Limited

7.3% - Industry AVG

production

Production

with a gross margin of 39%, this company has a comparable cost of product (39%)

39% - 365 Support Limited

39% - Industry AVG

profitability

Profitability

an operating margin of 4% make it less profitable than the average company (5.3%)

4% - 365 Support Limited

5.3% - Industry AVG

employees

Employees

with 73 employees, this is above the industry average (16)

73 - 365 Support Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.1k, the company has an equivalent pay structure (£26.1k)

£26.1k - 365 Support Limited

£26.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £47.4k, this is equally as efficient (£48.3k)

£47.4k - 365 Support Limited

£48.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 21 days, this is near the average (22 days)

21 days - 365 Support Limited

22 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - 365 Support Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 365 Support Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 22 weeks, this is less cash available to meet short term requirements (111 weeks)

22 weeks - 365 Support Limited

111 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.6%, this is a higher level of debt than the average (26.4%)

77.6% - 365 Support Limited

26.4% - Industry AVG

365 SUPPORT LIMITED financials

EXPORTms excel logo

365 Support Limited's latest turnover from February 2024 is estimated at £3.5 million and the company has net assets of £117.3 thousand. According to their latest financial statements, 365 Support Limited has 73 employees and maintains cash reserves of £171.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014
Turnover3,463,8433,081,5853,264,1583,090,8922,825,9212,819,5993,568,9601,806,341906,265155,554
Other Income Or Grants
Cost Of Sales2,114,0971,898,8632,075,3932,020,8131,805,7691,824,6082,226,2661,093,036563,16596,925
Gross Profit1,349,7461,182,7231,188,7651,070,0791,020,152994,9911,342,694713,305343,10058,629
Admin Expenses1,210,5361,210,3841,159,0961,186,1381,257,856908,6211,044,645630,915293,144123,141
Operating Profit139,210-27,66129,669-116,059-237,70486,370298,04982,39049,956-64,512
Interest Payable262290
Interest Receivable6,9239,6081,340127589767741189255
Pre-Tax Profit146,133-18,05331,009-116,195-237,40587,137298,79082,57949,981-64,507
Tax-36,533-5,892-16,556-56,770-16,516-9,996
Profit After Tax109,600-18,05325,117-116,195-237,40570,581242,02066,06339,985-64,507
Dividends Paid
Retained Profit109,600-18,05325,117-116,195-237,40570,581242,02066,06339,985-64,507
Employee Costs1,904,4031,770,0201,866,0051,636,4921,777,0741,804,2822,121,3961,075,958507,23387,191
Number Of Employees7371787178819850244
EBITDA*147,892-21,25837,751-106,825-226,042101,054308,91186,25650,901-64,039

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014
Tangible Assets32,45935,16127,26034,27039,48844,68457,09421,5126,4201,273
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets32,45935,16127,26034,27039,48844,68457,09421,5126,4201,273
Stock & work in progress
Trade Debtors205,114169,730200,736217,600223,454236,183299,758133,04687,73712,283
Group Debtors
Misc Debtors115,1016,7482,57227,6962,750205,22321,463112,2637,735
Cash171,60192,148388,258147,549106,21250,857153,741142,6598,2031,860
misc current assets63,3283,0277,340
total current assets491,816268,626591,566392,845332,416492,263474,962451,296106,70221,483
total assets524,275303,787618,826427,115371,904536,947532,056472,808113,12222,756
Bank overdraft8,605
Bank loan
Trade Creditors 174,841136,46523,93710,62284,45161,2786664,147
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities398,854289,400413,047283,497215,022163,593153,096366,11614,862
total current liabilities398,854289,400587,888419,962247,564174,215237,547427,39415,5284,147
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities122,11583,115
provisions8,1156,6815,1796,5117,5038,49010,8483,872
total long term liabilities8,1156,6815,1796,5117,5038,49010,8483,872122,11583,115
total liabilities406,969296,081593,067426,473255,067182,705248,395431,266137,64387,262
net assets117,3067,70625,759642116,837354,242283,66141,542-24,521-64,506
total shareholders funds117,3067,70625,759642116,837354,242283,66141,542-24,521-64,506
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014
Operating Activities
Operating Profit139,210-27,66129,669-116,059-237,70486,370298,04982,39049,956-64,512
Depreciation8,6826,4038,0829,23411,66214,68410,8623,866945473
Amortisation
Tax-36,533-5,892-16,556-56,770-16,516-9,996
Stock
Debtors143,737-26,830-41,98819,092-215,202120,18575,912149,83783,18912,283
Creditors-174,84138,376112,52813,315-73,82923,17360,612-3,4814,147
Accruals and Deferred Income109,454-123,647129,55068,47551,42910,497-213,020351,25414,862
Deferred Taxes & Provisions1,4341,502-1,332-992-987-2,3586,9763,872
Cash flow from operations78,510-291,414240,44154,09452,917-101,377-6,642335,641-30,903-72,175
Investing Activities
capital expenditure-5,980-14,304-1,072-4,016-6,466-2,274-46,444-18,958-6,092-1,746
Change in Investments
cash flow from investments-5,980-14,304-1,072-4,016-6,466-2,274-46,444-18,958-6,092-1,746
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-122,11539,00083,115
share issue991
interest6,9239,6081,340-135299767741189255
cash flow from financing6,9239,6081,340-135299767840-121,92639,02583,121
cash and cash equivalents
cash79,453-296,110240,70941,33755,355-102,88411,082134,4566,3431,860
overdraft-8,6058,605
change in cash79,453-296,110240,70949,94246,750-102,88411,082134,4566,3431,860

365 support limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 365 support limited. Get real-time insights into 365 support limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

365 Support Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 365 support limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in PR9 area or any other competitors across 12 key performance metrics.

365 support limited Ownership

365 SUPPORT LIMITED group structure

365 Support Limited has no subsidiary companies.

Ultimate parent company

365 SUPPORT LIMITED

08741470

365 SUPPORT LIMITED Shareholders

lowerdale limited 51%
catherine turner 49%

365 support limited directors

365 Support Limited currently has 1 director, Mrs Catherine Turner serving since Nov 2014.

officercountryagestartendrole
Mrs Catherine TurnerEngland45 years Nov 2014- Director

P&L

February 2024

turnover

3.5m

+12%

operating profit

139.2k

0%

gross margin

39%

+1.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

117.3k

+14.22%

total assets

524.3k

+0.73%

cash

171.6k

+0.86%

net assets

Total assets minus all liabilities

365 support limited company details

company number

08741470

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

October 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

RIDGWAY & CO

auditor

-

address

1 sussex road, southport, merseyside, PR9 0SS

Bank

-

Legal Advisor

-

365 support limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 365 support limited.

365 support limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 365 SUPPORT LIMITED. This can take several minutes, an email will notify you when this has completed.

365 support limited Companies House Filings - See Documents

datedescriptionview/download