wilkinson and partners ilkley limited

Live EstablishedSmallHigh

wilkinson and partners ilkley limited Company Information

Share WILKINSON AND PARTNERS ILKLEY LIMITED

Company Number

08744590

Shareholders

daniel wilkinson

oliver wilkinson

View All

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

fairfax house, 6a mill field road, bradford, west yorkshire, BD16 1PY

wilkinson and partners ilkley limited Estimated Valuation

£459.4k

Pomanda estimates the enterprise value of WILKINSON AND PARTNERS ILKLEY LIMITED at £459.4k based on a Turnover of £627.7k and 0.73x industry multiple (adjusted for size and gross margin).

wilkinson and partners ilkley limited Estimated Valuation

£293.1k

Pomanda estimates the enterprise value of WILKINSON AND PARTNERS ILKLEY LIMITED at £293.1k based on an EBITDA of £62.5k and a 4.69x industry multiple (adjusted for size and gross margin).

wilkinson and partners ilkley limited Estimated Valuation

£697.5k

Pomanda estimates the enterprise value of WILKINSON AND PARTNERS ILKLEY LIMITED at £697.5k based on Net Assets of £227.9k and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wilkinson And Partners Ilkley Limited Overview

Wilkinson And Partners Ilkley Limited is a live company located in bradford, BD16 1PY with a Companies House number of 08744590. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in October 2013, it's largest shareholder is daniel wilkinson with a 25% stake. Wilkinson And Partners Ilkley Limited is a established, small sized company, Pomanda has estimated its turnover at £627.7k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wilkinson And Partners Ilkley Limited Health Check

Pomanda's financial health check has awarded Wilkinson And Partners Ilkley Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £627.7k, make it larger than the average company (£194.1k)

£627.7k - Wilkinson And Partners Ilkley Limited

£194.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (9%)

20% - Wilkinson And Partners Ilkley Limited

9% - Industry AVG

production

Production

with a gross margin of 52.4%, this company has a higher cost of product (94.9%)

52.4% - Wilkinson And Partners Ilkley Limited

94.9% - Industry AVG

profitability

Profitability

an operating margin of 10% make it as profitable than the average company (8.5%)

10% - Wilkinson And Partners Ilkley Limited

8.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Wilkinson And Partners Ilkley Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.4k, the company has an equivalent pay structure (£36.4k)

£36.4k - Wilkinson And Partners Ilkley Limited

£36.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £313.9k, this is more efficient (£80.2k)

£313.9k - Wilkinson And Partners Ilkley Limited

£80.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 224 days, this is later than average (73 days)

224 days - Wilkinson And Partners Ilkley Limited

73 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 193 days, this is slower than average (28 days)

193 days - Wilkinson And Partners Ilkley Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wilkinson And Partners Ilkley Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Wilkinson And Partners Ilkley Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.9%, this is a lower level of debt than the average (51.8%)

42.9% - Wilkinson And Partners Ilkley Limited

51.8% - Industry AVG

WILKINSON AND PARTNERS ILKLEY LIMITED financials

EXPORTms excel logo

Wilkinson And Partners Ilkley Limited's latest turnover from April 2024 is estimated at £627.7 thousand and the company has net assets of £227.9 thousand. According to their latest financial statements, Wilkinson And Partners Ilkley Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Turnover627,736561,765370,992358,938318,967291,314308,259366,899176,678207,118191,953
Other Income Or Grants
Cost Of Sales298,899266,080168,293160,917145,687121,626126,093131,44880,18089,36665,912
Gross Profit328,837295,686202,699198,021173,280169,688182,166235,45196,499117,753126,041
Admin Expenses266,378191,595139,274163,506162,771152,444181,499235,36996,606117,578125,556
Operating Profit62,459104,09163,42534,51510,50917,24466782-107175485
Interest Payable
Interest Receivable19618865
Pre-Tax Profit62,459104,09163,42534,51510,50917,244667101-46263551
Tax-15,615-26,023-12,051-6,558-1,997-3,276-127-19-52-116
Profit After Tax46,84478,06851,37427,9578,51213,96854082-46210435
Dividends Paid
Retained Profit46,84478,06851,37427,9578,51213,96854082-46210435
Employee Costs72,786104,88299,281172,372141,431135,634118,000111,87260,05455,15554,943
Number Of Employees23365444222
EBITDA*62,459104,09163,42534,51510,50917,2446678249,06457,01523,656

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Tangible Assets13,70629,58849,88573,14093,3733,93921,18469,1507,5729,5876,384
Intangible Assets110,745196,984251,957
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets13,70629,58849,88573,14093,3733,93921,18469,150118,317206,571258,341
Stock & work in progress45,15545,00027,500
Trade Debtors385,283334,316232,595201,371161,641155,731161,175133,87454,48754,22446,963
Group Debtors
Misc Debtors
Cash15,3629,11926,060
misc current assets
total current assets385,283334,316232,595201,371161,641155,731161,175133,874115,004108,343100,523
total assets398,989363,904282,480274,511255,014159,670182,359203,024233,321314,914358,864
Bank overdraft
Bank loan
Trade Creditors 158,603158,821145,772181,186231,313126,619147,405152,743167,205242,70491,306
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities158,603158,821145,772181,186231,313126,619147,405152,743167,205242,70491,306
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities12,44223,98333,67641,66717,86233,73349,60064,00071,401267,120
provisions1,514161
total long term liabilities12,44223,98333,67641,66717,86233,73349,60065,51471,562267,120
total liabilities171,045182,804179,448222,853231,313144,481181,138202,343232,719314,266358,426
net assets227,944181,100103,03251,65823,70115,1891,221681602648438
total shareholders funds227,944181,100103,03251,65823,70115,1891,221681602648438
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Operating Activities
Operating Profit62,459104,09163,42534,51510,50917,24466782-107175485
Depreciation2,0151,867266
Amortisation47,15654,97322,905
Tax-15,615-26,023-12,051-6,558-1,997-3,276-127-19-52-116
Stock-45,15515517,50027,500
Debtors50,967101,72131,22439,7305,910-5,44427,30179,3872637,26146,963
Creditors-21813,049-35,414-50,127104,694-20,786-5,338-14,462-75,499151,39891,306
Accruals and Deferred Income
Deferred Taxes & Provisions-1,5141,353161
Cash flow from operations-4,341-10,604-15,264-61,900107,296-1,374-32,099-50,145-25,500183,76140,383
Investing Activities
capital expenditure15,88220,29723,25520,233-89,43417,24547,96649,16739,083-5,070-281,512
Change in Investments
cash flow from investments15,88220,29723,25520,233-89,43417,24547,96649,16739,083-5,070-281,512
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-11,541-9,693-7,99141,667-17,862-15,871-15,867-14,400-7,401-195,719267,120
share issue-33
interest19618865
cash flow from financing-11,541-9,693-7,99141,667-17,862-15,871-15,867-14,384-7,340-195,631267,188
cash and cash equivalents
cash-15,3626,243-16,94126,060
overdraft
change in cash-15,3626,243-16,94126,060

wilkinson and partners ilkley limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wilkinson and partners ilkley limited. Get real-time insights into wilkinson and partners ilkley limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wilkinson And Partners Ilkley Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wilkinson and partners ilkley limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in BD16 area or any other competitors across 12 key performance metrics.

wilkinson and partners ilkley limited Ownership

WILKINSON AND PARTNERS ILKLEY LIMITED group structure

Wilkinson And Partners Ilkley Limited has no subsidiary companies.

Ultimate parent company

WILKINSON AND PARTNERS ILKLEY LIMITED

08744590

WILKINSON AND PARTNERS ILKLEY LIMITED Shareholders

daniel wilkinson 25%
oliver wilkinson 25%
paul raistrick 25%
steven andrew wilkinson 25%

wilkinson and partners ilkley limited directors

Wilkinson And Partners Ilkley Limited currently has 3 directors. The longest serving directors include Mr Paul Raistrick (Oct 2013) and Mr Steven Wilkinson (Oct 2013).

officercountryagestartendrole
Mr Paul RaistrickUnited Kingdom61 years Oct 2013- Director
Mr Steven Wilkinson67 years Oct 2013- Director
Mr Oliver WilkinsonUnited Kingdom36 years May 2017- Director

P&L

April 2024

turnover

627.7k

+12%

operating profit

62.5k

0%

gross margin

52.4%

-0.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

227.9k

+0.26%

total assets

399k

+0.1%

cash

0

0%

net assets

Total assets minus all liabilities

wilkinson and partners ilkley limited company details

company number

08744590

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

October 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

WILKINSON & PARTNERS

auditor

-

address

fairfax house, 6a mill field road, bradford, west yorkshire, BD16 1PY

Bank

-

Legal Advisor

-

wilkinson and partners ilkley limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wilkinson and partners ilkley limited.

wilkinson and partners ilkley limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WILKINSON AND PARTNERS ILKLEY LIMITED. This can take several minutes, an email will notify you when this has completed.

wilkinson and partners ilkley limited Companies House Filings - See Documents

datedescriptionview/download