prall & company limited
prall & company limited Company Information
Company Number
08748650
Website
prall-mba.comRegistered Address
hilden park house, 79 tonbridge road, tonbridge, TN11 9BH
Industry
Buying and selling of own real estate
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
mr robert henry prall 100%
prall & company limited Estimated Valuation
Pomanda estimates the enterprise value of PRALL & COMPANY LIMITED at £418.5k based on a Turnover of £268.3k and 1.56x industry multiple (adjusted for size and gross margin).
prall & company limited Estimated Valuation
Pomanda estimates the enterprise value of PRALL & COMPANY LIMITED at £161.9k based on an EBITDA of £42.6k and a 3.8x industry multiple (adjusted for size and gross margin).
prall & company limited Estimated Valuation
Pomanda estimates the enterprise value of PRALL & COMPANY LIMITED at £1.6m based on Net Assets of £1.1m and 1.4x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Prall & Company Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Prall & Company Limited Overview
Prall & Company Limited is a live company located in tonbridge, TN11 9BH with a Companies House number of 08748650. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2013, it's largest shareholder is mr robert henry prall with a 100% stake. Prall & Company Limited is a established, micro sized company, Pomanda has estimated its turnover at £268.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Prall & Company Limited Health Check
Pomanda's financial health check has awarded Prall & Company Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £268.3k, make it smaller than the average company (£926.6k)
- Prall & Company Limited
£926.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -32%, show it is growing at a slower rate (2.1%)
- Prall & Company Limited
2.1% - Industry AVG
Production
with a gross margin of 27.1%, this company has a higher cost of product (66.5%)
- Prall & Company Limited
66.5% - Industry AVG
Profitability
an operating margin of 15.9% make it less profitable than the average company (36.3%)
- Prall & Company Limited
36.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Prall & Company Limited
4 - Industry AVG
Pay Structure
on an average salary of £37.1k, the company has an equivalent pay structure (£37.1k)
- Prall & Company Limited
£37.1k - Industry AVG
Efficiency
resulting in sales per employee of £268.3k, this is more efficient (£201.1k)
- Prall & Company Limited
£201.1k - Industry AVG
Debtor Days
it gets paid by customers after 71 days, this is later than average (26 days)
- Prall & Company Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 379 days, this is slower than average (31 days)
- Prall & Company Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Prall & Company Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Prall & Company Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 15.4%, this is a lower level of debt than the average (62.6%)
15.4% - Prall & Company Limited
62.6% - Industry AVG
prall & company limited Credit Report and Business Information
Prall & Company Limited Competitor Analysis
Perform a competitor analysis for prall & company limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
prall & company limited Ownership
PRALL & COMPANY LIMITED group structure
Prall & Company Limited has no subsidiary companies.
Ultimate parent company
PRALL & COMPANY LIMITED
08748650
prall & company limited directors
Prall & Company Limited currently has 2 directors. The longest serving directors include Mr Robert Prall (Oct 2013) and Mrs Sarah Prall (Sep 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Robert Prall | England | 55 years | Oct 2013 | - | Director |
| Mrs Sarah Prall | England | 56 years | Sep 2015 | - | Director |
PRALL & COMPANY LIMITED financials
Prall & Company Limited's latest turnover from March 2023 is estimated at £268.3 thousand and the company has net assets of £1.1 million. According to their latest financial statements, we estimate that Prall & Company Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,270,860 | 596,650 | 617,369 | 617,369 | 617,369 | 0 | 105 | 210 | 315 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,270,860 | 596,650 | 617,369 | 617,369 | 617,369 | 0 | 105 | 210 | 315 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 617,369 | 620,806 | 620,806 | 620,806 |
| Trade Debtors | 52,928 | 540,925 | 299,773 | 263,584 | 214,956 | 159,965 | 10,936 | 14,338 | 10,278 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 1,808 | 1,992 | 1,529 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 201,728 | 127,776 | 74,024 | 68,899 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 52,928 | 540,925 | 299,773 | 263,584 | 214,956 | 980,870 | 761,510 | 710,697 | 699,983 |
| total assets | 1,323,788 | 1,137,575 | 917,142 | 880,953 | 832,325 | 980,870 | 761,615 | 710,907 | 700,298 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 203,353 | 51,662 | 17,877 | 31,061 | 11,667 | 0 | 0 | 0 | 157,881 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 180,859 | 148,922 | 145,524 | 0 |
| total current liabilities | 203,353 | 51,662 | 17,877 | 31,061 | 11,667 | 180,859 | 148,922 | 145,524 | 157,881 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 203,353 | 51,662 | 17,877 | 31,061 | 11,667 | 180,859 | 148,922 | 145,524 | 157,881 |
| net assets | 1,120,435 | 1,085,913 | 899,265 | 849,892 | 820,658 | 800,011 | 612,693 | 565,383 | 542,417 |
| total shareholders funds | 1,120,435 | 1,085,913 | 899,265 | 849,892 | 820,658 | 800,011 | 612,693 | 565,383 | 542,417 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 105 | 105 | 105 | 105 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | -617,369 | -3,437 | 0 | 0 | 620,806 |
| Debtors | -487,997 | 241,152 | 36,189 | 48,628 | 53,183 | 148,845 | -2,939 | 5,589 | 10,278 |
| Creditors | 151,691 | 33,785 | -13,184 | 19,394 | 11,667 | 0 | 0 | -157,881 | 157,881 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | -180,859 | 31,937 | 3,398 | 145,524 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | -201,728 | 73,952 | 53,752 | 5,125 | 68,899 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | -201,728 | 73,952 | 53,752 | 5,125 | 68,899 |
P&L
March 2023turnover
268.3k
-84%
operating profit
42.6k
0%
gross margin
27.2%
+5.41%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1.1m
+0.03%
total assets
1.3m
+0.16%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
prall & company limited company details
company number
08748650
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
October 2013
age
11
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
hilden park house, 79 tonbridge road, tonbridge, TN11 9BH
last accounts submitted
March 2023
prall & company limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to prall & company limited.
prall & company limited Companies House Filings - See Documents
| date | description | view/download |
|---|
