link britannia limited
link britannia limited Company Information
Company Number
08748783
Next Accounts
Jul 2025
Directors
Shareholders
lin li
huaxia tong
View AllGroup Structure
View All
Industry
Development of building projects
+1Registered Address
22 friars street, sudbury, suffolk, CO10 2AA
Website
-link britannia limited Estimated Valuation
Pomanda estimates the enterprise value of LINK BRITANNIA LIMITED at £516.4k based on a Turnover of £972.1k and 0.53x industry multiple (adjusted for size and gross margin).
link britannia limited Estimated Valuation
Pomanda estimates the enterprise value of LINK BRITANNIA LIMITED at £466.4k based on an EBITDA of £122.4k and a 3.81x industry multiple (adjusted for size and gross margin).
link britannia limited Estimated Valuation
Pomanda estimates the enterprise value of LINK BRITANNIA LIMITED at £957.2k based on Net Assets of £511.3k and 1.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Link Britannia Limited Overview
Link Britannia Limited is a live company located in suffolk, CO10 2AA with a Companies House number of 08748783. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2013, it's largest shareholder is lin li with a 20.5% stake. Link Britannia Limited is a established, small sized company, Pomanda has estimated its turnover at £972.1k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Link Britannia Limited Health Check
Pomanda's financial health check has awarded Link Britannia Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £972.1k, make it smaller than the average company (£3m)
- Link Britannia Limited
£3m - Industry AVG
Growth
3 year (CAGR) sales growth of 45%, show it is growing at a faster rate (4.5%)
- Link Britannia Limited
4.5% - Industry AVG
Production
with a gross margin of 32.2%, this company has a comparable cost of product (32.2%)
- Link Britannia Limited
32.2% - Industry AVG
Profitability
an operating margin of 11.8% make it more profitable than the average company (6.4%)
- Link Britannia Limited
6.4% - Industry AVG
Employees
with 7 employees, this is below the industry average (15)
7 - Link Britannia Limited
15 - Industry AVG
Pay Structure
on an average salary of £48k, the company has an equivalent pay structure (£48k)
- Link Britannia Limited
£48k - Industry AVG
Efficiency
resulting in sales per employee of £138.9k, this is less efficient (£212.5k)
- Link Britannia Limited
£212.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Link Britannia Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (32 days)
- Link Britannia Limited
32 days - Industry AVG
Stock Days
it holds stock equivalent to 494 days, this is more than average (96 days)
- Link Britannia Limited
96 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 29 weeks, this is more cash available to meet short term requirements (18 weeks)
29 weeks - Link Britannia Limited
18 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 75.7%, this is a higher level of debt than the average (66.9%)
75.7% - Link Britannia Limited
66.9% - Industry AVG
LINK BRITANNIA LIMITED financials
Link Britannia Limited's latest turnover from October 2023 is estimated at £972.1 thousand and the company has net assets of £511.3 thousand. According to their latest financial statements, Link Britannia Limited has 7 employees and maintains cash reserves of £906.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 7 | 5 | 1 | 2 | 2 | 2 | 2 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 21,355 | 25,945 | 30,102 | 39,832 | 725 | 1,087 | 160 | 319 | 478 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 21,355 | 25,945 | 30,102 | 39,832 | 725 | 1,087 | 160 | 319 | 478 | 0 |
| Stock & work in progress | 892,074 | 352,080 | 52,331 | 0 | 0 | 0 | 0 | 499,805 | 362,922 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 220,645 | 187,310 | 206,151 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 285,214 | 241,022 | 240,310 | 228,919 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 906,512 | 184,247 | 95,665 | 177,020 | 14,027 | 26,128 | 9,167 | 19 | 335 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,083,800 | 777,349 | 388,306 | 405,939 | 234,672 | 213,438 | 215,318 | 499,824 | 363,257 | 0 |
| total assets | 2,105,155 | 803,294 | 418,408 | 445,771 | 235,397 | 214,525 | 215,478 | 500,143 | 363,735 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 13,360 | 11,595 | 0 | 35,309 | 35,441 | 16,848 | 10,084 | 293,117 | 140,266 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,631 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 1,575,137 | 356,291 | 156,553 | 133,868 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,588,497 | 367,886 | 156,553 | 169,177 | 35,441 | 16,848 | 10,084 | 293,117 | 140,266 | 1,631 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 24,813 | 29,385 | 33,946 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 5,339 | 6,486 | 5,719 | 7,568 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 5,339 | 31,299 | 35,104 | 41,514 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,593,836 | 399,185 | 191,657 | 210,691 | 35,441 | 16,848 | 10,084 | 293,117 | 140,266 | 1,631 |
| net assets | 511,319 | 404,109 | 226,751 | 235,080 | 199,956 | 197,677 | 205,394 | 207,026 | 223,469 | -1,631 |
| total shareholders funds | 511,319 | 404,109 | 226,751 | 235,080 | 199,956 | 197,677 | 205,394 | 207,026 | 223,469 | -1,631 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 8,037 | 9,262 | 10,078 | 13,353 | 362 | 362 | 159 | 159 | 160 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||
| Stock | 539,994 | 299,749 | 52,331 | 0 | 0 | 0 | -499,805 | 136,883 | 362,922 | 0 |
| Debtors | 44,192 | 712 | 11,391 | 8,274 | 33,335 | -18,841 | 206,151 | 0 | 0 | 0 |
| Creditors | 1,765 | 11,595 | -35,309 | -132 | 18,593 | 6,764 | -283,033 | 152,851 | 140,266 | 0 |
| Accruals and Deferred Income | 1,218,846 | 199,738 | 22,685 | 133,868 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | -1,147 | 767 | -1,849 | 7,568 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,631 | 1,631 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -24,813 | -4,572 | -4,561 | 33,946 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 722,265 | 88,582 | -81,355 | 162,993 | -12,101 | 16,961 | 9,148 | -316 | 335 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 722,265 | 88,582 | -81,355 | 162,993 | -12,101 | 16,961 | 9,148 | -316 | 335 | 0 |
link britannia limited Credit Report and Business Information
Link Britannia Limited Competitor Analysis
Perform a competitor analysis for link britannia limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in CO10 area or any other competitors across 12 key performance metrics.
link britannia limited Ownership
LINK BRITANNIA LIMITED group structure
Link Britannia Limited has no subsidiary companies.
Ultimate parent company
LINK BRITANNIA LIMITED
08748783
link britannia limited directors
Link Britannia Limited currently has 1 director, Dr Huaxia Tong serving since Oct 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Huaxia Tong | United Kingdom | 46 years | Oct 2013 | - | Director |
P&L
October 2023turnover
972.1k
+77%
operating profit
114.3k
0%
gross margin
32.3%
+1.54%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
511.3k
+0.27%
total assets
2.1m
+1.62%
cash
906.5k
+3.92%
net assets
Total assets minus all liabilities
link britannia limited company details
company number
08748783
Type
Private limited with Share Capital
industry
41100 - Development of building projects
82990 - Other business support service activities n.e.c.
incorporation date
October 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
22 friars street, sudbury, suffolk, CO10 2AA
Bank
-
Legal Advisor
-
link britannia limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to link britannia limited.
link britannia limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LINK BRITANNIA LIMITED. This can take several minutes, an email will notify you when this has completed.
link britannia limited Companies House Filings - See Documents
| date | description | view/download |
|---|
